20171023-招商证券_香港_-安踏体育-02020.HK-Solidifying_its_position_as_a_leader_in_China_s_sportswear_7页_904kb
报告摘要
ANTA Sports Products (2020 HK) Summary
Core Content
ANTA Sports Products (2020 HK) is a leading sportswear and retail conglomerate in China. The company has demonstrated strong performance in its financials and strategic expansion, reinforcing its position in the market.
Main Points
-
Sales Performance (3Q17):
- ANTA brand sales grew by mid-teens YoY.
- Non-ANTA brands showed robust growth of 40%–50% YoY.
- E-commerce sales (ANTA brand) remained strong at about 50% YoY growth.
- The lower growth in 3Q17 compared to 2Q17 was due to a lower base and the Mid-autumn holiday falling in 3Q last year rather than 4Q this year.
-
Strategic Acquisitions and Partnerships:
- Acquired KingKow (kidswear brand) for 100% ownership.
- Completed a 50/50 joint venture (JV) with Kolon, gaining exclusive rights to Kolon Sports IP in the Greater China region.
- Anta aims to improve KingKow's performance by enhancing management and expanding its presence in Mainland China.
-
Valuation:
- New target price (TP) of HK$36.17, an increase of 10% from the previous TP of HK$32.8.
- The TP is based on a 22x FY18E target P/E, higher than the previous 21x.
- Anta's valuation is in line with international peers, despite its smaller scale compared to Nike and Adidas.
-
Growth Prospects:
- Anta is expected to deliver 19% 3-year EPS CAGR, higher than the 12% of international peers.
- The company is anticipated to provide above sector average growth due to its strong management, financial health, and strategic brand expansion.
Key Financials
| Metric | 2015 | 2016 | 2017E | 2018E | 2019E |
|---|---|---|---|---|---|
| Revenue (RMB mn) | 11,126 | 13,346 | 16,260 | 19,279 | 22,498 |
| Revenue Growth (%) | 24.7% | 20.0% | 21.8% | 18.6% | 16.7% |
| Net Profit (RMB mn) | 2,041 | 2,386 | 3,061 | 3,677 | 4,331 |
| Net Profit Growth (%) | 20.0% | 16.9% | 28.3% | 20.1% | 17.8% |
| EPS (RMB) | 0.82 | 0.95 | 1.16 | 1.37 | 1.61 |
| DPS (RMB) | 0.57 | 0.67 | 0.80 | 0.96 | 1.13 |
| P/E (x) | 33.5 | 28.7 | 23.6 | 20.0 | 16.9 |
| P/B (x) | 8.4 | 7.4 | 7.4 | 6.6 | 5.9 |
| ROAE (%) | 24.3 | 25.5 | 29.9 | 33.0 | 34.9 |
Brand Portfolio
- Brands: ANTA, ANTA KIDS, FILA, FILA KIDS, DESCENTE, KOLON SPORTS, SPRANDI, KINGKOW, NBA.
- ANTA's Revenue Share: 71.1% in 2015, decreasing to 41.8% in 2019.
- Growth by Brands (YoY):
- ANTA: 5.0%–1.6%
- ANTA Kids: 60.0%–24.2%
- FILA: 50.0%–26.8%
- E-commerce (ANTA brand): 132.0%–40.0%
Valuation Comparison
| Company | Target Price (LC) | Market Cap (US$m) | 3-Year EPS CAGR | PEG | Dividend Yield (Hist) | Dividend Yield (FY1) |
|---|---|---|---|---|---|---|
| Anta Sports | 36.17 | 11,285 | 19.1% | 1.5 | 2.4% | 2.9% |
| Li Ning Co Ltd | 7.48 | 1,904 | 49.3% | 1.0 | 0.0% | 0.0% |
| Xstep Intl | 3.81 | 728 | 17.5% | 0.9 | 6.6% | 5.3% |
| 361 Degrees | 3.74 | 795 | 19.6% | 0.6 | 4.3% | 4.7% |
| Nike Inc | N/A | 86,568 | 13.4% | 3.2 | 1.4% | 1.5% |
| Adidas Ag | N/A | 46,232 | 21.4% | 1.6 | 1.1% | 1.3% |
| Under Armour | N/A | 7,334 | 17.5% | 6.1 | N/A | 0.0% |
Strategic Implications
- Multi-brand Strategy: Anta continues to expand its brand portfolio, aiming to solidify its leadership in the sportswear and retail sectors.
- Kolon JV: The 50/50 joint venture with Kolon provides Anta with exclusive rights in the Greater China region and aims to reduce operating costs by converting stores to self-operated.
- KingKow Acquisition: Anta aims to leverage KingKow's design and quality to improve its performance in the children's wear segment.
Market Performance
- Price Performance (2020 HK):
- 1-month: -0.3%
- 6-month: +46.8%
- 12-month: +56.2%
- Hang Seng Index (HSI):
- 1-month: +1.3%
- 6-month: +18.4%
- 12-month: +21.9%
Key Data
- 52-week range (HK$): 20.35–35.0
- Market Cap (HK$ mn): 88,051
- Avg. Daily Volume (mn): 5.75
- BVPS (RMB): 3.70
- Shareholding Structure:
- Ding Shizhong: 61.99%
- Free float: 34%
Conclusion
ANTA Sports Products (2020 HK) is well-positioned to maintain and grow its leadership in the sportswear market through strategic acquisitions and a multi-brand approach. Despite a slight slowdown in 3Q17, the company's growth outlook remains positive, supported by strong e-commerce performance, successful brand expansion, and a solid financial foundation. The valuation is in line with international peers, and the company is expected to deliver above average growth.
试读结束,高清完整版pdf/doc/ppt,请点下载