SEG快照:第三季度SaaS公共市场更新(英)-2021-32页_2mb
报告摘要
SEG 3Q21 SaaS Public Market Update Summary
核心内容
该报告是Software Equity Group(SEG)发布的3Q21 SaaS公共市场更新,重点分析了SaaS行业的财务表现、市场估值以及产品类别趋势。SEG作为专注于B2B软件公司卖方并购顾问的领先机构,提供了详细的市场数据和见解。
主要观点
- 市场估值:尽管在1Q21达到峰值后有所软化,但SEG SaaS指数的中位数EV/Revenue倍数在3Q21仍接近历史高位,达到13.2倍,比过去5年的平均值8.8倍高出近50%。
- 公司表现:一些公司如Snowflake、Bill.com和Cloudflare在3Q21表现突出,EV/Revenue倍数分别为94.0倍、81.7倍和70.6倍。
- 收入增长:收入增长与估值高度相关,3Q21中实现40%或更高收入增长的公司,其EV/Revenue倍数达到31.4倍。
- 盈利能力:尽管EBITDA利润率接近盈亏平衡,但运营现金流强劲,达到10.7%。
- 产品类别表现:垂直聚焦和人力资源管理类SaaS公司的EV/Revenue中位数增长最大,其中Health Catalyst和Tyler Technologies分别增长73%和35%。
- 规则40%:投资者继续青睐那些在规则40%(收入增长与盈利能力加权评估)上表现优异的公司,3Q21中位数EV/Revenue倍数达到25.2倍。
关键信息
SEG SaaS指数概览
- 包含99家主要通过云提供解决方案的上市公司。
- 指数中位数EV/Revenue倍数在3Q21为13.2倍,比过去5年平均值高出近50%。
- 3Q21中位数总收入接近6亿美元。
财务表现
| 指标 | 3Q20 | 4Q20 | 1Q21 | 2Q21 | 3Q21 |
|---|---|---|---|---|---|
| EV/TTM Revenue | 12.4x | 14.7x | 15.8x | 14.8x | 13.2x |
| EV/NTM Revenue | 11.9x | 14.3x | 13.3x | 12.1x | 12.0x |
| EV/EBITDA | 59.1x | 74.1x | 79.4x | 64.6x | 60.6x |
| EV/TTM CFO | 38.8x | 39.0x | 42.2x | 44.8x | 53.7x |
| Gross Profit Margin | 70.7% | 71.6% | 72.1% | 72.5% | 71.9% |
| EBITDA Margin | -1.9% | -0.2% | 1.6% | -0.7% | -2.0% |
| Net Income Margin | -12.1% | -10.3% | -9.7% | -11.1% | -9.0% |
| TTM Revenue Growth | 23.5% | 23.3% | 22.0% | 22.2% | 21.4% |
| TTM Total Revenue (M) | $442.6 | $480.3 | $500.6 | $539.0 | $590.4 |
| TTM EBITDA Growth | 21.1% | 23.3% | 27.8% | 23.0% | 25.8% |
| TTM Total EBITDA (M) | -$12.4 | -$1.0 | $5.5 | -$2.3 | -$6.7 |
| Cash & Eq (M) | $259.1 | $298.8 | $299.5 | $339.6 | $322.2 |
| FCF Margin | 5.2% | 8.0% | 9.8% | 11.0% | 10.7% |
高估值公司(Top 25%)
- Snowflake:EV/TTM Revenue 94.0x,TTM Revenue 851.2M,TTM Revenue Growth 111.4%,EBITDA Margin -89.2%
- Bill.com:EV/TTM Revenue 81.7x,TTM Revenue 238.3M,TTM Revenue Growth 51.2%,EBITDA Margin -42.0%
- Cloudflare:EV/TTM Revenue 70.6x,TTM Revenue 530.6M,TTM Revenue Growth 52.1%,EBITDA Margin -8.5%
- Datadog:EV/TTM Revenue 52.8x,TTM Revenue 764.3M,TTM Revenue Growth 59.0%,EBITDA Margin 0.3%
- Crowdstrike:EV/TTM Revenue 51.0x,TTM Revenue 1,137.9M,TTM Revenue Growth 73.9%,EBITDA Margin -5.2%
- ZScaler:EV/TTM Revenue 49.6x,TTM Revenue 673.1M,TTM Revenue Growth 56.1%,EBITDA Margin -25.2%
- Shopify:EV/TTM Revenue 46.7x,TTM Revenue 3,853.2M,TTM Revenue Growth 85.2%,EBITDA Margin 69.1%
