20220503-国盛证券-银行_22Q1综述_未来哪些银行业绩可持续高增长__12页_1mb
报告摘要
银行业22Q1综述:未来哪些银行业绩可持续高增长?
核心内容概览
2022年第一季度,银行业整体业绩增速回归常态,资产质量持续改善。具体表现为:
- 营收端:整体营收增速为5.6%,环比下降2.3个百分点;利息净收入增速为5.2%,环比略升0.5个百分点;手续费及佣金净收入增速为3.5%,环比下降4.7个百分点;其他非息收入增速为11.2%,环比下降20.3个百分点。
- 利润端:整体利润增速为8.6%,环比下降4.0个百分点;拨备计提同比减少1%,基数效应消失后利润增速回归常态。
- 资产质量:不良率和关注类贷款占比继续下降,拨备覆盖率上升,资产质量更加“干净、扎实”。
主要观点与关键信息
一、行业经营关注点
-
规模增长:
- 42家上市银行总资产规模增长4.8%,较上年末增长8.7%。
- 贷款规模增长4.74%,其中国有大行和城商行增速分别为5.27%和5.33%,股份行和农商行增速分别为3.28%和4.01%。
- 零售贷款新增占比仅为15%,低于历史平均水平;部分银行零售贷款净减少,预计下半年将有所恢复。
- 存款规模增长7%,其中国有大行和城商行增速分别为7.57%和8.33%,股份行和农商行增速分别为4.77%和6.33%。
-
净息差:
- Q1净息差整体下行,主要受资产端收益率下降影响。
- 拨备少提释放利润,部分银行如建行、招行、平安、宁波、常熟、江阴、紫金等通过资负结构优化提升息差。
-
资产质量:
- 房地产不良率仍在提升,但银行积极控制敞口,拨备覆盖率和拨贷比均有所提升。
- 零售领域(如信用卡)受疫情影响阶段性上升,但预计影响为短期,后续将逐步恢复。
-
财富管理:
- 资本市场波动对基金代销业务产生一定影响,但存款和理财业务支撑AUM增长。
- 招商银行和平安银行因多元化结构,AUM增长仍保持在5%以上。
二、未来可持续高增长银行分析
-
国有大行:
- 邮储银行:Q1营收、PPOP、利润分别增长10.1%、10.5%、17.8%,远超市场预期。
- 原因:手续费及佣金净收入高增39.59%,资产质量优异,金融科技和集约化改革成效显著。
-
股份行:
- 招商银行、平安银行:未来随着地产政策放松和疫情控制,消费复苏将带动零售业务恢复,业绩有望改善。
- 资产质量:招商银行不良率0.94%,拨备覆盖率463%;平安银行不良率1.02%,拨备覆盖率289%。
-
城商行:
- 宁波银行、成都银行、南京银行、杭州银行:营收和利润增速均超过15%和20%,同业领先。
- 宁波银行:存款高增长23.3%,贷款增速接近8%,净息差逆势提升3bps。
- 南京银行:受益于区域经济动能和网点扩张战略,存贷款增速均在10%以上。
- 成都银行:基建贷款占比超过43%,贷款增速达33%,有望持续受益于基建高增长。
- 杭州银行:理财业务发展较好,对AUM增长贡献显著,拨备覆盖率高达580%。
-
农商行:
- 常熟银行:Q1营收、利润分别增长19.3%、23.4%,较21A分别提升3pc、2pc。
- 净息差:Q1净息差3.09%,相比21Q1提升12bps。
- 微贷业务:受疫情影响,但预计全年目标仍可实现,微贷增速达28.5%。
- 资产质量:不良率0.81%,拨备覆盖率533%。
三、投资建议
-
估值与持仓:
- 当前银行板块估值仅为0.58倍PB,处于历史最低水平,具有较强的安全边际。
- 基金持仓比例为4.02%,处于近10年1/3分位数水平,随着稳增长政策落地,仍有修复空间。
-
个股建议:
- 弹性中小行:关注宁波、成都、南京、杭州、常熟银行。
- 稳健大行:关注邮储银行、工商银行。
- 后周期品种:关注平安银行、招商银行,受益于地产政策放松和消费复苏。
四、风险提示
- 房地产企业风险集中暴露。
- 疫情反复超预期,进一步带动宏观经济下行。
附:Q1业绩表现与资产质量数据
个股业绩分化
| 上市银行 | 营收增速 | PPOP增速 | 利润增速 | 净息差 | 相比21A | ROE | 同比 |
|---|---|---|---|---|---|---|---|
| 工商银行 | 6.5% | 6.1% | 5.7% | 2.10% | -0.01pc | 12.2% | -0.4pc |
| 建设银行 | 7.3% | 2.1% | 6.8% | 2.15% | +0.02pc | 14.0% | -0.4pc |
| 农业银行 | 5.9% | 5.8% | 7.4% | 2.09% | -0.03pc | 13.5% | -0.2pc |
| 中国银行 | 2.1% | -0.6% | 7.0% | -- | -- | 12.1% | -0.1pc |
| 交通银行 | 7.7% | 1.3% | 6.3% | 1.56% | -- | 11.7% | -0.1pc |
