EBA欧洲银行-GB090_11页_1008kb
报告摘要
Barclays 2011 EBA EU-wide Stress Test Summary
Core Tier 1 Capital and Risk Weighted Assets
Actual Results at 31 December 2010
- Operating profit before impairments: 13,243 million EUR
- Impairment losses on financial and non-financial assets in the banking book: -6,571 million EUR
- Risk weighted assets (RWA): 461,107 million EUR
- Core Tier 1 (CT1) capital: 46,232 million EUR
- Core Tier 1 capital ratio: 10.0%
- Additional capital needed to reach a 5% CT1 capital benchmark: 0
Outcomes of the Adverse Scenario at 31 December 2012
- Core Tier 1 capital ratio (excluding mitigating actions): 7.3%
- Core Tier 1 capital (including mitigating actions): 48,039 million EUR
- Additional capital needed to reach a 5% CT1 capital benchmark: 0
Effects of Mitigating Measures
- Supervisory recognised capital ratio (including mitigating actions): 7.3%
Capital Adequacy and Profitability
Capital Adequacy (Including Mitigating Measures)
- Risk weighted assets (RWA): 657,378 million EUR
- Core Tier 1 capital: 48,039 million EUR
- Core Tier 1 capital ratio: 7.3%
Profit and Losses
- 2-year cumulative operating profit before impairments: 17,340 million EUR
- Trading losses from stress scenarios: -6,137 million EUR
- Valuation losses due to sovereign shock: -752 million EUR
- 2-year cumulative impairment losses on financial and non-financial assets in the banking book: -12,764 million EUR
- Operating profit after impairments and other losses from the stress: 9,302 million EUR
- Net profit after tax: 2,068 million EUR
- Retained earnings: 855 million EUR
- Dividends distributed: 192 million EUR
Provisions and Loss Coverage
Stock of Provisions
- Total stock of provisions: 14,428 million EUR
- Provisions for non-defaulted assets: 3,150 million EUR
- Sovereigns: 0 million EUR (before 2011)
- Institutions: 20 million EUR (before 2011)
- Provisions for defaulted assets: 11,278 million EUR
- Corporate (excluding Commercial real estate): 1,930 million EUR
- Retail (excluding Commercial real estate): 6,302 million EUR
- Commercial real estate: 1,059 million EUR
- Provisions for non-defaulted assets: 3,150 million EUR
Coverage Ratios
- Corporate (excluding Commercial real estate): 30%
- Retail (excluding Commercial real estate): 34%
- Commercial real estate: 37%
Loss Rates
- Corporate (excluding Commercial real estate): 0.9%
- Retail (excluding Commercial real estate): 1.0%
- Commercial real estate: 1.3%
Funding Cost
- Funding cost (bps): 339 in the adverse scenario
Mitigating Measures
Recognised Mitigating Measures
- Use of provisions and/or other reserves: Impact on capital ratio not specified
- Divestments and other management actions taken by 30 April 2011: Impact on RWA and capital ratio not specified
- Other disinvestments and restructuring measures: Impact on RWA and capital ratio not specified
- Future planned issuances of common equity instruments: Impact on capital ratio not specified
- Future planned government subscriptions of capital instruments: Impact on capital ratio not specified
- Other instruments recognised as appropriate back-stop measures: Impact on RWA and capital ratio not specified
Effects of Mitigating Measures on Capital
- Risk weighted assets after other mitigating measures: 657,378 million EUR
- Capital after other mitigating measures: 48,039 million EUR
- Supervisory recognised capital ratio: 7.3%
Notes and Definitions
- The stress test was conducted using the EBA common methodology, which includes a static balance sheet assumption and regulatory transitional floors.
- Capital elements and ratios are presented in accordance with the EBA definition of Core Tier 1 capital, which may differ from national supervisory definitions.
- The results should not be construed as forecasts or compared directly to other published information.
- The capital ratio is based on the EBA definition, but may include other measures not recognized by the EBA methodology, as deemed appropriate by national supervisory authorities.
- All elements are reported net of tax effects.
- The EBA methodology includes adjustments for valuation differences in certain financial instruments and prudential filters for regulatory capital.
展开完整摘要
试读结束,高清完整版pdf/doc/ppt,请点下载