EBA欧洲银行-GR_M6AD1Y1KW32H8THQ6F76_TR_2016_13页_1mb
报告摘要
2016 EU-wide Transparency Exercise Summary - Piraeus Bank SA
Core Information
- Bank Name: Piraeus Bank SA
- LEI Code: M6AD1Y1KW32H8THQ6F76
- Country Code: GR (Greece)
Own Funds and Capital Structure
Transitional Period
| Category | 31/12/2015 (EUR) | 30/06/2016 (EUR) | COREP CODE | Regulation |
|---|---|---|---|---|
| OWN FUNDS | 9,449 | 9,193 | C.01.00 (010,010) | Articles 4(118) and 72 of CRR |
| CET1 Capital | 9,449 | 9,193 | C.01.00 (010,010) | Article 50 of CRR |
| CET1 Capital Elements | - | - | - | - |
| - Capital instruments eligible as CET1 Capital (including share premium and net own capital instruments) | 17,734 | 17,735 | C.01.00 (010,010) | Articles 26(1) points (a) and (b), 27 to 29, 36(1) point (f) and 42 of CRR |
| - Retained earnings | -7,841 | -7,898 | C.01.00 (r130,010) | Articles 26(1) point (c), 26(2) and 36 (1) points (a) and (f) of CRR |
| - Accumulated other comprehensive income | -151 | -219 | C.01.00 (r180,010) | Articles 4(100), 26(1) point (d) and 36 (1) point (f) of CRR |
| - Other Reserves | 165 | 178 | C.01.00 (200,010) | Articles 4(117) and 26(1) point (e) of CRR |
| - Funds for general banking risk | 0 | 0 | C.01.00 (210,010) | Articles 4(112), 26(1) point (f) and 36 (1) point (f) of CRR |
| - Minority interest given recognition in CET1 capital | 8 | 7 | C.01.00 (r230,010) | Article 84 of CRR |
| - Adjustments to CET1 due to prudential filters | 0 | -4 | C.01.00 (r250,010) | Articles 32 to 35 of and 36 (1) point (f) of CRR |
| - Intangible assets (including Goodwill) | -275 | -269 | C.01.00 (r300,010) + C.01.00 (r340,010) | Articles 4(113), 36(1) point (b) and 37 of CRR. Articles 4(115), 36(1) point (b) and 37 point (a) of CCR |
| - DTAs that rely on future profitability and do not arise from temporary differences net of associated IITLS | -784 | -790 | C.01.00 (r370,010) | Articles 36(1) point (c) and 38 of CRR |
| - IRB shortfall of credit risk adjustments to expected losses | 0 | 0 | C.01.00 (r380,010) | Articles 36(1) point (d), 40 and 159 of CRR |
| - Defined benefit pension fund assets | 0 | 0 | C.01.00 (r390,010) | Articles 4(109), 36(1) point (e) and 41 of CRR |
| - Reciprocal cross holdings in CET1 Capital | -19 | -19 | C.01.00 (r430,010) | Articles 4(122), 36(1) point (g) and 44 of CRR |
| - Excess deduction from ATI items over ATI Capital | 0 | 0 | C.01.00 (r440,010) | Article 36(1) point (f) of CRR |
| - Deductions related to assets which can alternatively be subject to a 1.250% risk weight | 0 | 0 | C.01.00 (r450,010) + C.01.00 (r460,010) + C.01.00 (r470,010) + C.01.00 (r472,010) | Articles 4(36), 36(1) point (b) and 89 to 91 of CRR; Articles 36(1) point (h), 243(1) point (b), 244(1) point (b) and 258 of CRR; Articles 36(1) point (k) (b) and 379(3) of CRR; Articles 36(1) point (k) (v) and 153(3) of CRR and Articles 36(1) point (k) (v) and 155(4) of CRR |
| - Holdings of CET1 capital instruments of financial sector entities where the institution does not have a significant investment | 0 | 0 | C.01.00 (r460,010) | Articles 36(1) point (k), 243(1) point (b), 244(1) point (b) and 258 of CRR |
| - Deductible DTAs that rely on future profitability and arise from temporary differences | 0 | 0 | C.01.00 (r480,010) | Articles 4(27), 36(1) point (b); 43 to 46, 49 (2) and (3) and 79 of CRR |
| - Holdings of CET1 capital instruments of financial sector entities where the institution has a significant investment | 0 | 0 | C.01.00 (r490,010) | Articles 36(1) point (c) and 38; Articles 48(1) point (a) and 48(2) of CRR |
| - Amount exceeding the 17.65% threshold | 0 | 0 | C.01.00 (r510,010) | Article 48 of CRR |
| - Additional deductions of CET1 Capital due to Article 3 CRR | 0 | 0 | C.01.00 (r524,010) | Article 3 CRR |
