EBA欧洲银行-AT_529900JP9C734S1LE008_TR_2015_25页_4mb
报告摘要
2015 EU-wide Transparency Exercise Summary
Core Information
- Bank Name: Raiffeisen-Landesbanken-Holding GmbH
- LEI Code: 529900JP9C734S1LE008
- Country Code: AT (Austria)
Capital Information
Capital Components and Deductions
| Capital Component | As of 31/12/2014 (EUR) | As of 30/06/2015 (EUR) | COREP Code | Regulation |
|---|---|---|---|---|
| Own Funds | 11,708 | 11,641 | CA1 (1) | CRR Articles 4(118) and 72 |
| CET1 Capital (net of deductions and after transitional adjustments) | 7,855 | 7,685 | CA1 (1.1.1) | CRR Article 50 |
| Capital instruments eligible as CET1 Capital | 2,346 | 2,346 | CA1 (1.1.1.1) | CRR Articles 26(1) (a), (b), 27–29, 36(1) (f), 42 |
| Retained Earnings | 2,064 | 2,246 | CA1 (1.1.1.2) | CRR Articles 26(1) (c), 26(2), 36(1) (a), (f) |
| Accumulated Other Comprehensive Income | -1,377 | -1,245 | CA1 (1.1.1.3) | CRR Articles 4(100), 26(1) (d), 36(1) (f) |
| Other Reserves | 1,385 | 1,219 | CA1 (1.1.1.4) | CRR Articles 4(117), 26(1) (e) |
| Minority Interest in CET1 Capital | 3,577 | 3,543 | CA1 (1.1.1.7) | CRR Article 84 |
| Adjustments to CET1 due to prudential filters | -290 | -280 | CA1 (1.1.1.9) | CRR Articles 32–35, 36(1) (f) |
| Intangible Assets (including Goodwill) | -852 | -835 | CA1 (1.1.1.10 + 1.1.1.11) | CRR Articles 4(113), 36(1) (b), 37; 4(115), 36(1) (b), 37 (a) |
| Deductible DTAs (reliance on future profitability) | 0 | -11 | CA1 (1.1.1.12) | CRR Articles 36(1) (c), 38 |
| IRB Shortfall of credit risk adjustments to expected losses | -44 | -39 | CA1 (1.1.1.13) | CRR Articles 36(1) (d), 40, 159 |
| Defined Benefit Pension Fund Assets | 0 | 0 | CA1 (1.1.1.14) | CRR Articles 4(109), 36(1) (e), 41 |
| Reciprocal Cross Holdings in CET1 Capital | 0 | 0 | CA1 (1.1.1.15) | CRR Articles 4(122), 36(1) (g), 44 |
| Excess Deduction from AT1 Items over AT1 Capital | -256 | -2 | CA1 (1.1.1.16) | CRR Article 36(1) (j) |
| Deductions related to assets with 1.250% risk weight | -5 | -2 | CA1 (1.1.1.17–1.1.1.21) | CRR Articles 4(36), 36(1) (k) (i), 89–91; 36(1) (l) (ii), 243(1) (b), 244(1) (b), 258; 36(1) (k) (iii), 379(3); 36(1) (k) (iv), 153(8); 36(1) (k) (v), 155(4) |
| Holdings of CET1 Capital Instruments (significant investment) | -90 | -133 | CA1 (1.1.1.24) | CRR Articles 4(27), 36(1) (i), 43–46, 49 (2) (3), 79 |
| Amount Exceeding 17.65% Threshold | 0 | 0 | CA1 (1.1.1.25) | CRR Article 470 |
| Other CET1 Capital Elements and Deductions | 0 | 0 | CA1 (1.1.1.27) + CA1 (1.1.1.28) | - |
| Transitional Adjustments | 1,397 | 876 | CA1 (1.1.1.6 + 1.1.1.8 + 1.1.1.26) | - |
| Transitional Adjustments (Grandfathered CET1 Capital Instruments) | 0 | 0 | CA1 (1.1.1.6) | CRR Articles 483(1)–(3), 484–487 |
| Transitional Adjustments (Additional Minority Interests) | 680 | 342 | CA1 (1.1.1.8) | CRR Articles 479, 480 |
| Other Transitional Adjustments to CET1 Capital | 717 | 534 | CA1 (1.1.1.26) | CRR Articles 469–477, 478, 481 |
Additional Tier 1 Capital
| Additional Tier 1 Capital | As of 31/12/2014 (EUR) | As of 30/06/2015 (EUR) | COREP Code | Regulation |
|---|---|---|---|---|
| Additional Tier 1 Capital Instruments | 444 | 511 | CA1 (1.1.2.1) + CA1 (1.1.2.2) + CA1 (1.1.2.3) + CA1 (1.1.2.4) | - |
| Other Additional Tier 1 Capital Components and Deductions | -444 | -511 | CA1 (1.1.2) - CA1 (1.1.2.1) + CA1 (1.1.2.2) + CA1 (1.1.2.3) + CA1 (1.1.2.4) | - |
Tier 1 Capital
- As of 31/12/2014: 7,855 EUR
- As of 30/06/2015: 7,685 EUR
- COREP Code: CA1 (1.1)
- Regulation: CRR Article 25
Tier 2 Capital
- As of 31/12/2014: 3,853 EUR
- As of 30/06/2015: 3,956 EUR
- COREP Code: CA1 (1.2)
- Regulation: CRR Article 71
Total Capital
- As of 31/12/2014: 11,708 EUR
- As of 30/06/2015: 11,641 EUR
- COREP Code: CA1 (1)
- Regulation: CRR Articles 4(118) and 72
Risk Exposure Amounts
| Risk Exposure Type | As of 31/12/2014 (EUR) | As of 30/06/2015 (EUR) | COREP Code | Regulation |
|---|---|---|---|---|
| Total Risk Exposure Amount | 78,738 | 79,478 | CA2 (1) | CRR Articles 92(3), 95, 96, 98 |
