EBA欧洲银行-EBA_RECAP_2012AT001_10页_2mb
报告摘要
文档总结
核心内容概述
本文档主要涉及银行资本结构及风险加权资产(RWA)的计算与报告,涵盖CRD3规则下的资本状况、各类资本项、RWA分类及国家层面的主权资产相关数据。数据以百万欧元为单位,分为2011年12月和2012年6月两个时间点,用于评估银行资本充足性和风险敞口。
主要观点
资本结构
- A) Common equity before deductions (Original own funds without hybrid instruments and government support measures other than ordinary shares):
- 2011年12月:9,078百万欧元
- 2012年6月:9,666百万欧元
- Of which: eligible capital and reserves:
- 2011年12月:9,583百万欧元
- 2012年6月:10,164百万欧元
- Of which: intangibles assets (including goodwill):
- 2011年12月:-505百万欧元
- 2012年6月:-498百万欧元
- B) Deductions from common equity:
- 2011年12月:-125百万欧元(占比-0.1%)
- 2012年6月:-107百万欧元(占比-0.1%)
- C) Common equity (A+B):
- 2011年12月:8,953百万欧元(占比7.8%)
- 2012年6月:9,559百万欧元(占比8.7%)
- D) Other instruments available for meeting the buffer:
- 2011年12月:0百万欧元
- 2012年6月:0百万欧元
- E) Other Existing government support measures:
- 2011年12月:1,224百万欧元(占比1.1%)
- 2012年6月:1,224百万欧元(占比1.1%)
- F) Core Tier 1 including existing government support measures (C+D+E):
- 2011年12月:10,177百万欧元(占比8.9%)
- 2012年6月:10,783百万欧元(占比9.9%)
- G) Hybrid instruments not subscribed by government:
- 2011年12月:1,228百万欧元
- 2012年6月:375百万欧元
- Tier 1 Capital (F+G):
- 2011年12月:11,405百万欧元(占比9.9%)
- 2012年6月:11,158百万欧元(占比10.2%)
风险加权资产 (RWA)
- Total RWA:
- 2011年12月:114,911百万欧元
- 2012年6月:109,294百万欧元
- RWA for credit risk:
- 2011年12月:98,523百万欧元
- 2012年6月:92,964百万欧元
- RWA Securitisation and re-securitisations:
- 2011年12月:2,328百万欧元
- 2012年6月:1,586百万欧元
- RWA for market risk:
- 2011年12月:5,179百万欧元
- 2012年6月:4,420百万欧元
- RWA operational risk:
- 2011年12月:11,210百万欧元
- 2012年6月:11,910百万欧元
主权资本缓冲
- H) Prudential filter (AFS sovereign assets in EEA):
- 2011年12月:0百万欧元
- 2012年6月:0百万欧元
- I) Difference between the book value and the fair value of sovereign assets:
- 2011年12月:-349百万欧元
- 2012年6月:-349百万欧元
- Sovereign capital buffer for exposures in EEA (H+I):
- 2011年12月:0百万欧元
- 2012年6月:0百万欧元
- J) Additional impairments on sovereign exposures:
- 2011年12月:0百万欧元
- 2012年6月:0百万欧元
- Shortfall (+)/ Surplus (-) to 9% before application of sovereign capital buffer:
- 2011年12月:165百万欧元
- 2012年6月:-947百万欧元
- Overall Shortfall (+)/ Surplus (-) after including sovereign capital buffer and additional impairments:
- 2011年12月:165百万欧元
- 2012年6月:-947百万欧元
关键信息
国家层面的主权资产数据
以下数据按国家和剩余期限分类,显示了银行的直接和间接主权敞口、会计价值、净敞口、拨备及风险调整后的资产信息:
| 剩余期限 | 国家 | GROSS DIRECT LONG EXPOSURES (百万欧元) | NET DIRECT POSITIONS (百万欧元) | DIRECT SOVEREIGN EXPOSURES IN DERIVATIVES (百万欧元) | INDIRECT SOVEREIGN EXPOSURES (百万欧元) | Provisions and write-off (百万欧元) | Prudential filter (百万欧元) | Reserve AFS (百万欧元) | Fair value of Cash flow and hedging contracts (百万欧元) |
|---|---|---|---|---|---|---|---|---|---|
| [0 - 3M] | Austria | 26 | 26 | 0 | 0 | 0 | 0 | 0 | 0 |
| [3M - 1Y] | Austria | 239 | 238 | 0 | 0 | 0 | 0 | 0 | 0 |
| [1Y - 2Y] | Austria | 449 | 448 | 0 | 0 | 0 | 0 | 0 | 0 |
| [2Y - 3Y] | Austria | 393 | 373 | 0 | 0 | 0 | 0 | 0 | 0 |
| [3Y - 5Y] | Austria | 864 | 863 | 0 | 0 | 0 | 0 | 0 | 0 |
| [5Y - 10Y] | Austria | 2,871 | 2,806 | 0 | 0 | 0 | 0 | 0 | 0 |
| [10Y - more] | Austria | 2,468 | 2,468 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | Austria | 7,310 | 7,222 | 0 | 0 | 3 | 30 | -25 | 0 |
| [0 - 3M] | Belgium | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [3M - 1Y] | Belgium | 22 | 22 | 0 | 0 | 0 | 0 | 0 | 0 |
| [1Y - 2Y] | Belgium | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [2Y - 3Y] | Belgium | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| [3Y - 5Y] | Belgium | 55 | 55 | 0 | 0 | 0 | 0 | 0 | 0 |
