20171129-三星证券-New_capacity_to_push_profits_higher_8页_610kb
报告摘要
Company Update Summary: Korea Petrochemical (006650)
Core Content
This report provides an update on Korea Petrochemical (KPIC), highlighting its financial performance, valuation metrics, and future outlook. The analyst, Hyunryul Cho, recommends a BUY rating, with a target price of KRW330,000, and emphasizes that the stock is undervalued based on current earnings and book value.
Main Points
1. Market Performance
- Current price: KRW237,000
- Target price: KRW330,000 (up 39.2% from current price)
- Market Cap: KRW1.5 trillion / USD1.4 billion
- Shares (float): 6,500,000 (48.1%)
- 52-week high/low: KRW293,500 / KRW218,500
- Avg daily trading value: KRW12.8 billion
2. One-Year Performance
- KPIC: -9.2% (1M), -15.5% (6M), +8.0% (12M)
- Vs Kospi: -9.6% (1M), -20.6% (6M), -15.0% (12M)
3. Key Changes
- Recommendation: No change (still BUY)
- Target price: No change (KRW330,000)
- 2017E EPS: 34,575 (down 1.1% from previous forecast)
- 2018E EPS: 55,163 (up 1.7% from previous forecast)
4. Valuation Metrics
- P/E (adj): 4.3x (2018E)
- P/B (adj): 0.83x (2018E)
- EV/EBITDA: 2.3x (2018E)
- Dividend Yield: 2.1% (2018E)
5. EPS Growth
- 2017E EPS Growth: -17.4%
- 2018E EPS Growth: 59.5%
- 2019E EPS Growth: 13.5%
6. Financial Projections (2016–2019E)
| Metric | 2016 | 2017E | 2018E | 2019E |
|---|---|---|---|---|
| Revenue (KRWb) | 1,596 | 1,809 | 2,740 | 2,961 |
| Net profit (adj) (KRWb) | 273 | 221 | 353 | 401 |
| EPS (adj) (KRW) | 41,867 | 34,575 | 55,163 | 62,586 |
| EBITDA margin (%) | 25.5 | 20.9 | 21.6 | 21.9 |
| ROE (%) | 23.5 | 16.2 | 21.7 | 20.3 |
| P/E (adj) (x) | 5.7 | 6.9 | 4.3 | 3.8 |
| P/B (x) | 1.1 | 1.0 | 0.8 | 0.7 |
| EV/EBITDA (x) | 4.0 | 4.4 | 2.3 | 1.5 |
7. Capacity Expansion and Earnings
- New capacity effects: Expected to fully materialize in 2018, following production issues in June and September.
- ECC expansion in North America: Concerns over potential negative impacts are considered overblown, as they will be offset by improved economic conditions and increased demand from China due to tighter environmental regulations.
- Ethylene prices: Strong ethylene prices (near USD1,300/tonne) are expected to benefit KPIC, with 0.2m tonnes of ethylene to be sold before the completion of PE/PP facilities in late 2018.
- EPS surge: Forecasted to grow by 55.2% in 2018, indicating strong earnings potential.
8. Stock Valuation and Recommendation
- KPIC is currently trading at 4.4x 2018 P/E and 0.83x 2018 P/B, which are significantly lower than the highest multiples observed during the current industry upturn.
- The analyst suggests bargain hunting this quarter, as product prices are weak.
- KPIC is highlighted as the top sector pick due to its undervaluation and strong future earnings growth.
Key Information
- Recommendation: BUY
- Target Price: KRW330,000
- EPS Growth (2018E): 55.2%
- Valuation: 4.4x P/E, 0.83x P/B
- Operating Profit (2018E): Expected to reach KRW453 billion
- ROE (2018E): 21.7%
- Dividend Yield (2018E): 2.1%
- Net Debt to Equity (2018E): -9.7% (negative, indicating strong liquidity)
- Interest Coverage (2018E): 90.4x
Summary of Financial Highlights
- KPIC has shown a strong recovery in 2017 with improved performance and is expected to continue its upward trajectory in 2018.
- The company is well-positioned to benefit from global demand for ethylene and the completion of its new capacity.
- Despite concerns about North American ECC expansion, the analyst believes these will be offset by strong demand and market conditions.
- KPIC remains undervalued relative to its earnings and book value, making it an attractive investment opportunity.
Analyst's View
- The analyst recommends BUY due to the company's strong fundamentals and potential for significant earnings growth.
- KPIC is considered a top sector pick, especially in the current market environment.
- The stock is expected to perform well in the next year, with a target price of KRW330,000, indicating a potential 39.2% increase from the current price.
展开完整摘要
试读结束,高清完整版pdf/doc/ppt,请点下载