| - CET1 capital elements or deductions - other | 0 | 0 | C.01.00 (r529,010) | - |
| - Transitional adjustments | 613 | 472 | C.A1 (1.1.1.6 + 1.1.1.8 + 1.1.1.26) | - |
| - Transitional adjustments due to grandfathered CET1 Capital instruments | 0 | 0 | C.01.00 (r220,010) | Articles 48(3) to (3), and 484 to 487 of CRR |
| - Transitional adjustments due to additional minority interests | 63 | 51 | C.01.00 (r240,010) | Articles 479 and 480 of CRR |
| - Other transitional adjustments to CET1 Capital | 550 | 421 | C.01.00 (r520,010) | Articles 469 to 472, 478 and 481 of CRR |
| - Additional Tier 1 Capital | 0 | 0 | C.01.00 (r530,010) | Article 61 of CRR |
| - Tier 1 Capital | 9,449 | 9,193 | C.01.00 (r615,010) | Article 25 of CRR |
| - Tier 2 Capital | 0 | 0 | C.01.00 (r750,010) | Article 71 of CRR |
Fully Loaded CET1 Capital
- CET1 Capital (Fully loaded): 8,837 (31/12/2015) → 8,721 (30/06/2016)
- CET1 Capital Ratio (Fully loaded): 16.35% (31/12/2015) → 16.37% (30/06/2016)
Capital Ratios (Transitional Period)
- Common Equity Tier 1 Capital Ratio: 17.49% (31/12/2015) → 17.26% (30/06/2016)
- Tier 1 Capital Ratio: 17.49% (31/12/2015) → 17.26% (30/06/2016)
- Total Capital Ratio: 17.49% (31/12/2015) → 17.26% (30/06/2016)
Risk Exposure Amounts
| Risk Exposure Type | 31/12/2015 (EUR) | 30/06/2016 (EUR) |
|---|---|---|
| Credit Risk | 50,274 | 49,552 |
| Securitisation and re-securitisations in the banking book | 0 | 0 |
| Contributions to the default fund of a CCP | 0 | 0 |
| Other credit risk | 50,274 | 49,552 |
| Market Risk (Position, foreign exchange, and commodities) | 321 | 274 |
| - Foreign exchange risk | 19 | 13 |
| - Operational risk | 3,422 | 3,422 |
| Total Risk Exposure Amount | 54,036 | 53,262 |
Profit and Loss (P&L) Overview
| P&L Item | 31/12/2015 (mln EUR) | 30/06/2016 (mln EUR) |
|---|---|---|
| Interest income | 2,967 | 1,356 |
| - Debt securities income | 168 | 68 |
| - Loans and advances income | 2,681 | 1,238 |
| Interest expenses | 1,090 | 394 |
| - Deposits expenses | 828 | 274 |
| - Debt securities issued expenses | 24 | 0 |
| Dividend income | 8 | 6 |
| Net Fee and commission income | 306 | 153 |
| Gains or (-) losses on derecognition of financial assets and liabilities not measured at fair value through profit or loss, and of non financial assets, net | 30 | 104 |
| Gains or (-) losses on financial assets and liabilities held for trading, net | 63 | 0 |
| Gains or (-) losses on financial assets and liabilities designated at fair value through profit or loss, net | 0 | 0 |
| Gains or (-) losses from hedge accounting, net | 0 | 0 |
| Exchange differences [gain or (-) loss], net | 8 | 14 |
| Net other operating income/(expenses) | 101 | 32 |
| Total Operating Income, Net | 2,394 | 1,270 |
| Administrative expenses | 1,361 | 591 |
| Depreciation | 112 | 55 |
| Provisions or (-) reversal of provisions | 36 | 4 |
| Commitments and guarantees given | 16 | 0 |
| Other provisions | 21 | 4 |
| - Pending legal issues and tax litigation | 6 | - |
| - Restructuring | 110 | - |
| Impairment or (-) reversal of impairment on financial assets not measured at fair value through profit or loss | 3,564 | 578 |
| - Loans and receivables | 3,487 | 560 |
| - Held to maturity investments, AFS assets and financial assets measured at cost | 77 | 18 |
| - Investments in subsidiaries, joint ventures and associates and on non-financial assets | 228 | 17 |
| Profit or (-) Loss Before Tax from Continuing Operations | -2,930 | 1 |
| Profit or (-) Loss After Tax from Continuing Operations | -1,861 | -17 |
| Profit or (-) Loss from Discontinued Operations | -35 | -23 |
| Profit or (-) Loss for the Year | -1,896 | -40 |
