文档内容总结
核心内容概述
本文档主要涵盖了中国、香港、印尼、马来西亚、新加坡和泰国的市场分析,包括股票评级、公司更新、关键指标、财务数据和未来展望等内容。此外,文档还涉及了ZTE和Cathay Pacific Airways两家公司的详细分析,包括其面临的挑战、市场表现和财务状况。
主要观点与关键信息
ZTE Corporation (763 HK)
- US Trade Ban Impact: ZTE faces a seven-year US trade ban due to compliance issues, which could severely impact its telecom equipment business. Key components like high-end chips and software are sourced from US firms, and substitutes are not readily available.
- Handset Business: The handset business is particularly vulnerable as it relies on Google's Android OS. Without GMS certification, ZTE may lose overseas markets, and its gross margin is low at 14.6%.
- Financial Impact: The Denial Order could result in a 40% revenue drop, 30% gross profit decline, and 55% net profit reduction in 2018. ZTE's revenue from telecom equipment is 59% of total revenue, with a higher gross margin of 38.8%.
- Rating and Target Price: The BUY rating and target price are under review due to uncertainty around the trade ban's resolution and potential recovery in 5G roll-out.
- Stock Catalysts: Potential upside includes less severe sanctions and faster 5G deployment. Downside risks include strict enforcement of the denial order and delayed 5G progress.
- Financial Metrics:
- EPS: Expected to increase from 80.4 (2017) to 134.7 (2020F).
- PE Ratio: Expected to decrease from 25.5 (2017) to 15.2 (2020F).
- Net Debt to Equity: Expected to increase from -20.9% (2018F) to -23.1% (2020F).
- Cash Flow: Net cash inflow is projected to increase from 525.8 (2017) to 5,809.0 (2020F).
Cathay Pacific Airways (293 HK)
- March Performance: Strong pax and cargo traffic in March, partly due to an earlier Easter holiday. However, cargo demand post CNY was weaker than expected.
- Yield Improvement: Pax yields are expected to improve by 1.5% yoy in 2018.
- Stock Rating: HOLD rating is maintained with a lower target price of HK$12.40.
- Risks: Potential slowdown in semiconductor shipments and US-China trade war could impact cargo growth. The stock price has declined by 15.9% from recent highs.
- Financial Metrics:
- Net Profit: Expected to increase from -1,259 (2017) to 3,025 (2020F).
- EPS: Expected to increase from -32.0 (2017) to 76.9 (2020F).
- EV/EBITDA: Expected to decrease from 16.5 (2017) to 8.6 (2020F).
- Net Debt to Equity: Expected to rise from 97.1% (2017) to 103.5% (2018F).
其他市场动态
Indonesia
- Cement Sector: Expected weak 1Q18 results despite in-line volume growth.
Malaysia
- Hartalega Holdings (HART MK): Sell rating with a target price of RM4.02. The 20% share price gain has already priced in potential inclusion into FBMKLCl.
Singapore
- CapitaLand Mall Trust (CT SP): Hold rating with a target price of S$2.13. 1Q18 shows signs of retail stabilization.
- Venture Corporation (VMS SP): Buy rating with a target price of S$30.60. The outlook remains largely unchanged.
Thailand
- Bangkok Bank (BBL TB): Buy rating with a target price of Bt246.00. 1Q18 shows healthy revenue growth.
- Kasikorn Bank (KBANK TB): Buy rating with a target price of Bt227.00. Earnings rose 6% yoy due to lower provisions, but top-line growth is weak.
- Diamond Building Products (DRT TB): Buy rating with a target price of Bt8.00. Earnings growth is expected to resume after a moderate 1Q18.