| [5Y - 10Y] | Belgium | 9 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
| [10Y - more] | Belgium | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | Belgium | 91 | 91 | 0 | 0 | 0 | 1 | 0 | -1 |
| [0 - 3M] | Bulgaria | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [3M - 1Y] | Bulgaria | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [1Y - 2Y] | Bulgaria | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| [2Y - 3Y] | Bulgaria | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [3Y - 5Y] | Bulgaria | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| [5Y - 10Y] | Bulgaria | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [10Y - more] | Bulgaria | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | Bulgaria | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| [0 - 3M] | Cyprus | 15 | 15 | 0 | 0 | 0 | 0 | 0 | 0 |
| [3M - 1Y] | Cyprus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [1Y - 2Y] | Cyprus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [2Y - 3Y] | Cyprus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [3Y - 5Y] | Cyprus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [5Y - 10Y] | Cyprus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [10Y - more] | Cyprus | 15 | 15 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | Cyprus | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| [0 - 3M] | Czech Republic | 776 | 776 | 385 | 0 | 0 | 0 | 0 | 0 |
| [3M - 1Y] | Czech Republic | 1,824 | 1,824 | 808 | 0 | 0 | 0 | 0 | 0 |
| [1Y - 2Y] | Czech Republic | 858 | 858 | 30 | 0 | 0 | 0 | 0 | 0 |
| [2Y - 3Y] | Czech Republic | 413 | 413 | 1 | 0 | 0 | 0 | 0 | 0 |
| [3Y - 5Y] | Czech Republic | 804 | 804 | 30 | 0 | 0 | 0 | 0 | 0 |
| [5Y - 10Y] | Czech Republic | 2,021 | 2,015 | 4 | 0 | 0 | 0 | 0 | 0 |
| [10Y - more] | Czech Republic | 1,641 | 1,640 | 1 | 0 | 0 | 0 | 0 | 0 |
| Total | Czech Republic | 480 | 480 | 0 | 0 | 2 | 2 | 0 | -28 |
| [0 - 3M] | Estonia | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [3M - 1Y] | Estonia | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [1Y - 2Y] | Estonia | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [2Y - 3Y] | Estonia | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [3Y - 5Y] | Estonia | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [5Y - 10Y] | Estonia | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [10Y - more] | Estonia | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | Estonia | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [0 - 3M] | Finland | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [3M - 1Y] | Finland | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [1Y - 2Y] | Finland | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| [2Y - 3Y] | Finland | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| [3Y - 5Y] | Finland | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| [5Y - 10Y] | Finland | 59 | 59 | 0 | 0 | 0 | 0 | 0 | 0 |
| [10Y - more] | Finland | 13 | 13 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | Finland | 76 | 76 | 0 | 0 | 0 | 0 | 0 | 0 |
| [0 - 3M] | France | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| [3M - 1Y] | France | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| [1Y - 2Y] | France | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [2Y - 3Y] | France | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