| 邮储银行 | 10.1% | 10.5% | 17.8% | 2.32% | -0.04pc | 14.8% | +0.0pc |
| 招商银行 | 8.5% | 8.7% | 12.5% | 2.51% | +0.03pc | 19.2% | -0.3pc |
| 中信银行 | 4.1% | 2.8% | 10.9% | 2.02% | -0.03pc | 13.6% | +0.3pc |
| 浦发银行 | 1.0% | -0.3% | 3.7% | -- | -- | 13.1% | -0.3pc |
| 民生银行 | -14.9% | -20.3% | -6.9% | 1.69% | -0.22pc | 11.2% | -1.4pc |
| 兴业银行 | 6.7% | -0.2% | 15.6% | -- | -- | 18.0% | +0.4pc |
| 光大银行 | 0.1% | -0.3% | 2.0% | -- | -- | 10.5% | -0.6pc |
| 华夏银行 | 1.6% | -3.5% | 5.1% | 2.13% | -0.22pc | 7.8% | -0.3pc |
| 平安银行 | 10.6% | 13.4% | 26.8% | 2.80% | +0.01pc | 14.1% | +3.2pc |
| 浙商银行 | 18.4% | 20.7% | 11.8% | -- | -- | 15.6% | +0.7pc |
| 北京银行 | 2.1% | -2.8% | 6.6% | -- | -- | 13.3% | -0.2pc |
| 南京银行 | 20.4% | 22.4% | 22.3% | 1.83% | -0.05pc | 17.6% | +1.1pc |
| 宁波银行 | 15.4% | 17.8% | 20.8% | 2.24% | +0.03pc | 16.6% | -1.2pc |
| 上海银行 | 2.9% | 2.1% | 5.4% | 1.71% | -0.03pc | 12.4% | -0.4pc |
| 贵阳银行 | 7.1% | 15.3% | 3.7% | -- | -- | 11.5% | -0.6pc |
| 杭州银行 | 15.7% | 13.9% | 31.4% | -- | -- | 16.2% | +2.4pc |
| 江苏银行 | 11.0% | 14.0% | 26.0% | -- | -- | 15.0% | +2.3pc |
| 成都银行 | 17.6% | 14.9% | 28.8% | -- | -- | 18.3% | +2.0pc |
| 郑州银行 | 7.1% | 15.3% | 3.7% | -- | -- | 11.5% | -0.6pc |
| 长沙银行 | 12.0% | 13.6% | 13.1% | -- | -- | 14.6% | -1.9pc |
| 青岛银行 | 10.6% | 13.9% | 21.7% | -- | -- | 11.5% | +0.2pc |
| 西安银行 | 2.5% | 3.4% | 1.2% | -- | -- | 13.2% | -3.0pc |
| 苏州银行 | 5.0% | 1.4% | 20.6% | -- | -- | 12.9% | +1.1pc |
| 厦门银行 | 18.2% | 14.3% | 16.5% | -- | -- | 10.8% | -0.7pc |
| 齐鲁银行 | 18.0% | 18.5% | 20.1% | -- | -- | 11.5% | -1.9pc |
| 重庆银行 | -12.9% | -18.0% | 0.6% | -- | -- | 8.7% | -2.0pc |
| 兰州银行 | -1.6% | -1.8% | 94.0% | -- | -- | 6.8% | +3.4pc |
| 无锡银行 | 9.1% | 12.1% | 22.5% | -- | -- | 12.7% | -2.4pc |
| 常熟银行 | 19.3% | 23.9% | 23.4% | 3.09% | +0.03pc | 13.1% | +1.4pc |
| 江阴银行 | 22.3% | 31.9% | 20.6% | 2.23% | +0.09pc | 8.4% | +0.9pc |
| 苏农银行 | 6.3% | 9.0% | 21.4% | -- | -- | 9.1% | +0.8pc |
| 张家港行 | 11.8% | 29.5% | 29.7% | -- | -- | 11.8% | +2.4pc |
| 紫金银行 | 3.4% | 4.3% | 10.5% | 1.84% | +0.01pc | 9.0% | +0.2pc |