关键指数表现
| 指数 |
上一交易日收盘 |
1日 % |
1周 % |
1月 % |
YTD % |
| DJIA |
24462.9 |
-0.8 |
0.4 |
4.0 |
-1.0 |
| S&P 500 |
2670.1 |
-0.9 |
0.5 |
3.2 |
-0.1 |
| FTSE 100 |
7368.2 |
0.5 |
1.4 |
6.4 |
-4.2 |
| AS30 |
5964.4 |
-0.2 |
0.7 |
0.6 |
-3.3 |
| CSI 300 |
3760.9 |
-1.3 |
-2.8 |
-3.7 |
-6.7 |
| FSSTI |
3573.4 |
-0.7 |
2.1 |
4.4 |
5.0 |
| HSCEI |
12054.2 |
-1.5 |
-1.7 |
-0.6 |
2.9 |
| HSI |
30418.3 |
-0.9 |
-1.3 |
0.4 |
1.7 |
| JCI |
6337.7 |
-0.3 |
1.1 |
2.0 |
-0.3 |
| KLCI |
1887.8 |
-0.4 |
1.0 |
1.2 |
5.1 |
| KOSPI |
2476.3 |
-0.4 |
0.9 |
2.5 |
0.4 |
| Nikkei 225 |
22162.2 |
-0.1 |
1.8 |
7.5 |
-2.6 |
| SET |
1801.3 |
0.4 |
2.2 |
0.4 |
2.7 |
| TWSE |
10779.4 |
-1.7 |
-1.7 |
-0.4 |
1.3 |
| BDI |
1281 |
6.7 |
25.0 |
14.2 |
-6.2 |
| CPO (RM/mt) |
2391 |
0.1 |
-0.9 |
-1.4 |
0.0 |
| Brent Crude |
74 |
-0.1 |
3.6 |
5.0 |
10.6 |
主要财务假设
| 国家/地区 |
2017 (%) |
2018F (%) |
2019F (%) |
| US |
2.3 |
2.5 |
2.3 |
| Euro Zone |
2.3 |
2.3 |
1.9 |
| Japan |
1.7 |
1.8 |
1.9 |
| Singapore |
3.6 |
2.8 |
3.1 |
| Malaysia |
5.9 |
5.0 |
5.2 |
| Thailand |
3.9 |
4.0 |
4.2 |
| Indonesia |
5.1 |
5.3 |
5.4 |
| Hong Kong |
3.8 |
3.4 |
3.3 |
| China |
6.9 |
6.4 |
6.2 |
| CPO (RM/mt) |
2,783 |
2,400 |
2,500 |
| Brent (US$/bbl) |
55 |
61 |
63 |
重要企业活动
- Analyst Marketing Events:
- Greater China Strategy and Outlook (Bangkok, 23–24 Apr)
- Thai Property and Strategy (Singapore & Kuala Lumpur, 23–25 Apr)
- Roadshow with China Education Group (Taipei, 23–24 Apr)
- Roadshow with BBI Life Sciences (Hong Kong, 25–26 Apr)
- Group Luncheon with TTW & Eastern Water Resources (Bangkok, 25 Apr)
- Group Meeting with Tuan Sing Holdings (Singapore, 27 Apr)
- Group Luncheon with Reach Energy (Kuala Lumpur, 3 May)
- Group Luncheon with C-Mer Eye Care (Hong Kong, 3 May)
- Roadshow with PC Partner Group (Hong Kong, 7 May)
- Roadshow with Singtel (Toronto, 24 May)
- Roadshow with Top Glove (Toronto & Montreal, 24–25 May)
- Roadshow with Singapore Post (Toronto, 25 May)
重点公司推荐(TOP PICKS)
| 公司名称 |
代码 |
当前价 (Icy) |
目标价 (Icy) |
潜在变动 (%) |
| Baoshan Iron & Steel |
600019 |
9.09 |
11.25 |
23.8 |
| Beijing Capital Int'l |
694 HK |
11.08 |
14.10 |
27.3 |
| Gudang Garam |
GGRM LJ |
75,800.00 |
83,000.00 |
9.5 |
| PP Persero |
PTPP LJ |
2,800.00 |
3,700.00 |
32.1 |
| V.S. Industry |
VSI MK |
2.13 |
2.90 |
36.2 |
| Gabungan AQRS |
AQRS MK |
1.78 |
2.47 |
38.8 |
| OCBC |
OCBC SP |
13.73 |
16.02 |
16.7 |
| SingTel |
ST SP |
3.41 |
4.35 |
27.6 |
| Siam Cement |
SCC TB |
486.00 |
610.00 |
25.5 |
| 公司名称 |
代码 |
当前价 (Icy) |
目标价 (Icy) |
潜在变动 (%) |
| Great Wall Motor |
2333 HK |
7.53 |
4.70 |
-37.6 |
| Hartalega |
HART MK |
6.30 |
4.02 |
-36.2 |
总结
- ZTE faces a severe impact from the US trade ban, especially in its telecom equipment and handset businesses.
- Cathay Pacific Airways reported strong March performance but faces risks from trade tensions and semiconductor demand slowdown.
- Key markets show mixed performance with some expected recovery and others facing challenges.
- Financial metrics indicate improvements in the long term for ZTE and Cathay Pacific, but short-term risks are significant.
- Corporate events are planned in the coming weeks, focusing on strategy updates and investment roadshows.