20160923-招商证券_香港_-CMS_HK__Research_Highlights_13页_1mb_1mb
报告摘要
CMS(HK) Research Highlights Summary
Core Content and Key Information
Geely Automobile (175 HK)
- Stock Price: HK$7.13
- Recommendation: BUY
- Target Price (TP): HK$11.0
- Price-to-Earnings (P/E): 8.4x FY17E
- Discount: 24% below historical average
- Dividend Yield and Share Repurchase: Potential catalysts for share price growth
Product Line Upgrade
- Emgrand GL Launch: Launched on September 20, enhancing A-class sedan coverage.
- Price Increase: Selling prices of the Emgrand series increased by 11%, potentially improving competitiveness.
- Competitive Advantage: Features like safety, style, and smart connectivity give Emgrand GL an edge over joint venture (JV) and other brands.
- Orders: Already reached 20,000 units, with potential for the Emgrand series to rank among the top ten A-class sedans.
- Sales Forecast: Estimated 2017E sales of Emgrand (Emgrand GL + EC7) to reach nearly 300,000 units.
- Growth Projections: 2016-18E net profit (NP) lifted by 5-26% and 2015-18E NP CAGR at 54%.
FOMC Meeting Insights
- Interest Rates: Unchanged at 0.25–0.5%.
- Reinvestment: Continued reinvestment of QE proceeds, aligning with expectations.
- Dissent: Tighter vote with the most dissent since December 2014.
- Rate Hike Forecasts: One hike expected in 2016, two in 2017, and three in 2018.
- Economic Forecasts:
- 2016 GDP forecast cut to 1.8% YoY.
- PCE inflation cut to 1.3% YoY.
- Unemployment rate raised to 4.8% YoY.
- December Rate Hike: Baseline case, with a 59% chance in futures market.
- Economic Uncertainty: Weak August data and external risks could delay the hike.
IMF Debt-at-Risk and NPLs Analysis
- IMF Estimate: China's debt-at-risk ratio at 14%, with US$756bn in loss loans.
- Comparison to Official NPLs: IMF's estimate is higher than official figures, raising concerns.
- Methodological Issues: Excluded net investment income from EBITDA, possibly understating corporate solvency.
- Alternative Estimate: Based on Bloomberg data, China's debt-at-risk ratio could be 9.36%.
- Misinterpretation: Confused corporate debts with bank loans and ignored creditor-debtor differences.
- No Correlation: No statistically significant correlation between debt-at-risk ratio and bank NPL ratio across countries.
Research Coverage List
Auto & Auto Parts
| Company |
Ticker |
Rating |
Share Price (Sep 22) |
TP (12-month) |
% Upside |
Market Cap (US$mn) |
EPS 2015 |
EPS 2016E |
EPS 2017E |
P/E 2015 |
P/E 2016E |
P/E 2017E |
| Brilliance China |
1114 HK |
BUY |
HK$8.84 |
HK$12.0 |
36 |
5,754 |
0.69 |
0.71 |
0.84 |
10.3 |
10.1 |
9.1 |
| China ZhengTong Auto |
1728 HK |
BUY |
HK$2.56 |
HK$3.5 |
37 |
730 |
0.29 |
0.39 |
0.46 |
7.1 |
5.3 |
5.6 |
| Geely Automobile |
175 HK |
BUY |
HK$7.13 |
HK$9.0 |
26 |
8,126 |
0.26 |
0.43 |
0.61 |
22.0 |
13.4 |
7.7 |
| BAIC Motor |
1958 HK |
NEUTRAL |
HK$8.34 |
HK$7.3 |
-12 |
8,078 |
0.44 |
0.65 |
0.76 |
15.2 |
10.4 |
