20180614-交银国际证券-联想集团-00992.HK-Earnings_to_rebound__upgrade_to_non-consensus_Buy_10页_1mb
报告摘要
Lenovo Group (992 HK) - Company Update
Core Content
- Target Price: HK$5.80
- Upside: +37%
- Stock Rating: Buy
- Date: 14 June 2018
Main Points
DCG (Data Center Group) Performance
- Server Market Share: Lenovo's server market share grew to 6.5% in 1Q18, the first increase in six quarters, according to Gartner.
- Order Momentum: Strong near-term order momentum is expected, supported by improved product mix and market demand.
- ASP Increase: Server ASP rose to ~US$6,900 per unit in 1Q18, up from US$4,000-5,000, driven by shift towards SDI and HPC.
- Margin Improvement: Improved margins from better product mix, though still below industry average.
- Revenue Forecast: DCG revenue is forecast to rise 51% YoY in 1QFY19 and 53% YoY in 2QFY19, based on strong order momentum and mix shift.
- Profitability: Pre-tax margin for DCG is expected to improve to -3.3% in 1QFY19 and -2.0% in 2QFY19, compared to -14.9% and -13.4% in 1Q/2QFY18.
PC Business
- Cash Cow: The PC business is still a major contributor to cash flow, with PTI margin expected to remain stable at ~4.5-5.0%.
- Profit Forecast: Expected to deliver US$1.65bn in FY19E pre-tax profit.
- Memory Prices: Stabilizing memory prices should help maintain PC margins.
- Downside Risk: USD appreciation could negatively impact PC margins.
Smartphone Business
- Restructuring: Management indicates that restructuring efforts in the smartphone segment are largely complete.
- Impact: Expected to have a lesser impact on earnings as the company exits some markets.
- Goodwill Write-Down: Less likely due to improved financial position.
Earnings Outlook
- Street Pessimism: The market is overly pessimistic about Lenovo's earnings, with most brokers rating it as Sell or Neutral.
- Earnings Forecast: FY19E pre-tax profit is expected to reach US$641m, above the Bloomberg consensus of US$549m.
- Profit Improvement: Expected to see improving profit over the next 2-3 quarters, leading to potential share price rally.
- EPS Forecast: FY19E EPS is raised by 3% to 0.04, and FY20E EPS is raised by 16% to 0.06.
Trading Opportunity
- Price Target: Raised to HK$5.80 based on 13x FY20E P/E, up from HK$4.10 on 13x FY19E P/E.
- Timeframe: Trading opportunity is expected over the next six months.
Key Financial Highlights
| Year-End | 2017 | 2018 | 2019E | 2020E | 2021E |
|---|---|---|---|---|---|
| Revenue (US$ m) | 43,035 | 45,350 | 49,344 | 51,091 | 52,425 |
| YoY Growth (%) | -4 | 5 | 9 | 4 | 3 |
| Net Profit (US$ m) | 535 | (189) | 471 | 680 | 861 |
| EPS (US$) | 0.05 | (0.02) | 0.04 | 0.06 | 0.07 |
| YoY Growth (%) | 21 | NM | NM | 79 | 40 |
| P/E (x) | 11.0 | NA | 13.3 | 9.2 | 7.3 |
| BVPS (US$) | 0.21 | 0.22 | 0.20 | 0.20 | 0.22 |
| P/B (x) | 2.5 | 2.4 | 2.7 | 2.7 | 2.5 |
| Dividend Yield (%) | 6.4 | 6.3 | 6.0 | 5.6 | 6.6 |
Stock Data
| Metric | Value (HK$) |
|---|---|
| 52-week high | 5.14 |
| 52-week low | 3.53 |
| Market Cap (m) | 50,702.42 |
| Avg Daily Vol (m) | 61.59 |
| YTD Change (%) | -4.31 |
| 200-day MA | 4.24 |
Analysts
-
Chris Yim:
Email: christopher.yim@bocomgroup.com
Phone: (852) 37661803 -
Xinhe Deng:
Email: xinhe.deng@bocomgroup.com
Phone: (852) 37661856
Key Figures
Server ASP and Shipment
- Server ASP: Rose to ~US$6,900 per unit in 1Q18, narrowing the gap with HPE (~US$8,300 per unit).
- Server Shipment: Improved in 1Q18, indicating better market position.
DCG Revenue vs. Smartphones
- DCG Revenue Share: Expected to reach 11.5% in FY19E and 13% in FY20E, surpassing smartphone revenue contribution which is forecast to drop to 13.2% and 12.5% respectively.
Earnings and EPS
- Earnings Rebound: Expected to see a rebound in earnings, with FY19E PTI margin improving to 91m (vs. -69m in 1QFY18).
- EPS Increase: EPS is forecast to rise to 0.04 in 1QFY19 and 0.06 in 2QFY19.
Figures and Charts
- Figure 1: Lenovo server shipment improving.
- Figure 2: Lenovo server ASP significantly rising.
- Figure 3: Global server shipment rebounding since 2017.
- Figure 4: Global server revenue has grown faster than shipment.
- Figure 5: Expect DCG revenue growth momentum to continue.
- Figure 6: Expect DCG PTI margin to gradually improve.
- Figure 7: Lenovo DCG margins have room for improvement vs. HPE.
- Figure 8: Expect DCG revenue to surpass smartphones.
- Figure 9: DRAM price stabilizing.
- Figure 10: NAND price declining.
- Figure 11: Street is overly pessimistic on earnings.
- Figure 12: Lenovo share price history.
- Figure 13: Short interest ratio declined recently.
- Figure 14: Lenovo quarterly forecasts and key assumptions.
Analyst Certification
- Disclosure: The authors of the report do not have insider information or financial interests in the covered stocks, except for one analyst holding shares of Shimaio Property Holdings Limited.
- Conflict of Interest: No part of the analysts' compensation is related to the specific recommendations or views expressed in the report.
Conclusion
BOCOM Int'l Research upgrades Lenovo to a Buy rating, citing strong DCG performance, improved margins, and a potential earnings rebound. The report highlights the company's strategic shift towards higher-margin server products and the stabilization of PC margins, suggesting a positive outlook for the next six months. The target price is raised to HK$5.80, reflecting increased confidence in the company's future earnings potential.
展开完整摘要
试读结束,高清完整版pdf/doc/ppt,请点下载