20171122-中国银河国际证券-耐世特-01316.HK-A_global_leader_in_ADAS_and_autonomous_vehicle_technologies_8页_743kb
报告摘要
Nexteer Automotive Group Ltd Summary
Core Content
Nexteer Automotive Group Ltd (1316.HK) is a global leader in advanced steering and driveline systems, ADAS (Advanced Driver Assistance Systems), and autonomous vehicle technologies. The company has a strong focus on in-house development and integration of hardware, software, and electronics. It has a diverse customer base and has expanded its operations beyond the US market, particularly in China, where it has seen significant growth in revenue contribution.
Key Business Overview
-
Main Products:
- Steering systems (62% of sales): Electric Power Steering (EPS), Hydraulic Power Steering (HPS), Steering columns and intermediate shafts.
- Driveline systems (17% of sales): Halfshaft, Intermediate drive shaft, Propeller shaft joint.
- ADAS and autonomous driving (0% of sales in 2016): Nexteer Steering on Demand System, Nexteer Quiet Wheel Steering.
-
Market Position:
- The company is a pioneer in ADAS-focused EPS system development.
- It started system integration with global OEMs in 2015.
- Its ADAS business is still in early stages of development and is expected to take time to contribute meaningful revenue.
Revenue and Profit Growth
- Revenue Growth (2014–2018E):
- 2014: US$2,978m
- 2015: US$3,361m
- 2016: US$3,842m
- 2017E: US$4,037m
- 2018E: US$4,421m
- Gross Profit Growth (2014–2018E):
- 2014: US$420m
- 2015: US$545m
- 2016: US$662m
- 2017E: US$730m
- 2018E: US$816m
- Gross Margin (GPM):
- 2014: 14.1%
- 2015: 16.2%
- 2016: 17.2%
- 2017E: 18.1%
- 2018E: 18.5%
- Operating Profit Growth (2014–2018E):
- 2014: US$238m
- 2015: US$322m
- 2016: US$420m
- 2017E: US$465m
- 2018E: US$526m
- Operating Margin (OPM):
- 2014: 8.0%
- 2015: 9.6%
- 2016: 10.9%
- 2017E: 11.5%
- 2018E: 11.9%
- Net Profit Growth (2014–2018E):
- 2014: US$161m
- 2015: US$205m
- 2016: US$295m
- 2017E: US$342m
- 2018E: US$393m
- Net Margin:
- 2014: 5.4%
- 2015: 6.1%
- 2016: 7.7%
- 2017E: 8.5%
- 2018E: 8.9%
Valuation and Market Performance
- Share Price Performance:
- Rose 112% CYTD (as of November 2017).
- Outperformed the Hang Seng Index (HSI) which rose 40%.
- Current Valuation:
- Trades at 16.6x 2017E PER and 14.4x 2018E PER.
- Historical average PER is 9.7x.
- Valuation is near the high end of its international peers' range but not excessively high.
- Investor Outlook:
- The stock may look attractive if there is a correction of more than 10%, given its ADAS potential.
- Earnings growth in 2017–2018E is expected to be modest (5–10% revenue growth), with profit growth driven by margin expansion.
Market Demand Outlook
- China Auto Sales:
- Passenger vehicle sales grew 2.5% YoY in 10M17 vs. 15.1% in 2016.
- Weak growth is expected in 2017, with CAAM projecting 1–4% growth for 2017.
- Tax incentives and EV subsidies are expected to expire in 2018, further constraining growth.
- US Auto Sales:
- Light vehicle sales fell 1.7% YoY in 10M17.
- SAAR reached 18.1m units, the second-strongest month in 2017.
- Consensus estimates expect continued decline in 2017 and 2018 due to the gentle maturation of the auto industry cycle.
Customer Diversification
- Customer Base:
- Revenue contribution from the NA market fell from 71% in 2013 to 65% in 2016.
- Revenue from the China market increased from 11% to 22% in the same period.
- GM's contribution to Nexteer's revenue dropped from 54% in 2013 to 42% in 2016.
- Nexteer has expanded to other OEMs such as Fiat, Ford, PSA, BMW, and Chinese OEMs.
- Order Backlog:
- As of 1H17, the backlog stood at US$24.0bn, with GM accounting for only 38% of it, down from over 70% in the past.
Strategic Position and Outlook
- ADAS Development:
- Nexteer has been involved in ADAS-focused module R&D for 10 years.
- It has a first-mover advantage in ADAS technology, which is expected to gain traction as demand for driverless cars increases.
- Investor Potential:
- The company is well-positioned for long-term growth in ADAS and autonomous vehicle technologies.
- Investors focusing on medium-term potential may find the stock attractive if there is a significant correction.
Analyst Certification and Disclaimer
- The analyst certifies that the views expressed reflect personal opinions and not necessarily those of China Galaxy International.
- The report is not directed at, or intended for distribution to, any person or entity in jurisdictions where such distribution would be illegal.
- The company may have financial interests in the subject companies, and the report does not constitute an offer or solicitation to buy or sell securities.
展开完整摘要
试读结束,高清完整版pdf/doc/ppt,请点下载