| - Attributable to owners of the parent | -1,893 | -40 |
Market Risk
- Risk exposure amount for position, foreign exchange and commodities (Market risk): 321 (31/12/2015) → 274 (30/06/2016)
- Traded Debt Instruments:
- 107 (31/12/2015) → 93 (30/06/2016)
- Foreign exchange risk: 187 (31/12/2015) → 142 (30/06/2016)
- Commodities risk: 0 (31/12/2015) → 0 (30/06/2016)
- Total Risk Exposure Amount: 54,036 (31/12/2015) → 53,262 (30/06/2016)
Credit Risk - Standardised Approach
Consolidated Data (Total Risk Exposure Amount)
| Category | 31/12/2015 (EUR) | 30/06/2016 (EUR) |
|---|---|---|
| Central governments or central banks | 9,808 | 9,026 |
| Regional governments or local authorities | 184 | 171 |
| Public sector entities | 34 | 25 |
| Multilateral Development Banks | 71 | 66 |
| International Organisations | 16,979 | 15,479 |
| Institutions | 3,915 | 7,028 |
| Corporates | 10,910 | 10,985 |
| - SME | 2,497 | 2,300 |
| Retail | 6,016 | 5,405 |
| - SME | 2,890 | 2,703 |
| Secured by mortgages on immovable property | 18,911 | 18,693 |
| - SME | 7,330 | 6,293 |
| Exposures in default | 36,571 | 36,144 |
| Items associated with particularly high risk | 24 | 24 |
| Covered bonds | 0 | 0 |
| Claims on institutions and corporates with a ST credit assessment | 0 | 0 |
| Collective investments undertakings (CIU) | 122 | 87 |
| Equity | 641 | 472 |
| Securitisation | 0 | 0 |
| Other exposures | 6,263 | 6,229 |
| Standardised Total | 110,449 | 109,925 |
Greece (Country-Specific Data)
| Category | 31/12/2015 (EUR) | 30/06/2016 (EUR) |
|---|---|---|
| Central governments or central banks | 8,567 | 7,758 |
| Regional governments or local authorities | 178 | 166 |
| Public sector entities | 21 | 15 |
| Multilateral Development Banks | 71 | 66 |
| International Organisations | 16,979 | 15,479 |
| Institutions | 119 | 146 |
| Corporates | 8,195 | 8,510 |
| - SME | 1,895 | 1,708 |
| Retail | 591 | 472 |
| - SME | 32 | 13 |
| Secured by mortgages on immovable property | 17,279 | 17,181 |
| - SME | 69 | 55 |
| Exposures in default | 30,436 | 30,057 |
| Items associated with particularly high risk | 24 | 24 |
| Covered bonds | 0 | 0 |
| Claims on institutions and corporates with a ST credit assessment | 0 | 0 |
| Collective investments undertakings (CIU) | 122 | 87 |
| Equity | 591 | 472 |
| Securitisation | 0 | 0 |
| Other exposures | 5,924 | 5,892 |
| Standardised Total | 14,388 | 14,530 |
Luxembourg (Country-Specific Data)
| Category | 31/12/2015 (EUR) | 30/06/2016 (EUR) |
|---|---|---|
| Central governments or central banks | 0 | 0 |
| Regional governments or local authorities | 0 | 0 |
| Public sector entities | 0 | 0 |
| Multilateral Development Banks | 71 | 66 |
| International Organisations | 16,979 | 15,479 |
| Institutions | 157 | 146 |
| Corporates | 403 | 369 |
| - SME | 125 | 73 |
| Retail | 42 | 21 |
| - SME | 32 | 13 |
| Secured by mortgages on immovable property | 162 | 133 |
| - SME | 69 | 55 |
| Exposures in default | 2,556 | 2,783 |
| Items associated with particularly high risk | 0 | 0 |
| Covered bonds | 0 | 0 |
| Claims on institutions and corporates with a ST credit assessment | 0 | 0 |
| Collective investments undertakings (CIU) | 0 | 0 |
| Equity | 0 | 0 |
| Securitisation | 0 | 0 |
| Other exposures | 9 | 8 |
| Standardised Total | 1,443 | 1,486 |
Key Notes
- Original Exposure is reported before credit conversion factors or credit risk mitigation techniques.
- Total value adjustments and provisions per country of counterparty do not include securitisation exposures.
- The data is provided as of 31/12/2015 and 30/06/2016, and reflects the transitional period capital requirements under the Capital Requirements Regulation (CRR).
展开完整摘要
试读结束,高清完整版pdf/doc/ppt,请点下载