20220829-招银国际-中际旭创-300308.SZ-Overseas_data_center_demand_to_remain_resilient_in_2H22_5页_1mb
报告摘要
Innolight (300308 CH) 2Q22 Summary and Outlook
Core Content
Innolight reported its 2Q22 financial results, showing a 2.6% QoQ revenue growth and 17.3% YoY growth, reaching RMB2.1bn. Net profit to shareholders grew 26.5% YoY to RMB275mn. The gross margin (GPM) for 2Q22 was 27.3%, an increase from 26.3% in 1Q22 and 23.8% in 2Q21, primarily driven by a favorable product mix and reduced operating expenses.
The company's overseas sales increased significantly, contributing 85.6% of total revenue in 1H22, up from 75.1% in FY21. This is attributed to strong demand from overseas cloud clients, particularly from major tech firms like Amazon, Google, and Meta, which saw 34.9% and 23.6% YoY capex growth in 1Q/2Q22, respectively. The rising demand for 200G/400G transceivers and the start of 800G optical module deployment in 4Q22 are expected to further benefit Innolight.
Despite the positive overseas performance, domestic Datacom demand remains weak. The analyst maintains a BUY rating with an adjusted target price of RMB42.0, based on a 26x 23E P/E multiple. However, the outlook for domestic sales has been lowered due to weaker-than-expected demand for optical transceivers.
Key Financial Highlights
| Metric | FY20A | FY21A | FY22E | FY23E | FY24E |
|---|---|---|---|---|---|
| Revenue (RMB mn) | 7,050 | 7,695 | 9,398 | 10,770 | 12,139 |
| YoY growth (%) | 48.2% | 9.2% | 22.1% | 14.6% | 12.7% |
| Gross margin (%) | 25.4% | 25.6% | 26.3% | 26.6% | 26.6% |
| Net profit (RMB mn) | 865 | 877 | 1,076 | 1,296 | 1,460 |
| EPS (RMB) | 1.23 | 1.21 | 1.34 | 1.62 | 1.82 |
| YoY growth (%) | 68.5% | -1.6% | 11.1% | 20.5% | 12.7% |
| P/E (x) | 24.5 | 24.9 | 22.4 | 18.6 | 16.5 |
Key Ratios
| Ratio | FY20 | FY21A | FY22E | FY23E | FY24E |
|---|---|---|---|---|---|
| Gross margin (%) | 25.4% | 25.6% | 26.3% | 26.6% | 26.6% |
| Operating margin (%) | 14.0% | 12.5% | 12.4% | 13.1% | 13.0% |
| Net profit margin (%) | 12.3% | 11.4% | 11.4% | 12.0% | 12.0% |
| ROE (%) | 11.0% | 7.6% | 8.7% | 9.6% | 10.0% |
| Current ratio (x) | 2.1 | 3.2 | 3.2 | 4.3 | 4.3 |
| Inventory turnover days | 218 | 241 | 225 | 210 | 195 |
| Payable turnover days | 91 | 82 | 78 | 75 | 68 |
Outlook and Analysis
- Overseas Demand: Strong and resilient, with major cloud providers reaffirming their capex commitments. This is expected to continue driving growth.
- Domestic Demand: Soft, with a reduced outlook for optical transceivers. This is a concern for the company's overall performance.
- Product Mix: Favorable mix of 200G/400G transceivers has improved gross margins.
- Capex Trends: Despite some companies reducing spending, large cloud leaders like Amazon, Google, Meta, and Microsoft are expected to continue investing in infrastructure.
- Market Confidence: There is a lack of confidence in some clients' demand, especially with Amazon and Meta guiding lower sales growth for 3Q.
- Opportunistic Approach: The analyst believes in allocating resources to key growth drivers, which could help Innolight outperform when the macroeconomic environment improves.
Target Price and Rating
- Target Price (TP): Adjusted to RMB42.0, reflecting a 26x 23E P/E.
- Previous TP: RMB45.60
- Current Price: RMB30.13
- Up/Downside: +39.4%
Potential Risks
- Reduced Capex from Global Cloud Companies
- Slower Deployment of 5G Infrastructure
- Faster-than-Expected Tech Advancements
Analysts and Contact Information
-
Lily Yang, Ph.D
(852) 3916 3716
lilyyang@cmbi.com.hk -
Alex Ng
(852) 3900 0881
alexng@cmbi.com.hk -
Lana Lin
(852) 3761 8912
lanalin@cmbi.com.hk
Stock Data
| Metric | Value |
|---|---|
| Market Cap. (RMB mn) | 24,094 |
| Avg. 3mths t/o (RMB mn) | 450 |
| 52W High/Low (RMB) | 43.96/28.45 |
| Total Issued Shares (mn) | 799.7 |
Shareholding Structure
| Shareholder | % Ownership |
|---|---|
| Zhongji Investment | 11.74% |
| HKSC | 9.31% |
| Wang Weixiu | 8.02% |
Share Performance
| Period | Absolute (%) | Relative (%) |
|---|---|---|
| 1-mth | -11.6% | -11.1% |
| 3-mth | 0.2% | -9.5% |
| 6-mth | -18.2% | -12.3% |
Auditor
- PWC Zhong Tian
Recent Reports
- Data Center Demand to Remain Resilient in 2H22 – 12 Jul 2022
- Corporate Day Takeaways – 23 Jun 2022
CMBIGM Ratings
- BUY: Stock with potential return of over 15% over next 12 months
- HOLD: Stock with potential return of +15% to -10% over next 12 months
- SELL: Stock with potential loss of over 10% over next 12 months
- NOT RATED: Stock is not rated by CMBIGM
Industry Outlook
- OUTPERFORM: Industry expected to outperform the relevant broad market benchmark over next 12 months
- MARKET-PERFORM: Industry expected to perform in-line with the relevant broad market benchmark over next 12 months
- UNDERPERFORM: Industry expected to underperform the relevant broad market benchmark over next 12 months
Legal and Regulatory Disclosures
-
CMB International Global Markets Limited
Address: 45/F, Champion Tower, 3 Garden Road, Hong Kong
Tel: (852) 3900 0888, Fax: (852) 3900 0800
Affiliated with China Merchants Bank -
Important Disclosures:
- This report is for information purposes only and should not be construed as an offer or solicitation to buy or sell any security.
- CMBIGM does not provide individually tailored investment advice.
- The value of investments is uncertain and may fluctuate.
- The report is not to be reproduced or distributed without prior written consent.
-
UK Recipients:
- The report is provided only to persons falling within Article 19(5) of the Financial Services and Markets Act 2000 or Article 49(2) (a) to (d).
- May not be provided to any other person without prior written consent.
-
US Recipients:
- CMBIGM is not a registered broker-dealer in the US.
- The report is intended for distribution solely to "major US institutional investors".
- US recipients should consult a US-registered broker-dealer for any transaction.
-
Singapore Recipients:
- Distributed by CMBI (Singapore) Pte. Limited (CMBISG), an Exempt Financial Adviser.
- Recipients should contact CMBISG for matters arising from the report.
试读结束,高清完整版pdf/doc/ppt,请点下载