2025-05-19-Jefferies-携程(TCOM)_速评携程2025年第一季度业绩_7页_111kb
报告摘要
Trip.com 1Q25 Results Summary
Core Content
Trip.com Group Ltd. (TCOM) reported its first-quarter 2025 results, which showed:
- Total Revenue: RMB13.8bn, up 16% YoY, inline with consensus and estimates.
- Operating Profit (Ex-Share Based Compensation): RMB4bn, exceeding estimates of RMB3.8bn.
- Non-GAAP Net Profit: RMB4.2bn, ahead of both consensus and estimates (RMB3.8bn and RMB3.7bn).
- Non-GAAP Op Margin (Ex-Share Based Compensation): 29.2%, higher than the estimated 27.5%.
Revenue Breakdown
- Accommodation Revenue: RMB5.5bn, up 23% YoY (vs estimate of 21% YoY), representing 40% of total revenue.
- Transportation Revenue: RMB5.4bn, up 8% YoY (vs estimate of 8% YoY), accounting for 39% of total revenue.
- Packaged Tour Revenue: RMB947m, up 7% YoY (vs estimate of 14% YoY), making up 7% of total revenue.
- Corporate Travel Revenue: RMB573m, up 12% YoY (vs estimate of 8% YoY), contributing 4% to total revenue.
- Other Revenue: RMB1.4bn, up 33% YoY (vs estimate of 35% YoY).
Gross Profit
- Gross Profit: RMB11.1bn, up 15% YoY (vs estimate of 16% YoY).
Share Buyback
- As of 16 May, TCOM repurchased 1.6m ADSs for a total of US$84m under its existing share repurchase plan.
Upcoming Earnings Call
Trip.com will host a conference call at 8am HKT (8pm ET) on 20 May 2025. The call will focus on the following key areas:
- Recent trends in travel demand and 2025 outlook.
- Domestic, outbound, and international travel trends over the next few years.
- Implications of increased hotel supplies.
- Accommodation volumes and RevPAR trends in the domestic market.
- Competitive landscape in accommodation in lower-tier cities.
- Outbound and overseas accommodation trends in 2025.
- Transportation volumes and pricing trends in air, train, and bus for the domestic market in 2025.
- Business trends in transportation for outbound and overseas markets.
- Trends in packaged tours and corporate travel.
- Outbound travel across different geographies (e.g., Thailand).
- Revenue growth and investment strategies for the next few years.
- Implications of DeepSeek and AI strategies.
- Operating expenses trends.
- Margin trends.
- Use of cash.
Investment Recommendation
- Rating: Buy
- Price Target (USD): $77.00 (+15% from current price)
- Price Target (HKD): HK$603.00 (+17% from current price)
- 52-Week High-Low: $77.18 - $38.23
- Market Cap: $44.0B
- Ticker: TCOM (USD) / 9961 HK (HKD)
Analyst Certification
- Thomas Chong and Zoey Zong certify that the views in the report reflect their personal opinions and that their compensation is not directly tied to the recommendations.
Key Risks
- Prolonged macroeconomic headwinds.
- Higher marketing spend in the hotel segment in lower-tier cities.
- Intense competition overseas from global players.
Valuation Methodology
Jefferies uses a variety of valuation methods including:
- Market capitalization
- Discounted cash flow (DCF)
- EBITDA, EPS, and other financial metrics
- EV/EBITDA, P/E, and other ratios
Company Description
Trip.com Group Ltd. is an online travel agency providing services such as:
- Mobile applications
- Hotel reservations
- Flight ticketing
- Package tours
- Corporate travel management
- Train ticketing
Important Disclosures
- This report is not tailored to any individual investor.
- Jefferies may have conflicts of interest due to business relationships with companies covered in the report.
- The report is not investment advice and should be considered alongside other factors.
- Jefferies does not guarantee the accuracy or completeness of any information.
- Forward-looking statements are subject to risks and uncertainties.
- The report may include content from third parties, such as credit ratings, and is not liable for errors or omissions.
Distribution Details
- Conference Call Registration: https://register-conf.media-server.com/register/Bl6db246c54bbe4fc1aebb10f5ad6be21c
Other Important Disclosures
- The report is subject to legal and regulatory requirements in various jurisdictions.
- Jefferies assumes no obligation to update the report.
- The information is for general circulation and not for retail investors in all regions.
- The report is not a recommendation to buy or sell securities in the PRC.
- Jefferies does not perform suitability analysis for individual investors.
展开完整摘要
试读结束,高清完整版pdf/doc/ppt,请点下载