20150629-DBS_Group-Yonyou_Network_Technology_PRICED_BEYOND_PERFECTION_20页_472kb
报告摘要
Summary of DBS Group Research on Yonyou (用友网络)
Core Content
This report from DBS Group Research provides an analysis of Yonyou, a leading Chinese enterprise software provider, with a focus on its traditional ERP business and new initiatives in cloud services, third-party payments, and P2P lending. The report initiates coverage with a "Fully Valued" rating and sets a price target of RMB32.00, reflecting concerns about overvaluation and the uncertain earnings contribution from new business segments.
Main Points
- Company Overview: Yonyou is the largest Chinese ERP software provider, serving government, state-owned enterprises, and large multinational clients. It was founded in 1988 and listed on the Shanghai Stock Exchange in 2001. Wang Wenjing, the founder, holds a 46.5% stake.
- Market Position: Yonyou has a market share of around 20% in the Chinese enterprise software market and is a key player in the ERP segment.
- New Business Initiatives: The company is expanding into cloud services, third-party payments, and P2P lending. These new segments are expected to contribute around 30% of total revenue by FY17.
- Valuation Concerns: The stock currently trades at a high PE ratio (106x FY15F), which is above the historical average of 30x. The report believes the market is overoptimistic about near-term earnings from new businesses, making the valuation vulnerable.
- Earnings Growth: The traditional ERP business is expected to grow at a high single-digit rate, while new segments will require significant start-up investments and are not yet profitable.
- Price Target: Based on a 45x FY17F PE ratio, the price target is set at RMB32.00, implying a 31% downside from the last traded price of RMB46.34.
Key Financial Forecasts
| FY | Revenue (RMB m) | Net Profit (RMB m) | Net Profit Growth (%) |
|---|---|---|---|
| 2014A | 4,374 | 550 | - |
| 2015F | 5,094 | 610 | 11% |
| 2016F | 6,482 | 783 | 29% |
| 2017F | 8,040 | 990 | 26% |
Revenue Breakdown by Segment
- Traditional ERP: Expected to maintain steady growth, with a significant contribution to overall revenue.
- Cloud Business: Expected to contribute ~20% of total revenue by FY17.
- Third-Party Payments: Expected to contribute ~10% of total revenue by FY17.
- P2P Lending: Expected to contribute ~10% of total revenue by FY17.
Key Risks
- Uncertainty in New Business Earnings: The new segments (cloud, payments, P2P) require substantial start-up investments and are not yet profitable, which may impact near-term earnings.
- Intense Competition: The cloud and mobile ERP market has lower entry barriers, leading to more competition.
- Slower IT Spending: Economic slowdown may reduce IT investment, including ERP procurement and upgrades.
Investment Thesis
- Rationale: Yonyou has a strong track record in traditional ERP, with a diversified customer base and robust R&D capabilities. Its new business initiatives offer long-term growth potential.
- Recommendation: "Fully Valued" rating with a price target of RMB32.00 due to the high valuation and potential earnings disappointments from new segments.
Competitive Strengths
- Profound Experience: Serves large enterprises and government bodies, including 60% of the top 500 Chinese enterprises.
- Strong Brand Recognition: Well-known in China for ERP software.
- Advanced R&D Capabilities: Has the largest R&D team in China for enterprise and public sector software and cloud services.
Growth Drivers
- E-commerce and O2O Trends: These are driving digital transformation and increasing ERP adoption.
- Cloud and Mobile Adoption: Enhances accessibility and encourages ERP usage among small and medium enterprises.
- Government Policies: Support for "Internet Plus" and digital transformation initiatives in China.
Where We Differ
- The report expects new businesses to take longer to contribute to earnings compared to market consensus, leading to a more conservative outlook on near-term profitability.
Summary of Valuation Metrics
| Metric | FY14 | FY15F | FY16F | FY17F |
|---|---|---|---|---|
| PE (X) | 117.8 | 106.4 | 82.8 | 65.5 |
| P/Free CF (X) | 155.2 | 213.1 | 123.9 | 83.6 |
| EV/EBITDA (X) | 80.8 | 72.0 | 57.4 | 46.3 |
Conclusion
Yonyou is a leading player in the Chinese ERP market with strong R&D capabilities and a well-known brand. However, its current valuation appears overly optimistic, especially regarding the near-term earnings contribution from new business segments. The report suggests that while the company has long-term growth potential, investors should be cautious due to the uncertainty surrounding these initiatives and the potential for earnings disappointments.
试读结束,高清完整版pdf/doc/ppt,请点下载