| 青农商行 | -6.3% | -7.2% | 3.1% | -- | -- | 11.4% | -1.9pc |
| 沪农商行 | 9.0% | 10.0% | 29.0% | -- | -- | 13.1% | -- |
| 渝农商行 | 1.3% | -0.3% | 11.4% | 2.07% | -0.10pc | 14.4% | +0.7pc |
| 瑞丰银行 | 12.6% | 17.4% | 18.8% | -- | -- | 8.7% | -1.7pc |
资产质量情况
| 上市银行 | 不良率 | 相比21A | 不良额(亿元) | 关注类贷款占比 | 相比21A | 拨备覆盖率 | 相比21A | 拨贷比 | 相比21A |
|---|---|---|---|---|---|---|---|---|---|
| 工商银行 | 1.42% | -- | +134.6 | -- | -- | 210% | +4pc | 2.98% | +0.06pc |
| 建设银行 | 1.40% | -0.02pc | +104.8 | -- | -- | 246% | +6pc | 3.45% | +0.05pc |
| 农业银行 | 1.41% | -0.02pc | +86.7 | -- | -- | 308% | +8pc | 4.31% | +0.01pc |
| 中国银行 | 1.31% | -0.02pc | +69.7 | -- | -- | 188% | +0pc | 2.45% | -0.04pc |
| 交通银行 | 1.47% | -0.01pc | +50.4 | 1.37% | +0.02pc | 167% | +0pc | 2.45% | -0.01pc |
| 邮储银行 | 0.82% | -- | +31.1 | 0.48% | -- | 414% | -5pc | 3.39% | -0.04pc |
| 招商银行 | 0.94% | +0.03pc | +32.8 | 0.96% | +0.12pc | 463% | -21pc | 4.35% | -0.07pc |
| 中信银行 | 1.35% | -0.04pc | -4.0 | -- | -- | 184% | +4pc | 2.49% | -0.03pc |
| 浦发银行 | 1.58% | -0.03pc | -3.2 | 2.17% | +0.01pc | 147% | +3pc | 2.32% | -0.10pc |
| 民生银行 | 1.74% | -0.05pc | +6.9 | 2.70% | -0.15pc | 143% | -2pc | 2.94% | -0.10pc |
| 兴业银行 | 1.10% | -0.01pc | -2.7 | 1.50% | -0.03pc | 269% | +0pc | 2.95% | -0.02pc |
| 光大银行 | 1.24% | -0.01pc | +16.2 | 2.60% | -0.32pc | 220% | -4pc | 2.75% | -0.15pc |
| 华夏银行 | 1.75% | -0.02pc | -10.3 | 1.99% | -0.01pc | 153% | +2pc | 2.68% | -0.04pc |
| 平安银行 | 1.02% | -- | +7.9 | 1.41% | -0.01pc | 289% | +1pc | 2.94% | -0.10pc |
| 浙商银行 | 1.53% | -- | +11.5 | 1.04% | -0.47pc | 177% | +3pc | 3.07% | +0.02pc |
| 北京银行 | 1.44% | -- | +10.9 | 1.60% | -0.06pc | 212% | +1pc | 2.49% | -0.09pc |
| 南京银行 | 0.90% | -0.01pc | +6.2 | 1.00% | -0.21pc | 398% | +1pc | 3.58% | -0.05pc |
| 宁波银行 | 0.77% | -- | +5.7 | 0.51% | +0.03pc | 525% | -1pc | 4.06% | +0.02pc |
| 上海银行 | 1.25% | -- | +3.9 | 1.60% | -0.06pc | 304% | +2pc | 3.79% | -0.04pc |
| 贵阳银行 | 1.60% | +0.15pc | +4.8 | 2.69% | +0.62pc | 260% | +41.6pc | 4.18% | +0.24pc |
| 杭州银行 | 0.82% | -0.04pc | +1.5 | 0.38% | -0.01pc | 580% | +3.2pc | 4.77% | +0.00pc |
