20250401-招银国际-中国财险-02328.HK-Optimized_CoR_guidance_beat_expectations_6页
报告摘要
PICC P&C (2328 HK) Summary
Core Content Overview
PICC P&C (2328 HK) reported FY24 financial results, which showed a net profit of RMB 32.2bn, up 30.9% YoY, aligning with forecasts. However, the full-year combined ratio (CoR) was 98.8%, slightly higher than the previous year, due to an increased loss ratio (+2.4pct) that outpaced the improvement in the expense ratio (-1.4pct). Despite this, the company beat its FY25E CoR guidance, with auto and non-auto CoR expected to be -96% and -99%, respectively, which is better than the previous two years’ guidance of -97% and -100%.
The company’s management highlighted that net claims in FY24 reached RMB 15.6bn, a 51.2% increase from the recent 5-year average and a 32% rise YoY. Underwriting profit declined 44% YoY to RMB 5.7bn, with a UW loss of RMB 730mn in Q4.
Key Financial Highlights
- Net Profit: RMB 32.2bn (FY24), up 30.9% YoY.
- EPS (Reported): RMB 1.45 (FY24), up to RMB 1.58 (FY25E), indicating a 6% YoY increase.
- Dividend Yield: 4.0% (FY24), expected to rise to 4.7% (FY25E).
- ROE: 13.0% (FY24), projected to increase to 13.5% (FY25E) and 14.0% (FY27E).
- P/B Ratio: 1.2 (FY24), projected to decline to 1.1 (FY25E).
- Target Price (TP): HK$15.8 (FY25E), up from HK$14.0, implying a 9.9% upside from the current price of HK$14.38.
Key Forecasts
| Metric | FY25E | FY26E | FY27E | Change (YoY) |
|---|---|---|---|---|
| EPS (Reported) | 1.58 | 1.74 | 1.93 | +6% / +11% / +18% |
| Group NPAT | 35.1bn | 38.7bn | 42.9bn | +5.9% / +11.8% / +18.0% |
| BVPS | 12.33 | 13.13 | 14.06 | +2.0% / +2.0% / +2.0% |
| NAV | 274.2bn | 292.1bn | 312.7bn | +2.0% / +2.0% / +2.0% |
| Combined Ratio | 97.2% | 96.6% | 96.2% | -0.4% / -0.8% / -1.1% |
| Auto CoR | 96.0% | 95.9% | 95.7% | -0.3% / -0.3% / -0.3% |
| Non-auto CoR | 98.9% | 97.8% | 96.9% | -0.3% / -1.2% / -2.5% |
| DPS | RMB 0.54 | RMB 0.54 | RMB 0.63 | +10.4% YoY |
Investment Income and Performance
- Investment Income: Surged 68% YoY to RMB 34.9bn, driven by fair value gains from FVTPL equities (+RMB 12.8bn YoY).
- FVOCI Stocks: Grew 40.4% YoY to RMB 39.2bn, representing 6% of the insurance fund portfolio.
- Bond Investments: Increased 49% YoY to RMB 141.3bn.
- Dividends from FVOCI Stocks: Rose 6.7% YoY to RMB 4.1bn.
- Net-off Impact on A/L to NAV: 1.9% (up 1.2pct YoY), better than most peers.
Valuation Metrics
- P/B Ratio (FY25E): 1.19x, up from 1.09x.
- Forward 3-Year ROE: 13.5%.
- Long-Term Growth: 3.0%.
- Underwriting Cycle Discount: -25%.
- Fair Value per Share (HK$): 15.6 (FY25E), up to 15.8 (new TP).
Share Performance and Structure
- Market Cap (HK$ mn): 319,840.0.
- Avg 3-Month Turnover (HK$ mn): 448.7.
- 52-Week High/Low (HK$): 14.88 / 9.09.
- Total Issued Shares (mn): 22,242.0.
- Shareholding Structure:
- Citigroup Inc.: 9.7%
- JPMorgan Chase & Co: 6.0%
Analyst Ratings and Recommendations
- CMBIGM Rating: BUY.
- Reason: Positive outlook on cost-effective CoR management and sufficient reserves to handle potential catastrophes. Revisions to FY25-27E EPS forecasts by 6% / 11% / 18%, leading to a new TP of HK$15.8.
Risk and Disclaimer
- Investment Risks: Market volatility, potential for underperformance, and uncertainty in future returns.
- Analyst Certification: The analyst certifies that the views expressed are personal and not influenced by compensation.
- Conflict of Interest: CMBIGM may have positions or act as principal in the securities mentioned, which could affect objectivity.
- Distribution Restrictions: The report is intended for specific investors and may not be distributed to others without consent.
Related Reports
- 3Q CoR miss dragged by non-auto claims.
- CoR sequentially improved turning to positive 2Q net profit growth.
- 1Q24 catastrophe-induced claims fully released.
- Non-auto CoR better than expected.
- Expect FY23E CoR guidance met.
Conclusion
PICC P&C (2328 HK) is positioned for continued growth with improved CoR management and strong investment performance. The revised EPS forecasts and new TP of HK$15.8 reflect confidence in the company’s ability to navigate challenges and deliver returns. The BUY recommendation is maintained, with a 9.9% upside potential. Investors are advised to seek independent financial advice and consider the risks involved.
试读结束,高清完整版pdf/doc/ppt,请点下载