20160504-大华继显-Regional_Morning_Notes_33页_1mb
报告摘要
Regional Morning Notes Summary - 04 May 2016
Core Content Overview
This document provides a detailed analysis of the financial and market performance of various companies and indices across China, Hong Kong, Indonesia, Malaysia, and Singapore, with a particular focus on the Chinese bond market turmoil and the performance of Brilliance Auto (1114 HK).
Key Points
China
-
Bond Market Turmoil:
- 22 bond defaults occurred in 2016, surpassing the 21 defaults in 2015.
- The government is attempting to break "rigid repayment" rules, leading to increased risk premiums and market panic.
- SOEs and local governments were found to have manipulated defaults to evade liabilities, prompting regulatory intervention.
-
Regulatory Response:
- The PBOC, CSRC, CBRC, and CIRC released guidelines to curb debt evasion and stabilize the market.
- Regulators are expected to intervene to prevent further market instability.
-
Economic Outlook:
- Economic and social stability is a top priority for the central government.
- Structural reforms and the rule of law are seen as the long-term solutions to the bond market issues.
Brilliance Auto (1114 HK)
-
Performance:
- 1Q16 results missed expectations with a 21% year-over-year drop in net profit to Rmb714m.
- Downgraded to HOLD from BUY, with a revised target price of HK$8.20.
-
Reasons for Disappointment:
- Lower-than-expected margins due to weaker pricing for the 5-series before the launch of new models.
- Upfront costs for production and capacity expansion impacted earnings.
-
Sales and Market Trends:
- Sales volume for the 5-series dropped 23.4% year-over-year in 1Q16.
- Sales are expected to recover from 2Q16 onwards with the launch of new models.
-
Financial Metrics:
- Net profit forecast for 2016 was cut by 4% to Rmb3,437m.
- Net margin assumptions were revised from 8% to 7.7%.
- The stock price had rallied 40% from HK$6.00 to HK$8.50 but corrected to HK$7.40.
-
Valuation:
- Current price implies a 9x 2016F PE, close to the target multiple of 10x.
- Re-entry price is set at HK$6.50.
Hong Kong
- SJM Holdings (880 HK):
- 1Q16 results were slightly above expectations, with resilient satellite casinos.
- VIP market improved qoq, while mass market revenues were affected.
- Maintained BUY recommendation with a target price of HK$6.80.
Indonesia
-
Mitra Adiperkasa (MAPI IJ):
- 1Q16 net income increased by 49.3% yoy, indicating a strong start to the recovery.
- Recommended BUY with a target price of Rp5,000.
-
Waskita Karya (WSKT IJ):
- 1Q16 net income surged 965% yoy, exceeding expectations.
- Recommended BUY with a target price of Rp3,000.
Malaysia
-
Hartalega Holdings (HART MK):
- 4QFY16 earnings fell 15% qoq due to lower nitrile glove prices and front-loaded expenses.
- Recommended SELL with a target price of RM3.10.
-
Malayan Banking (MAY MK):
- Held a luncheon talk on insurance and Takaful business to provide investor insight.
- Recommended BUY with a target price of RM9.55.
-
British American Tobacco (ROTH MK):
- Share price fell to a four-year low, down 21% since its peak.
- Recommended HOLD with a revised target price of RM46.50.
Singapore
- DBS Group Holdings (DBS SP):
- 1Q16 non-interest income exceeded expectations.
- Recommended BUY with a target price of S$19.22.
