EBA欧洲银行-IT_5493006P8PDBI8LC0O96_16页_3mb
报告摘要
Summary of 2014 EU-wide Stress Test for IT - Banco Popolare - Società Cooperativa
Core Information
- Bank Name: IT - Banco Popolare - Società Cooperativa
- LEI Code: 5493006P8PDBI8LC0O96
- Test Period: 2014 EU-wide Stress Test
Key Figures (as of 31 December 2013)
- Operating profit before impairments: 1,116 million EUR
- Impairment losses on financial and non-financial assets in the banking book: 3,407 million EUR
- Common Equity Tier 1 (CET1) capital: 4,234 million EUR
- Total Risk Exposure: 53,329 million EUR
- CET1 ratio: 7.9%
Baseline Scenario Outcomes (as of 31 December 2016)
- 3-year cumulative operating profit before impairments: 2,593 million EUR
- 3-year cumulative impairment losses on financial and non-financial assets in the banking book: 4,771 million EUR
- 3-year cumulative losses from the stress in the trading book: 315 million EUR
- CET1 capital: 3,564 million EUR
- Total Risk Exposure: 53,222 million EUR
- CET1 ratio: 6.7%
- Common EU-wide CET1 Threshold: 8.0%
Adverse Scenario Outcomes (as of 31 December 2016)
- 3-year cumulative operating profit before impairments: 1,718 million EUR
- 3-year cumulative impairment losses on financial and non-financial assets in the banking book: 5,483 million EUR
- 3-year cumulative losses from the stress in the trading book: 407 million EUR
- Valuation losses due to sovereign shock after tax and prudential filters: 82 million EUR
- CET1 capital: 2,632 million EUR
- Total Risk Exposure: 55,621 million EUR
- CET1 ratio: 4.7%
- Common EU-wide CET1 Threshold: 5.5%
Memorandum Items
- Common EU-wide CET1 Threshold (Baseline): 8.0%
- Common EU-wide CET1 Threshold (Adverse): 5.5%
- Total amount of instruments with mandatory conversion into ordinary shares (2014–2016): 0 million EUR
- Total Additional Tier 1 and Tier 2 instruments eligible for regulatory capital (CRR): 0 million EUR
- Eligible instruments with trigger above CET1 ratio in adverse scenario: 0 million EUR
Exposure and Risk Breakdown (as of 31 December 2013)
| Category | F-IRB (Non-defaulted) | F-IRB (Defaulted) | A-IRB (Non-defaulted) | A-IRB (Defaulted) | STA (Non-defaulted) | STA (Defaulted) | Risk Exposure (F-IRB) | Risk Exposure (A-IRB) | Risk Exposure (STA) | Value Adjustments and Provisions (F-IRB) | Value Adjustments and Provisions (A-IRB) | Value Adjustments and Provisions (STA) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Central banks and central governments | 0 | 0 | 0 | 0 | 0 | 0 | 19,101 | 9 | 0 | 30 | 5 | 0 |
| Institutions | 0 | 0 | 0 | 0 | 0 | 0 | 6,791 | 7 | 0 | 28 | 19 | 0 |
| Corporates | 0 | 0 | 31,160 | 13,318 | 7,095 | 3,733 | 0 | 0 | 14,834 | 0 | 6,647 | 4,737 |
| Corporates - Of Which: Specialised Lending | 0 | 0 | 0 | 0 | 1,355 | 614 | 0 | 0 | 0 | 6 | 120 | 0 |
| Corporates - Of Which: SME | 0 | 0 | 18,014 | 11,061 | 4,677 | 2,236 | 0 | 0 | 7,691 | 0 | 4,327 | 2,768 |
| Retail | 0 | 0 | 28,540 | 3,646 | 719 | 150 | 0 | 0 | 5,832 | 0 | 370 | 171 |
| Retail - Secured on real estate property | 63.5% | 0 | 0 | 0 | 19,262 | 1,816 | 0 | 0 | 3,378 | 0 | 0 | 132 |
| Retail - Secured on real estate property - Of Which: Specialised Lending | 53.0% | 0 | 0 | 0 | 3,277 | 360 | 0 | 0 | 776 | 0 | 0 | 34 |
| Retail - Secured on real estate property - Of Which: SME | 65.8% | 0 | 0 | 0 | 15,985 | 1,456 | 0 | 0 | 2,603 | 0 | 0 | 97 |
| Retail - Qualifying Revolving | 0 | 0 | 308 | 11 | 12 | 0 | 0 | 0 | 133 | 0 | 0 | 9 |
| Retail - Other Retail | 0 | 0 | 8,970 | 1,820 | 337 | 95 | 0 | 0 | 2,321 | 0 | 0 | 229 |
| Retail - Other Retail - Of Which: SME | 0 | 0 | 7,518 | 1,175 | 207 | 51 | 0 | 0 | 1,973 | 0 | 0 | 121 |
| Retail - Other Retail - Of Which: non-SME | 0 | 0 | 1,452 | 645 | 130 | 44 | 0 | 0 | 348 | 0 | 0 | 98 |
| Equity | 0 | 0 | 0 | 0 | 926 | 12 | 0 | 0 | 0 | 0 | 0 | 997 |
| Securitisation | 0 | 0 | 152 | 0 | 0 | 0 | 0 | 0 | 79 | 0 | 0 | 0 |
| Other non-credit obligation assets | 0 | 0 | 0 | 0 | 2,259 | 1 | 0 | 0 | 0 | 0 | 0 | 1,556 |
| TOTAL | 0 | 0 | 59,852 | 16,964 | 36,891 | 3,912 | 0 | 0 | 20,746 | 0 | 0 | 12,719 |
Notes
- Securitisation and re-securitisations positions deducted from capital: 0 million EUR
- CET1 Calculation: Based on CRR/CRD4 transitional arrangements as of the reporting date. Figures for 31 December 2013 are computed as of 1 January 2014.
- Coverage Ratio Default Stock: Refers to the ratio of provisions to default stock.
展开完整摘要
试读结束,高清完整版pdf/doc/ppt,请点下载