7.6 |
| Great Wall Motor |
2333 HK |
BUY |
HK$7.61 |
HK$10.0 |
31 |
8,960 |
0.88 |
0.94 |
1.02 |
6.9 |
6.5 |
6.6 |
| Fuyao Glass |
3606 HK |
BUY |
HK$21.2 |
HK$20.0 |
-6 |
6,861 |
1.09 |
1.16 |
1.31 |
15.6 |
14.8 |
11.0 |
Oil and Gas
| Company |
Ticker |
Rating |
Share Price (Sep 22) |
TP (12-month) |
% Upside |
Market Cap (US$mn) |
EPS 2015 |
EPS 2016E |
EPS 2017E |
P/E 2015 |
P/E 2016E |
P/E 2017E |
| Sinopec Oilfield Service |
1033 HK |
NEUTRAL |
HK$1.53 |
HK$1.4 |
-8 |
4,744 |
0.00 |
-0.30 |
0.01 |
N.A. |
N.A. |
25.9 |
| China Oilfield Services |
2883 HK |
SELL |
HK$6.43 |
HK$4.6 |
-28 |
3,958 |
0.23 |
-1.99 |
-0.07 |
22.4 |
N.A. |
N.A. |
| CNOOC |
883 HK |
BUY |
HK$9.42 |
HK$12.8 |
36 |
54,254 |
0.45 |
0.03 |
0.59 |
16.8 |
253.5 |
13.9 |
| Sinopec Kantons |
934 HK |
BUY |
HK$3.7 |
HK$4.9 |
32 |
1,187 |
0.41 |
0.43 |
0.46 |
9.0 |
8.6 |
8.4 |
Property
| Company |
Ticker |
Rating |
Share Price (Sep 22) |
TP (12-month) |
% Upside |
Market Cap (US$mn) |
EPS 2015 |
EPS 2016E |
EPS 2017E |
P/E 2015 |
P/E 2016E |
P/E 2017E |
| China Resources Land |
1109 HK |
BUY |
HK$23.3 |
HK$24.8 |
6 |
20,833 |
2.59 |
2.36 |
2.71 |
9.0 |
9.9 |
5.4 |
| Yuexiu Property |
123 HK |
BUY |
HK$1.27 |
HK$1.36 |
7 |
2,032 |
0.10 |
0.12 |
0.17 |
12.7 |
13.8 |
12.0 |
| Yuzhou Property |
1628 HK |
BUY |
HK$2.9 |
HK$3.0 |
3 |
1,427 |
0.54 |
0.52 |
0.61 |
5.4 |
5.6 |
4.8 |
| New World Dev |
17 HK |
BUY |
HK$10.32 |
HK$11.3 |
9 |
12,337 |
0.77 |
0.66 |
0.69 |
13.4 |
15.6 |
15.0 |
| Country Garden |
2007 HK |
NEUTRAL |
HK$4.26 |
HK$3.4 |
-20 |
12,413 |
0.54 |
0.56 |
0.67 |
7.9 |
7.6 |
7.6 |
| Agile Property |
3383 HK |
NEUTRAL |
HK$4.64 |
HK$4.6 |
-1 |
2,345 |
0.75 |
0.81 |
0.92 |
6.2 |
5.7 |
5.0 |
| Aoyuan |
3883 HK |
BUY |
HK$1.86 |
HK$2.8 |
51 |
648 |
0.35 |
0.41 |
0.54 |
5.3 |
12.5 |
23.1 |
Technology, Media & Telecom
| Company |
Ticker |
Rating |
Share Price (Sep 22) |
TP (12-month) |
% Upside |
Market Cap (US$mn) |
EPS 2015 |
EPS 2016E |
EPS 2017E |
P/E 2015 |
P/E 2016E |
P/E 2017E |
| China Telecom |
728 HK |
NEUTRAL |
HK$3.96 |
HK$4.13 |
4 |
7,089 |
0.25 |
0.23 |
0.16 |
19.4 |
14.6 |
12.2 |
| China Unicom |
762 HK |
BUY |
HK$9.09 |
HK$11.86 |
30 |
28,080 |
0.41 |
0.30 |
0.28 |
15.1 |
18.8 |
18.2 |
| JD |
JD US |
BUY |
US$26.3 |
US$33.0 |
25 |
35,978 |
-0.31 |
-0.11 |
1.14 |
N.A. |
N.A. |
23.1 |
Alternative Energy
| Company |
Ticker |
Rating |
Share Price (Sep 22) |
TP (12-month) |
% Upside |
Market Cap (US$mn) |
EPS 2015 |
EPS 2016E |
EPS 2017E |
P/E 2015 |
P/E 2016E |
P/E 2017E |
| Datang Renewable Power |
1798 HK |
NEUTRAL |
HK$0.8 |
HK$0.87 |
9 |
258 |
0.00 |
0.03 |
0.11 |
N.A. |
21.5 |
6.4 |
| Xinjiang Goldwind |
2208 HK |
NEUTRAL |
HK$12.7 |
HK$13.5 |
6 |
4,409 |
1.13 |
1.20 |
1.30 |
9.0 |
8.5 |
8.7 |
| GCL-Poly Energy |
3800 HK |
BUY |
HK$1.11 |
HK$1.59 |
43 |
2,217 |
0.12 |
0.14 |
0.15 |
9.3 |
7.9 |
7.4 |
| Huadian Fuxin Energy |
816 HK |
BUY |
HK$2.0 |
HK$2.5 |
25 |
553 |
0.22 |
0.28 |
0.30 |
