20220826-招银国际-蒙牛乳业-02319.HK-1H22_soft_as_expected__management_remained_upbeat_on_a_strong_sequential_recovery_for_2H_4页_1mb
报告摘要
Mengniu Dairy (2319 HK) Company Update Summary
Core Content
Mengniu Dairy (2319 HK) reported its first-half of 2022 (1H22) results with a net profit of RMB 3.8bn, representing a 27% year-over-year (YoY) increase, and revenue of RMB 47.7bn, up 4% YoY. Excluding non-core gains of RMB 1bn, recurring net profits were RMB 2.7bn, a 9% YoY decline, which aligns with the analyst's expectations. The decline in recurring net profits was primarily due to a 1.6 percentage point (pp) YoY decrease in gross margin to 36.6%.
Management expressed confidence in a strong sequential recovery in the second half of 2022 (2H22), citing a double-digit sales recovery in July. The outlook for the second half is supported by ongoing premiumization efforts, new product launches, and healthy channel inventories, despite a low base effect.
The analyst has moderately trimmed its 2022E revenue and GPM forecasts, with the revised target price at HK$50.5, reflecting a 43.7% upside from the current price of HK$35.2. The company is rated as BUY, with the potential for over 15% returns over the next 12 months.
Main Points
-
1H22 Performance:
- Revenue: RMB 47.7bn (+4% YoY)
- Net Profit: RMB 3.8bn (+27% YoY)
- Recurring Net Profit: RMB 2.7bn (-9% YoY)
- Gross Margin: 36.6% (down 1.6pp YoY)
-
Full-Year Guidance:
- Revenue growth for 2022E is expected to be high single-digit to double-digit.
- Gross margin is revised to expand by 0.2-0.3pp from the previous 0.5pp.
-
2H22 Outlook:
- Management is optimistic about double-digit revenue growth.
- The recovery is expected to be driven by UHT milk and premium SKUs, especially during the festive season.
- Product mix upgrades and cost control are expected to drive a 20-30pp improvement in recurring operating profit margin (OPM).
-
Product Performance:
- Premium brands Shiny Meadow and Modern Meadow drove strong sales growth for fresh milk products.
- Chilled products underperformed, but the analyst anticipates a sequential recovery due to improved consumer sentiment and logistics.
- Ice cream revenue significantly outperformed the industry, supported by product innovation, e-commerce growth, and emerging channel expansion.
- Hot weather in June and August is expected to extend this momentum into the third quarter (3Q).
-
Valuation and Target Price:
- Revised target price is based on a 26.0x 2023E P/E, which is the 3-year average.
- The analyst maintains a BUY rating.
Key Financial Information
| Metric | FY20A | FY21A | FY22E | FY23E | FY24E |
|---|---|---|---|---|---|
| Revenue (RMB mn) | 76,035 | 88,141 | 95,060 | 105,988 | 118,303 |
| YoY Growth (%) | -3.8 | 15.9 | 7.8 | 11.5 | 11.6 |
| Net Income (RMB mn) | 3,525 | 5,026 | 6,075 | 7,120 | 8,342 |
| EPS (RMB) | 0.9 | 1.3 | 1.5 | 1.8 | 2.1 |
| YoY Growth (%) | -7.6 | 42.0 | 20.8 | 17.2 | 17.2 |
| P/E (x) | n.a | n.a | 19.1 | 16.3 | 13.9 |
| P/B (x) | n.a | n.a | 2.8 | 2.5 | 2.2 |
| Dividend Yield (%) | n.a | n.a | 1.6 | 1.8 | 2.2 |
| ROE (%) | 9.5 | 12.0 | 12.9 | 13.5 | 14.1 |
| Net Gearing (%) | 19.4 | 28.2 | 18.3 | 4.7 | Net |
Financial Highlights
- Recurring OPM Improvement: Expected to improve by 20-30pp in 2022E due to product mix upgrades and cost control.
- EBIT and Net Profit: EBIT is forecasted to grow to RMB 6.394bn in 2022E, and net profit is expected to reach RMB 6.075bn.
- Gross Margin: Revised to 36.0% for 2022E, down 0.8pp from previous estimates.
- EBIT Margin: Expected to expand to 6.7% in 2022E, up 0.7pp from previous estimates.
- Net Margin: Expected to expand to 6.4% in 2022E, up 0.3pp from previous estimates.
Share Performance and Market Data
- Market Cap: HK$139,022 mn
- 3-Month Trading Range: HK$397.85 mn
- 52-Week High/Low: HK$50.21 / HK$32.2
- Total Issued Shares: 3,955 mn
Shareholding Structure
- COFCO Dairy Investment Co.: 13.92%
- Gendar Ltd: 7.49%
- Brown Brothers Harriman & Co.: 7.29%
Analyst Ratings and Disclaimers
- CMBIGM Rating: BUY
- Target Price: HK$50.5 (Previous: HK$57.0)
- Potential Return: Over 15% in 12 months
- Important Disclosures:
- The report is not tailored to individual investors.
- Past performance does not guarantee future results.
- Information is based on publicly available data and may change without notice.
- CMBIGM is not a registered broker-dealer in the U.S. or Singapore, and the report may be subject to different regulations depending on the region.
- The analyst certifies that the views expressed are his/her own and not influenced by compensation.
Risk and Disclaimer
- The report contains general information and is not suitable for all investors.
- CMBIGM does not provide investment advice and recommends consulting a financial advisor.
- The report is for the use of intended recipients only and may not be reproduced or distributed without permission.
试读结束,高清完整版pdf/doc/ppt,请点下载