- Asana:EV/TTM Revenue 46.2x,TTM Revenue 293.4M,TTM Revenue Growth 61.9%,EBITDA Margin -74.4%
- ZoomInfo:EV/TTM Revenue 41.8x,TTM Revenue 590.4M,TTM Revenue Growth 54.0%,EBITDA Margin 31.1%
- Atlassian:EV/TTM Revenue 40.3x,TTM Revenue 2,089.1M,TTM Revenue Growth 29.4%,EBITDA Margin -20.1%
- Okta:EV/TTM Revenue 36.6x,TTM Revenue 1,018.6M,TTM Revenue Growth 44.8%,EBITDA Margin -37.4%
- Sprout Social:EV/TTM Revenue 35.1x,TTM Revenue 156.5M,TTM Revenue Growth 34.3%,EBITDA Margin -12.4%
- The Trade Desk:EV/TTM Revenue 34.9x,TTM Revenue 1,035.8M,TTM Revenue Growth 52.3%,EBITDA Margin 24.7%
- MongoDB:EV/TTM Revenue 34.1x,TTM Revenue 702.2M,TTM Revenue Growth 40.0%,EBITDA Margin -32.2%
- Docusign:EV/TTM Revenue 31.4x,TTM Revenue 1,794.7M,TTM Revenue Growth 54.2%,EBITDA Margin -3.1%
- Paycom Software:EV/TTM Revenue 29.9x,TTM Revenue 931.8M,TTM Revenue Growth 17.6%,EBITDA Margin 29.2%
- MSCI:EV/TTM Revenue 29.0x,TTM Revenue 1,845.6M,TTM Revenue Growth 13.4%,EBITDA Margin 58.3%
- HubSpot:EV/TTM Revenue 28.2x,TTM Revenue 1,072.6M,TTM Revenue Growth 40.7%,EBITDA Margin -0.9%
- Veeva Systems:EV/TTM Revenue 28.1x,TTM Revenue 1,663.4M,TTM Revenue Growth 29.6%,EBITDA Margin 28.9%
低估值公司(Bottom 25%)
- Bandwidth:EV/TTM Revenue 6.7x,TTM Revenue 431.9M,TTM Revenue Growth 61.3%,EBITDA Margin 5.6%
- New Relic:EV/TTM Revenue 6.7x,TTM Revenue 685.5M,TTM Revenue Growth 10.4%,EBITDA Margin -18.0%
- Model N:EV/TTM Revenue 6.3x,TTM Revenue 183.4M,TTM Revenue Growth 17.4%,EBITDA Margin -2.8%
- Zuora:EV/TTM Revenue 5.9x,TTM Revenue 323.3M,TTM Revenue Growth 11.1%,EBITDA Margin -18.1%
- Yext:EV/TTM Revenue 3.7x,TTM Revenue 371.4M,TTM Revenue Growth 12.1%,EBITDA Margin -16.6%
- ChannelAdvisor:EV/TTM Revenue 4.1x,TTM Revenue 156.3M,TTM Revenue Growth 15.0%,EBITDA Margin 17.0%
- Benefitfocus:EV/TTM Revenue 1.8x,TTM Revenue 265.8M,TTM Revenue Growth -7.4%,EBITDA Margin 11.1%
- Teradata:EV/TTM Revenue 2.8x,TTM Revenue 1,035.8M,TTM Revenue Growth -4.2%,EBITDA Margin -45.6%
- Docusign:EV/TTM Revenue 34.2x,TTM Revenue 1,794.7M,TTM Revenue Growth 54.2%,EBITDA Margin -3.1%
- Box:EV/TTM Revenue 4.2x,TTM Revenue 811.8M,TTM Revenue Growth 10.2%,EBITDA Margin 6.9%
- Brightcove:EV/TTM Revenue 2.1x,TTM Revenue 209.1M,TTM Revenue Growth 10.3%,EBITDA Margin 8.8%
附录
报告附录提供了更详细的SEG SaaS指数数据,包括不同季度的EV/TTM Revenue、EV/EBITDA和TTM Revenue Growth等指标。
展开完整摘要
试读结束,高清完整版pdf/doc/ppt,请点下载