| 江苏银行 | 1.03% | -0.05pc | -0.7 | 1.34% | -0.01pc | 330% | -9.5pc | 3.39% | -0.10pc |
| 成都银行 | 0.91% | -0.07pc | -0.1 | 0.45% | -0.16pc | 436% | +33pc | 3.95% | +0.00pc |
| 郑州银行 | 1.80% | -0.05pc | +1.7 | 2.14% | -0.07pc | 172% | +15pc | 3.09% | +0.19pc |
| 长沙银行 | 1.19% | -0.01pc | +1.8 | 1.99% | -0.01pc | 301% | -30.0pc | 3.58% | -0.01pc |
| 青岛银行 | 1.33% | -0.01pc | +1.4 | 2.60% | -0.12pc | 198% | -26.5pc | 2.64% | -0.21pc |
| 西安银行 | 1.25% | -0.07pc | -1.0 | 2.60% | -0.32pc | 220% | -56.9pc | 2.75% | -0.24pc |
| 苏州银行 | 0.99% | -0.01pc | +2.9 | 1.70% | -0.05pc | 464% | +4.3pc | 3.79% | +0.03pc |
| 厦门银行 | 1.00% | +0.03pc | +0.3 | 0.83% | -0.03pc | 372% | +187.0pc | 3.35% | +0.00pc |
| 齐鲁银行 | 1.00% | -0.02pc | +0.2 | 1.91% | -0.05pc | 259% | -29.8pc | 3.07% | -0.10pc |
| 重庆银行 | 1.30% | +0.00pc | +1.7 | 0.91% | -0.10pc | 270% | -56.9pc | 3.53% | -0.10pc |
| 兰州银行 | 1.82% | +0.09pc | +1.8 | 5.44% | -0.50pc | 188% | -51.2pc | 3.43% | -0.11pc |
| 无锡银行 | 0.87% | -0.06pc | +0.3 | 0.24% | -0.05pc | 520% | +19.3pc | 3.23% | +0.00pc |
| 常熟银行 | 0.81% | -- | +0.8 | 0.94% | +0.06pc | 533% | +13.7pc | 4.32% | +0.00pc |
| 江阴银行 | 0.99% | -0.02pc | +0.2 | 1.54% | -0.08pc | 457% | +33.7pc | 3.53% | +0.00pc |
| 苏农银行 | 5.6% | +4.5pc | +0.2 | 0.91% | -0.03pc | 420% | +28.2pc | 3.07% | +0.00pc |
| 张家港行 | 0.94% | -0.02pc | +0.3 | 1.54% | -0.08pc | 482% | +33.7pc | 3.53% | +0.00pc |
| 紫金银行 | 1.35% | -0.10pc | +0.3 | 0.72% | +0.09pc | 241% | +14.8pc | 3.26% | -0.11pc |
| 青农商行 | 1.74% | -- | +1.0 | 5.14% | -0.45pc | 223% | -19.0pc | 3.88% | -0.15pc |
| 沪农商行 | 0.94% | -0.01pc | +0.3 | 0.47% | +0.00pc | 430% | -24.6pc | 3.43% | -0.01pc |
| 渝农商行 | 1.25% | -0.01pc | +0.3 | 0.83% | -0.01pc | 346% | +2.5pc | 4.32% | +0.00pc |
| 瑞丰银行 | 1.24% | -0.01pc | +0.4 | 0.83% | -0.05pc | 261% | +19.3pc | 3.23% | +0.00pc |
业绩拆分情况
| 上市银行 | 利息净收入 | 相比21A | 手续费及佣金净收入 | 相比21A | 其他非息收入 | 相比21A | 资产减值损失 | 相比21A |
|---|---|---|---|---|---|---|---|---|
| 工商银行 | 6.4% | -0.4pc | 1.2% | -0.2pc | 15.5% | +1.8pc | 12.4% | +12.4pc |
| 建设银行 | 8.4% | +3.3pc | 0.0% | -6.0pc | 11.9% | -37.0pc | -0.9% | +0pc |