Detailed Risk Exposure Components
| Risk Exposure Type | As of 31/12/2014 (EUR) | As of 30/06/2015 (EUR) | Regulation |
|---|---|---|---|
| Credit Risk | 65,947 | 65,941 | - |
| Securitisation and Re-securitisations (Banking Book) | 254 | 180 | - |
| Contributions to CCP Default Fund | 0 | 0 | - |
| Other Credit Risk | 65,692 | 65,761 | - |
| Market Risk (FX and Commodities) | 3,190 | 3,592 | - |
| Credit Valuation Adjustment | 506 | 440 | - |
| Operational Risk | 9,096 | 9,476 | - |
| Other Risk Exposure Amounts | 0 | 30 | - |
Profit and Loss (P&L) Summary
| P&L Component | As of 31/12/2014 (EUR) | As of 30/06/2015 (EUR) |
|---|---|---|
| Interest Income | 6,073 | 2,723 |
| Interest Expenses | 2,134 | 987 |
| Dividend Income | 143 | 85 |
| Net Fee and Commission Income | 1,648 | 787 |
| Gains or Losses on Derecognition | 79 | 21 |
| Gains or Losses on Trading Financial Assets | -48 | 18 |
| Gains or Losses on FVTPL Financial Assets | 154 | 157 |
| Gains or Losses from Hedge Accounting | 25 | -8 |
| Exchange Differences | 36 | -110 |
| Net Other Operating Income/(Expenses) | -394 | -17 |
| Total Operating Income, Net | 5,583 | 2,669 |
| Administrative Expenses | 2,854 | 1,336 |
| Depreciation | 343 | 148 |
| Provisions or Reversal of Provisions | 4 | 24 |
| Commitments and Guarantees Given | -20 | 11 |
| Other Provisions | 24 | 12 |
| Profit or Loss Before Tax from Continuing Operations | 95 | 563 |
| Profit or Loss After Tax from Continuing Operations | -407 | 395 |
| Profit or Loss for the Year | -407 | 395 |
Risk Exposure by Country
-
Austria:
- Total Risk Exposure Amount: 78,738 EUR (As of 31/12/2014) and 79,478 EUR (As of 30/06/2015)
- Standardised Approach:
- Original Exposure: 25,556 EUR (As of 31/12/2014) and 29,492 EUR (As of 30/06/2015)
- Exposure Value: 26,964 EUR (As of 31/12/2014) and 30,505 EUR (As of 30/06/2015)
- Risk Exposure Amount: 1,538 EUR (As of 31/12/2014) and 2,278 EUR (As of 30/06/2015)
-
Russian Federation:
- Total Risk Exposure Amount: 7,337 EUR (As of 31/12/2014) and 7,337 EUR (As of 30/06/2015)
- Standardised Approach:
- Original Exposure: 10 EUR (As of 31/12/2014) and 37 EUR (As of 30/06/2015)
- Exposure Value: 10 EUR (As of 31/12/2014) and 37 EUR (As of 30/06/2015)
- Risk Exposure Amount: 5 EUR (As of 31/12/2014) and 19 EUR (As of 30/06/2015)
-
Poland:
- Total Risk Exposure Amount: 9,120 EUR (As of 31/12/2014) and 6,530 EUR (As of 30/06/2015)
- Standardised Approach:
- Original Exposure: 3,100 EUR (As of 31/12/2014) and 3,280 EUR (As of 30/06/2015)
- Exposure Value: 3,200 EUR (As of 31/12/2014) and 3,369 EUR (As of 30/06/2015)
- Risk Exposure Amount: 4 EUR (As of 31/12/2014) and 4 EUR (As of 30/06/2015)
-
Czech Republic:
- Total Risk Exposure Amount: 1,393 EUR (As of 31/12/2014) and 1,393 EUR (As of 30/06/2015)
- Standardised Approach:
- Original Exposure: 2,710 EUR (As of 31/12/2014) and 2,419 EUR (As of 30/06/2015)
- Exposure Value: 2,770 EUR (As of 31/12/2014) and 2,523 EUR (As of 30/06/2015)
- Risk Exposure Amount: 0 EUR (As of 31/12/2014) and 0 EUR (As of 30/06/2015)
Capital Ratios
| Capital Ratio | As of 31/12/2014 | As of 30/06/2015 |
|---|---|---|
| CET1 Capital Ratio | 9.98% | 9.67% |
| Tier 1 Capital Ratio | 9.98% | 9.67% |
| Total Capital Ratio | 14.87% | 14.65% |
Key Observations
- The bank reported a slight decrease in CET1 capital from 7,855 EUR (31/12/2014) to 7,685 EUR (30/06/2015), indicating a reduction in capital after adjustments.
- The Total Capital ratio also slightly declined from 14.87% to 14.65%.
- Risk exposure amounts increased from 78,738 EUR (31/12/2014) to 79,478 EUR (30/06/2015), with the majority of risk exposure attributed to credit risk.
- The P&L showed a significant drop in net income, from 5,583 EUR (31/12/2014) to 2,669 EUR (30/06/2015), with a profit after tax in the second period.
- The bank's risk exposure is categorized across various types, including credit, market, and operational risks, with the largest portion from credit risk.
展开完整摘要
试读结束,高清完整版pdf/doc/ppt,请点下载