7.3 |
5.8 |
4.5 |
| Huaneng Renewables |
958 HK |
BUY |
HK$3.09 |
HK$3.2 |
4 |
3,878 |
0.19 |
0.26 |
0.34 |
13.0 |
9.6 |
9.1 |
| Xinyi Solar |
968 HK |
BUY |
HK$3.28 |
HK$4.3 |
31 |
2,856 |
0.19 |
0.27 |
0.38 |
17.3 |
12.2 |
7.9 |
Machinery & Equipment
| Company |
Ticker |
Rating |
Share Price (Sep 22) |
TP (12-month) |
% Upside |
Market Cap (US$mn) |
EPS 2015 |
EPS 2016E |
EPS 2017E |
P/E 2015 |
P/E 2016E |
P/E 2017E |
| Zoomlion Heavy |
1157 HK |
BUY |
HK$3.02 |
HK$3.14 |
4 |
541 |
0.01 |
-0.04 |
0.05 |
241.7 |
N.A. |
44.3 |
| CRRC |
1766 HK |
NEUTRAL |
HK$7.39 |
HK$6.25 |
-15 |
26,014 |
0.43 |
0.47 |
0.52 |
13.8 |
12.7 |
11.2 |
| Lonking |
3339 HK |
NEUTRAL |
HK$1.2 |
HK$1.16 |
-3 |
663 |
0.03 |
0.05 |
0.06 |
32.0 |
19.4 |
20.0 |
| CRRC Times Electric |
3898 HK |
NEUTRAL |
HK$42.0 |
HK$44.2 |
5 |
6,366 |
2.52 |
2.57 |
2.94 |
13.3 |
13.2 |
12.0 |
| CRSC |
3969 HK |
BUY |
HK$6.02 |
HK$7.58 |
26 |
6,825 |
0.32 |
0.37 |
0.46 |
18.8 |
16.3 |
9.4 |
| CEEC |
3996 HK |
BUY |
HK$1.16 |
HK$1.42 |
22 |
4,492 |
0.19 |
0.16 |
0.18 |
6.1 |
7.3 |
6.4 |
| Sany Heavy |
631 HK |
SELL |
HK$1.19 |
HK$1.44 |
21 |
467 |
0.02 |
0.07 |
0.10 |
47.6 |
13.7 |
14.1 |
Pharmaceutical & Healthcare
| Company |
Ticker |
Rating |
Share Price (Sep 22) |
TP (12-month) |
% Upside |
Market Cap (US$mn) |
EPS 2015 |
EPS 2016E |
EPS 2017E |
P/E 2015 |
P/E 2016E |
P/E 2017E |
| 3SBio |
1530 HK |
BUY |
HK$8.59 |
HK$12.0 |
40 |
2,787 |
0.25 |
0.34 |
0.43 |
34.4 |
25.3 |
20.0 |
| HEC Pharm |
1558 HK |
BUY |
HK$18.0 |
HK$20.0 |
11 |
524 |
0.86 |
1.09 |
1.36 |
16.8 |
13.3 |
11.8 |
| Trad Chi Med |
570 HK |
BUY |
HK$3.97 |
HK$4.0 |
1 |
2,195 |
0.17 |
0.21 |
0.24 |
18.7 |
15.3 |
11.5 |
| Sinco |
6833 HK |
BUY |
HK$0.58 |
HK$1.0 |
72 |
121 |
0.07 |
0.08 |
0.11 |
8.3 |
7.3 |
5.8 |
| China Medical System |
867 HK |
BUY |
HK$13.92 |
HK$14.0 |
1 |
4,466 |
0.40 |
0.54 |
0.68 |
27.9 |
20.8 |
15.2 |
| China Biologic Products |
CBPO US |
BUY |
US$125.22 |
US$149.0 |
19 |
3,216,276 |
3.68 |
4.28 |
4.97 |
34.0 |
29.3 |
20.3 |
Insurance
| Company |
Ticker |
Rating |
Share Price (Sep 22) |
TP (12-month) |
% Upside |
Market Cap (US$mn) |
EPS 2015 |
EPS 2016E |
EPS 2017E |
P/E 2015 |
P/E 2016E |
P/E 2017E |
| AIA |
1299 HK |
BUY |
HK$51.4 |
HK$... |
... |
... |
... |
... |
... |
... |
... |
... |
What to Watch
Economic Data
- Germany: Markit Mfg Flash PMI on 2016/09/23, forecast at 53.6.
- Euro Zone: Markit Mfg Flash PMI on 2016/09/23, forecast at 51.8.
- US: Markit Mfg PMI Flash on 2016/09/23, forecast at 52.1.
Company Events
- 2016/09/23:
- 0159 HK: Brockman Mining Ltd. - FIN RES (Y.E.30/06/16)
- 0565 HK: Art Textile Technology International Co. Ltd. - ANN RES/FIN DIV (Y.E.30/06/16)
- 0682 HK: Chaoda Modern (Holdings) Ltd. - ANN RES (Y.E.30/06/16)
- 0721 HK: China Financial International Investments Ltd. - RES/FIN DIV (Y.E.30/06/16)
- 1142 HK: Siberian Mining Group Co. Ltd. - ANN RES/FIN DIV (Y.E.31/03/16)
展开完整摘要
试读结束,高清完整版pdf/doc/ppt,请点下载