| 农业银行 | 7.7% | +1.7pc | 4.3% | -3.5pc | -2.7% | -63.4pc | 5.3% | +4.6pc |
| 中国银行 | 5.5% | +3.3pc | -6.8% | -14.6pc | -2.4% | -36.0pc | -8.2% | +4.3pc |
| 交通银行 | 10.3% | +4.9pc | 8.8% | +3.3pc | 1.0% | -24.8pc | 2.2% | -7.6pc |
| 邮储银行 | 4.1% | -2.2pc | 39.6% | +6.2pc | 53.3% | -14.3pc | -5.9% | +7.2pc |
| 招商银行 | 10.0% | -0.2pc | 5.5% | -13.3pc | 10.0% | -16.6pc | 4.8% | +2.7pc |
| 中信银行 | -1.2% | +0.5pc | 4.1% | -20.3pc | 42.0% | +6.8pc | -6.8% | +0pc |
| 浦发银行 | 2.5% | +4.4pc | 2.5% | +16.6pc | -7.1% | -23.5pc | -3.5% | +2.2pc |
| 民生银行 | -18.7% | -11.7pc | -21.2% | -20.9pc | 60.6% | +90.5pc | -33.4% | +22.0pc |
| 兴业银行 | 2.4% | +0.9pc | 18.8% | +5.6pc | 26.7% | -36.4pc | 14.3% | -3.0pc |
| 光大银行 | 0.1% | -1.2pc | -2.0% | -13.9pc | -17.3% | -135.9pc | -24.0% | -24.7pc |
| 华夏银行 | -7.5% | -4.6pc | 359.5% | -- | 27.1% | -5.6pc | 28.9% | +33.7pc |
| 平安银行 | 7.3% | +1.3pc | 25.5% | +51.3pc | -54.1% | -180.3pc | -24.4% | -30.7pc |
| 浙商银行 | 14.2% | +1.1pc | 31.1% | -39.9pc | 21.8% | -36.6pc | 0.7% | +10.8pc |
| 北京银行 | 0.7% | +1.1pc | 21.6% | +6.8pc | 21.8% | -22.3pc | 0.9% | +14.8pc |
| 南京银行 | -0.9% | -15.3pc | 16.6% | +23.7pc | 0.3% | -42.7pc | -44.5% | -24.6pc |
| 宁波银行 | 12.6% | -4.8pc | 0.9% | -29.3pc | 31.9% | -39.1pc | 22.2% | -20.6pc |
| 上海银行 | 9.1% | -2.0pc | 21.8% | +23.6pc | 27.1% | -5.6pc | 28.9% | +33.7pc |
| 贵阳银行 | 10.5% | +14.4pc | 21.6% | +6.8pc | 21.8% | -22.3pc | 0.7% | +14.8pc |
| 杭州银行 | 1.4% | -7.7pc | 20.1% | +0.4pc | 27.1% | -5.6pc | 28.9% | +33.7pc |
| 江苏银行 | 13.6% | -9.3pc | 9.8% | -30.0pc | 1.0% | -10.5pc | 28.9% | +33.7pc |
| 成都银行 | 19.4% | -2.5pc | 29.0% | -16.5pc | 7.7% | -14.3pc | 30.0% | +13.7pc |
| 郑州银行 | 12.5% | +6.2pc | -32.0% | -3.7pc | -4.0% | -2.4pc | 29.3% | +28.2pc |
| 长沙银行 | 8.7% | +1.0pc | 18.9% | -14.5pc | 26.7% | -36.4pc | 14.3% | -3.0pc |
| 青岛银行 | -4.7% | +1.4pc | 1.3% | -14.3pc | -17.3% | -135.9pc | -30.0% | -26.5pc |
| 西安银行 | -9.8% | -6.4pc | -41.3% | -35.4pc | -75.0% | -169.0pc | -24.0% | -24.7pc |
| 苏州银行 | -1.0% | -1.1pc | 22.1% | -7.3pc | 13.9% |
展开完整摘要
试读结束,高清完整版pdf/doc/ppt,请点下载