20131216-Maybank_KERPL-Daily_Edge_11页_408kb
报告摘要
Daily Edge Summary - 16 December 2013
Core Content Overview
This report provides an analysis of the Philippine stock market as of 13 December 2013, covering key indices, company-specific updates, and market outlook. It highlights the performance of various sectors including Consumer, Banks, Property, Utilities, and Telcos, along with recommendations and financial projections.
Key Market Indicators
| Index/Stock | Value (12/13) | % Change |
|---|---|---|
| PSEi | 5,767.13 | 0.08 |
| Turnover (PHPm) | 9,317.30 | -1.08 |
| PLDT ADR (USD) | 59.08 | 0.72 |
| PLDT ADR (PHP) | 2,608.38 | 0.78 |
| Ave interbank rate | 2.00 | 0 bps |
| PHP/USD rate | 44.18 | 0.02 |
Analysts Contact
-
Luz Lorenzo – Head of Research / Economist
- Phone: (632) 849 8836
- Email: luz_lorenzo@maybank-atrke.com
-
Laura Dy-Liacco – Analyst
- Phone: (632) 849 8840
- Email: laura_dyliacco@maybank-atrke.com
-
Rommel Rodrigo – Analyst
- Phone: (632) 849 8839
- Email: rommel_rodrigo@maybank-atrke.com
-
Lovell Sarreal – Analyst
- Phone: (632) 849 8841
- Email: lovell_sarreal@maybank-atrke.com
-
Katherine Tan – Analyst
- Phone: (632) 849 8843
- Email: kat_tan@maybank-atrke.com
-
Ramon Adviento – Analyst
- Phone: (63) 28498845
- Email: ramon_adviento@maybank-atrke.com
Top Idea: JFC (PHP166.00)
- Rating Change: Upgraded from HOLD to BUY
- Reasoning: Share price corrected by 13% from a record high of PHP185, presenting a buying opportunity.
- Performance: JFC has been one of the best-performing stocks this year, up 59.3% YTD.
- Upside Potential: 15% to target price of PHP191.
- Fundamentals: Strong brand acceptance and affordable pricing give JFC an advantage in raising ASP.
- Same-Store Sales: Continued buoyancy in October to early December, at least matching the 8.5% YoY increase in 3Q13.
- Cost Inflation: YTD cost inflation at 0.5%, lower than expected 1.5%, and projected to rise to 2.5% in 2014F.
- Dividend Potential: Strong cash generation allows for potential special cash dividends.
- Forecasted Dividend: PHP1.81 per share in 2014F, which is about one third of current earnings.
- Key Financials (2013F vs. 2014F):
| Metric | 2013F | 2014F |
|---|---|---|
| Revenue (PHPm) | 79,854 | 88,517 |
| Net Profit (PHPm) | 4,923 | 5,660 |
| EPS (PHP) | 4.72 | 5.42 |
| EPS Growth (%) | 33.1 | 15.0 |
| PER | 35.2 | 30.6 |
| EV/EBITDA (x) | 18.2 | 16.1 |
| Div Yield (%) | 2.2 | 1.089 |
| PBV (x) | 7.7 | 6.6 |
| ROE (%) | 22.6 | 23.3 |
Market Talk Highlights
Banks
- BPI: Announced a rights issue of up to 395m shares, with an estimated PHP25b in proceeds.
- Discount expected: 25%–30%
- Issue price range: PHP63.75 to PHP68.30
- Share expansion: 10.3%–11%
- EPS dilution: ~6.8%
- BVPS increase: 9%
- ROE drop: from 17.7% to 16.4%
- Capital adequacy: CET1 ratio may increase by more than 300bps to ~14% on a solo basis and ~15.7% on a consolidated basis.
Property
- Ayala and SM Rivalry: PRA will bid out a reclamation project, with Ayala Land Inc (ALI) and SM Prime Holdings Inc (SMPH) as potential bidders.
- ALI: Recommended as a BUY, with a target price of PHP39.50.
- SMPH: Under review, with a target price of PHP20.34.
Utilities
- MWC: Awarded a bulk water supply contract for MCWD, with a 20-year WPA for 18mld in the first year and increasing thereafter.
- Boracay Water: Approved rate hike for 2014, effective 15 days after publication in two national newspapers.
- AEV: Purchased 3.77m shares of AP at PHP31.70, raising its ownership to 76.88%.
The Week Ahead
Several companies are set to hold their Annual Stockholders' Meetings, including:
- Century Peak Metals Holdings Corporation
- Philcomsat Holdings Corporation
- Paxys, Inc.
- BHI Holdings, Inc.
- Geograce Resources Philippines, Inc.
- Dizon Copper Silver Mines, Inc.
- Calata Corporation
- Millennium Global Holdings, Inc.
- Cyber Bay Corporation
- Steniel Manufacturing Corporation
Earnings and Valuations (as of 13 December 2013)
Banks
| Stock | Share Price (PHP) | Target Price (PHP) | Upside (%) | Recommendation |
|---|---|---|---|---|
| BDO | 69.60 | 88.00 | 26 | BUY |
| BPI | 84.80 | 96.00 | 13 | HOLD |
| CHIB | 57.20 | 57.75 | 1 | HOLD |
| EW | 24.90 | 31.80 | 28 | BUY |
| MBT | 70.00 | 107.70 | 54 | BUY |
| PNB | 79.95 | 111.00 | 39 | BUY |
| UBP | 125.00 | 127.00 | 2 | HOLD |
Property
| Stock | Share Price (PHP) | Target Price (PHP) | Upside (%) | Recommendation |
|---|---|---|---|---|
| ALI | 23.75 | 39.50 | 66 | BUY |
| RLC | 18.86 | 25.17 | 33 | BUY |
| VLL | 4.85 | 6.70 | 38 | BUY |
Consumer
| Stock | Share Price (PHP) | Target Price (PHP) | Upside (%) | Recommendation |
|---|---|---|---|---|
| JFC | 166.00 | 191.00 | 15 | BUY |
| PIP | 4.35 | 6.05 | 39 | BUY |
| RFM | 5.15 | 6.05 | 17 | BUY |
| URC | 111.70 | 154.00 | 38 | BUY |
| PF | 220.00 | 310.00 | 41 | BUY |
| DMPL | 23.25 | 43.50 | 87 | BUY |
Telcos
| Stock | Share Price (PHP) | Target Price (PHP) | Upside (%) | Recommendation |
|---|---|---|---|---|
| GLO | 1,598 | 1,582 | -1 | HOLD |
| PLDT | 2,624 | 3,090 | 18 | HOLD |
Key Takeaways
- JFC is upgraded to BUY due to strong fundamentals and the opportunity to accumulate during the share price correction.
- BPI is set to issue up to 395m shares, with a likely discount and dilution effects on EPS and ROE.
- MWC is involved in a significant water supply contract and has received approval for rate hikes.
- AEV has increased its stake in AP to 76.88% through a share purchase.
- The Consumer sector shows strong upside potential, with JFC, PIP, RFM, URC, PF, and DMPL all recommended as BUY.
- Banks and Property sectors are highlighted for their growth and investment potential.
展开完整摘要
试读结束,高清完整版pdf/doc/ppt,请点下载