| [3Y - 5Y] | France | 13 | 13 | 0 | 0 | 0 | 0 | 0 | 0 |
| [5Y - 10Y] | France | 75 | 75 | 0 | 0 | 0 | 0 | 0 | 0 |
| [10Y - more] | France | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | France | 102 | 102 | 0 | 0 | 1 | 2 | 0 | -1 |
| [0 - 3M] | Germany | 151 | 151 | 0 | 0 | 0 | 0 | 0 | 0 |
| [3M - 1Y] | Germany | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| [1Y - 2Y] | Germany | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 |
| [2Y - 3Y] | Germany | 29 | 29 | 0 | 0 | 0 | 0 | 0 | 0 |
| [3Y - 5Y] | Germany | 302 | 297 | 0 | 0 | 0 | 0 | 0 | 0 |
| [5Y - 10Y] | Germany | 525 | 525 | 0 | 0 | 0 | 0 | 0 | 0 |
| [10Y - more] | Germany | 19 | 19 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | Germany | 1,062 | 1,057 | 0 | 0 | 0 | 0 | 0 | 0 |
| [0 - 3M] | Greece | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [3M - 1Y] | Greece | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [1Y - 2Y] | Greece | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| [2Y - 3Y] | Greece | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
| [3Y - 5Y] | Greece | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| [5Y - 10Y] | Greece | 9 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
| [10Y - more] | Greece | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | Greece | 19 | 19 | 0 | 0 | 0 | 0 | 0 | 0 |
| [0 - 3M] | Iceland | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [3M - 1Y] | Iceland | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [1Y - 2Y] | Iceland | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [2Y - 3Y] | Iceland | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [3Y - 5Y] | Iceland | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [5Y - 10Y] | Iceland | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [10Y - more] | Iceland | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | Iceland | 38 | 38 | 0 | 0 | 0 | 0 | 0 | 0 |
| [0 - 3M] | Lithuania | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [3M - 1Y] | Lithuania | 29 | 29 | 26 | 0 | 0 | 0 | 0 | 0 |
| [1Y - 2Y] | Lithuania | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| [2Y - 3Y] | Lithuania | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| [3Y - 5Y] | Lithuania | 28 | 28 | 0 | 0 | 0 | 0 | 0 | 0 |
| [5Y - 10Y] | Lithuania | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [10Y - more] | Lithuania | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | Lithuania | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| [0 - 3M] | Liechtenstein | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [3M - 1Y] | Liechtenstein | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [1Y - 2Y] | Liechtenstein | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [2Y - 3Y] | Liechtenstein | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [3Y - 5Y] | Liechtenstein | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [5Y - 10Y] | Liechtenstein | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| [10Y - more] | Liechtenstein | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | Liechtenstein | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
关键定义与注释
- CRD3规则:欧洲银行监管框架,用于计算银行的资本充足率及风险加权资产。
- Core Tier 1:银行资本结构中最重要的部分,包含普通股、储备金和政府支持措施。
- RWA (Risk Weighted Assets):根据银行风险敞口计算的加权资产,用于评估资本充足性。
- Sovereign Capital Buffer:用于缓冲主权风险的资本,包括会计价值、拨备及风险调整后的资产。
- Prudential Filter:用于调整风险加权资产的机制,确保符合监管要求。
- Notes:部分数据未变动,或未报告,需参考相关法规或补充信息。
展开完整摘要
试读结束,高清完整版pdf/doc/ppt,请点下载