Key Indices
| Index | Previous Close | 1D % | 1W % | 1M % | YTD % |
|---|---|---|---|---|---|
| DJIA | 17750.9 | -0.8 | -1.3 | -0.2 | 1.9 |
| S&P 500 | 2063.4 | -0.9 | -1.4 | -0.5 | 1.0 |
| FTSE 100 | 6185.6 | -0.9 | -1.2 | 0.6 | -0.9 |
| AS30 | 5415.0 | 1.9 | 2.5 | 6.8 | 1.3 |
| CSI 300 | 3213.5 | 1.8 | 1.6 | -0.3 | -13.9 |
| FSSTI | 2811.2 | -1.0 | -3.1 | -0.9 | -2.5 |
| HSI | 20676.9 | -1.9 | -2.9 | 0.9 | -5.6 |
| KLCI | 1651.4 | -1.3 | -3.7 | -4.3 | -2.4 |
| Nikkei 225 | 16147.4 | -3.1 | -8.1 | -0.1 | -15.2 |
| BDI | 682 | -3.0 | -1.2 | 51.6 | 42.7 |
| CPO (RM/mt) | 2566 | -0.5 | -3.8 | -3.9 | 16.6 |
| Brent Crude (US$/bbl) | 45 | -1.9 | -1.7 | 16.3 | 20.6 |
Key Assumptions
| Economy | 2015 | 2016F | 2017F |
|---|---|---|---|
| US | 2.4 | 2.5 | 3.0 |
| Euro Zone | 1.6 | 1.7 | 1.7 |
| Japan | 0.5 | 1.0 | 1.0 |
| Singapore | 2.0 | 2.7 | 3.0 |
| Malaysia | 5.0 | 4.2 | 5.0 |
| Thailand | 2.8 | 3.2 | 3.6 |
| Indonesia | 4.8 | 5.0 | 5.5 |
| Hong Kong | 2.4 | 2.1 | 1.8 |
| China | 6.9 | 6.5 | 6.2 |
| Brent (Average) | 2015 | 2016F | 2017F |
|---|---|---|---|
| (US$/bbl) | 53.60 | 42 | 54 |
| CPO (RM/mt) | 2015 | 2016F | 2017F |
|---|---|---|---|
| (RM/mt) | 2,168 | 2,500 | 2,600 |
Corporate Events
- Shengjing Bank Roadshow: Europe, 6 May to 10 May
- Construction and Transport Sector Analyst Presentation: UK/Europe, 18 May to 25 May
- China Financial Sector Analyst Presentation: New York/Boston, 23 May to 25 May
- Dawnrays Phama Roadshow: Singapore, 24 May
- Valuetronics Roadshow: Singapore, 26 May
- China Financial Sector Analyst Presentation: Canada, 26 May to 28 May
Top Picks
| Company | Ticker | Current Price | Target Price | Potential Change (%) |
|---|---|---|---|---|
| BUY | Air China | 753 HK | 5.52 | 10.20 |
| BUY | Ping An | 2318 HK | 35.80 | 45.00 |
| BUY | Bank BJB | BJB R | 965.00 | 1,170.00 |
| BUY | Gamuda | GAM MK | 4.65 | 5.55 |
| BUY | WCT Holdings | WCTHG MK | 1.66 | 2.05 |
| BUY | City | CIT SP | 8.21 | 10.86 |
| BUY | DBS | DBS SP | 15.35 | 19.25 |
| BUY | Charoen | CPF TB | 23.50 | 30.00 |
| BUY | Siam Cement | SCC TB | 482.00 | 630.00 |
| SELL | Sapurakencana | SAKP MK | 1.64 | 1.43 |
| SELL | Sembcorp | SMM SP | 1.64 | 0.88 |
Company Description
Brilliance Auto, through its 50%-owned joint venture BMW Brilliance, produces and sells BMW cars such as the 5-series, 3-series, and X1 in China. It also produces and sells mini-buses and MPVs under its proprietary brand Jinbei.
Stock Data
| Metric | Brilliance Auto |
|---|---|
| GICS Sector | Automobile |
| Bloomberg Ticker | 1114 HK |
| Shares Issued (m) | 5,021 |
| Market Cap (HK$m) | 37,154 |
| Market Cap (US$m) | 4,794 |
| 3-Month Avg Daily Turnover (US$m) | 21.4 |
Key Metrics
| Metric | 2015 | 2016F | 2017F | 2018F |
|---|---|---|---|---|
| EBITDA Margin (%) | -9.7 | -6.2 | -6.7 | -3.1 |
| Debt to Total Capital | 5.9 | 5.5 | 6.6 | 7.3 |
| Debt to Equity | 8.0 | 7.0 | 8.2 | 8.9 |
| Net Debt/(Cash) to Equity | 0.8 | -2.4 | -5.0 | -6.4 |
| Interest Cover (x) | -9.8 | -4.6 | -3.5 | -1.6 |
| ROE (%) | 19.0 | 16.1 | 18.0 | 18.6 |
Analysts
- Ken Lee: +852 2236 6760, ken.lee@uobkayhian.com.hk
- Sophie Yu: +852 2826 1392, sophie.yu@uobkayhian.com.hk
试读结束,高清完整版pdf/doc/ppt,请点下载