EBA欧洲银行-EBA_ST_IT_81560097964CBDAED282_34页_5mb
报告摘要
2018 EU-wide Stress Test Summary for Unione di Banche Italiane Società Per Azioni
Core Information
- Bank Name: Unione di Banche Italiane Società Per Azioni
- LEI Code: 81560097964CBDAED282
- Country Code: IT (Italy)
Summary of Financial Performance
| Metric | Actual (31/12/2017) | Restated (31/12/2017) | Baseline Scenario (31/12/2018-2020) | Adverse Scenario (31/12/2018-2020) |
|---|---|---|---|---|
| Net Interest Income (mln EUR) | 1,785 | - | 1,729 | 1,634 |
| Gains/Losses on Financial Assets (mln EUR) | 123 | - | 86 | 59 |
| Impairment or Reversal of Impairment (mln EUR) | -1,051 | - | -1,310 | -1,696 |
| Profit or Loss for the Year (mln EUR) | 712 | - | -201 | -829 |
| Common Equity Tier 1 (CET1) Capital (mln EUR) | 7,755 | 7,094 | 6,988 | 5,957 |
| CET1 Ratio (%) | 11.56% | 11.70% | 11.51% | 9.76% |
| Fully Loaded CET1 Ratio (%) | 11.43% | 11.20% | 10.92% | 8.88% |
| Leverage Ratio (%) | 5.85% | 5.38% | 5.29% | 4.51% |
| Fully Loaded Leverage Ratio (%) | 5.78% | 5.14% | 5.01% | 4.09% |
Credit Risk IRB Analysis
Exposure Values (Restated: 31/12/2017)
| Category | A-IRB Non-defaulted (mln EUR) | A-IRB Defaulted (mln EUR) | F-IRB Non-defaulted (mln EUR) | F-IRB Defaulted (mln EUR) |
|---|---|---|---|---|
| Corporates | 32,601 | 5,421 | 0 | 0 |
| Corporates - Specialised Lending | 1,954 | 62 | 0 | 0 |
| Corporates - SME | 10,072 | 2,069 | 0 | 0 |
| Retail | 29,468 | 4,038 | 0 | 0 |
| Retail - Secured on Real Estate | 25,535 | 3,341 | 0 | 0 |
| Retail - Secured on Real Estate - SME | 3,360 | 1,413 | 0 | 0 |
| Retail - Secured on Real Estate - non-SME | 22,175 | 1,930 | 0 | 0 |
| Retail - Other Retail | 3,932 | 695 | 0 | 0 |
| Retail - Other Retail - SME | 3,932 | 695 | 0 | 0 |
| Retail - Other Retail - non-SME | 0 | 0 | 0 | 0 |
| IRB Total | 62,068 | 9,459 | 0 | 0 |
Risk Exposure Amounts (31/12/2018-2020)
| Category | A-IRB Non-defaulted (mln EUR) | A-IRB Defaulted (mln EUR) | F-IRB Non-defaulted (mln EUR) | F-IRB Defaulted (mln EUR) |
|---|---|---|---|---|
| Corporates | 18,485 | 1,062 | 0 | 0 |
| Corporates - Specialised Lending | 1,792 | 0 | 0 | 0 |
| Corporates - SME | 4,805 | 454 | 0 | 0 |
| Retail | 5,275 | 1,505 | 0 | 0 |
| Retail - Secured on Real Estate | 4,174 | 1,422 | 0 | 0 |
| Retail - Secured on Real Estate - SME | 916 | 553 | 0 | 0 |
| Retail - Secured on Real Estate - non-SME | 3,258 | 869 | 0 | 0 |
| Retail - Other Retail | 1,105 | 83 | 0 | 0 |
| Retail - Other Retail - SME | 1,105 | 83 | 0 | 0 |
| Retail - Other Retail - non-SME | 0 | 0 | 0 | 0 |
| IRB Total | 23,764 | 2,567 | 0 | 0 |
Key Performance Indicators
-
Non-performing Exposure (NPE):
- Coverage Ratio: Ranged from 43.82% (starting year) to 47.27% (Baseline Scenario) and 45.61% (Adverse Scenario).
- NPE Stock of Provisions: Increased from 2,246 (Baseline) to 4,068 (Adverse Scenario).
- Of which: from NPE: Increased from 37.8% (Baseline) to 39.3% (Adverse Scenario).
-
Capital Ratios:
- CET1: Decreased from 11.56% (starting year) to 11.51% (Baseline) and dropped to 8.32% (Adverse Scenario).
- Leverage Ratio: Decreased from 5.85% (starting year) to 5.29% (Baseline) and further to 3.97% (Adverse Scenario).
-
Profitability:
- Profit for the year: Decreased from 712 (starting year) to -201 (Baseline) and -829 (Adverse Scenario).
- Gains/Losses on financial assets: Decreased from 123 to 86 (Baseline) and further to 59 (Adverse Scenario).
- Impairment Reversal: Increased from -1,051 (starting year) to -1,696 (Adverse Scenario).
Summary of Key Findings
- The bank faced a decline in profitability under both baseline and adverse scenarios, with the adverse scenario showing a significant drop in profit.
- The CET1 ratio and leverage ratio both declined over the stress test period, indicating potential capital stress in adverse conditions.
- The coverage ratio of non-performing exposure slightly increased in the adverse scenario, suggesting an improved ability to cover NPE, but the stock of provisions rose significantly.
- The bank’s exposure to corporates and retail sectors showed a decrease in non-defaulted and defaulted exposure in the adverse scenario.
- No mandatory conversion of instruments or eligible instruments converting to CET1 or being written down were reported during the 2018-2020 period.
展开完整摘要
试读结束,高清完整版pdf/doc/ppt,请点下载