20220829-招银国际-美团-W-03690.HK-More_bullish_on_2H22E_recovery_and_profitability_4页_838kb
报告摘要
Meituan (3690 HK) Company Update Summary
Core Content
Meituan reported strong 2Q22 results, surpassing expectations with a revenue increase of 16% YoY and achieving a positive profit of RMB2.1bn, significantly above the consensus of -RMB2.2bn. The company's performance reflects improved margins across all segments and a resilient recovery in its business.
Key Financial Highlights
-
Revenue Growth:
- 2Q22: +16% YoY (5% above consensus)
- FY23E: +28% YoY
- FY24E: +25% YoY
-
Net Profit:
- 2Q22: RMB2.1bn (vs. consensus of -RMB2.2bn)
- FY23E: RMB11,346mn
- FY24E: RMB25,255mn
-
Earnings Per Share (EPS):
- 2Q22: RMB0.32 (vs. consensus of RMB0.38)
- FY23E: RMB1.74
- FY24E: RMB3.76
-
Target Price (TP):
- Updated to HK$278.0 (Previous TP: HK$263.0)
- 12-month upside: +53.6% from current price of HK$181
Business Segments Performance
-
Core Local Commerce:
- 2Q22: +9% YoY
- Expected 3Q22E growth: +13% YoY
-
New Initiatives:
- 2Q22: +41% YoY
- Expected 3Q22E growth: +39% YoY
-
Food Delivery (FD):
- 2Q22: +5% YoY
- FD orders rebounded at double-digit growth in July and August (estimated at 10%–20% YoY)
- Forecasted 3Q22E revenue and orders growth: +26% / +17% YoY
-
Instashopping:
- 2Q22: +60% YoY
- Forecasted 3Q22E orders: 450mn (up from 2Q22)
- Revenue growth to surpass order growth by 7ppts
-
In-Store & Hotel:
- Expected 3Q22E revenue growth: +13% YoY
- OPM (Operating Profit Margin) to continuously improve QoQ with reopening
Financial Forecast Revisions
CMBIGM raised its FY23-24E earnings forecast by 16%–33%, reflecting Meituan's resilient growth and margin improvement. The updated financial projections include:
-
Revenue:
- FY22E: RMB220,498mn
- FY23E: RMB281,916mn
- FY24E: RMB352,655mn
-
Gross Profit:
- FY22E: RMB52,826mn
- FY23E: RMB70,239mn
- FY24E: RMB91,354mn
-
Operating Profit:
- FY22E: -RMB6,034mn
- FY23E: RMB5,800mn
- FY24E: RMB20,886mn
-
Adj. Net Profit:
- FY22E: -RMB790mn
- FY23E: RMB11,346mn
- FY24E: RMB25,255mn
-
Margins:
- Gross Margin: 24.0% (FY23E) vs. consensus 25.6%
- Operating Margin: 2.1% (FY23E) vs. consensus 1.2%
- Adj. Net Margin: 4.0% (FY23E) vs. consensus 3.6%
Valuation and Investment Outlook
-
SOTP Valuation:
- Equity Value: HK$222.2bn
- Target Price: HK$278.0 (FY23E)
- P/S ratio: 3.4 (FY23E) vs. 4.3 (FY22E)
-
Analyst Recommendation:
- BUY
- The company is viewed as one of the key players to benefit from lockdown relaxation, with strong momentum from new initiatives and positive margin outlook
Market and Share Information
- Market Cap: HK$1,062,393mn
- Average 3-month Turnover: HK$5,104.34mn
- 52-Week High/Low: HK$298 / HK$103.5
- Total Issued Shares: 5,509mn
Shareholding Structure
- Tencent: 19.25%
- BlackRock: 5.0%
- Baillie Gifford: 4.9%
Share Performance
- 1-month: -10.8% (Absolute) / -7.1% (Relative)
- 3-month: -1.8% (Absolute) / +2.9% (Relative)
- 6-month: -5.9% (Absolute) / +15.1% (Relative)
Analysts and Contact
- Sophie Huang: (852) 3900 0889 / sophiehuang@cmbi.com.hk
- Eason Xu: (852) 3900 0849 / easonxu@cmbi.com.hk
Auditor
- PwC
Key Ratios
-
Sales Mix:
- Food Delivery: 48.8% (FY24E)
- In-Store, Hotel & Travel: 15.3% (FY24E)
- New Initiatives: 35.9% (FY24E)
-
Margins:
- Operating Margin: +5.9% (FY24E)
- Pre-tax Margin: +5.7% (FY24E)
- Net Margin: +7.2% (FY24E)
-
ROE: 11.5% (FY24E)
-
ROA: 9.6% (FY24E)
CMBIGM Ratings
- BUY: Potential return of over 15% over next 12 months
- OUTPERFORM: Industry expected to outperform the relevant broad market benchmark over next 12 months
Important Disclosures
- The report is not an offer or solicitation to buy or sell any security.
- CMBIGM does not provide individually tailored investment advice.
- The information is based on publicly available data and is not guaranteed for accuracy or completeness.
- Past performance does not guarantee future results.
- The report is for the use of intended recipients only and may not be reproduced or distributed without prior written consent.
Regulatory Information
- The report is subject to distribution restrictions in the United Kingdom, United States, and Singapore.
- In the United States, the report is intended for "major US institutional investors" only.
- In the United Kingdom, it is only provided to persons falling within Article 19(5) or Article 49(2) of the relevant regulations.
- In Singapore, it is distributed by CMBISG and may be provided only to Accredited Investors, Expert Investors, or Institutional Investors.
试读结束,高清完整版pdf/doc/ppt,请点下载