20140922-高盛-NDR_takeaways__Growth_returning__market_overly_bearish__still_Buy_15页_438kb
报告摘要
Want Want China Holdings (0151.HK) Summary
Core Content
Want Want China Holdings (0151.HK) is a consumer goods company that has experienced a slowdown in sales growth, primarily due to challenges in the dairy sector. The company's management remains focused on maintaining margins, with a target range of 30-40% GPM, and is willing to reinvest excess margins into sales through distributor support. Despite this, the company maintains a positive outlook on its medium-term growth potential, projecting double-digit topline CAGR driven by existing product growth and new product contributions.
Main Points
- Growth Recovery: Hot Kid Milk sales returned to growth in August 2014 after inventory normalization. Management expects better performance in 2H14 compared to 1H14.
- New Product Contribution: New products historically contributed 1.5% to topline, but in 1H14 this increased to 5%. Management aims for a sustained 3-5% contribution from new products.
- Margin Trends: The company anticipates a rebound in Dairy Beverage GPM in 2015E due to falling global milk powder prices. It expects a 5ppt improvement, though only 4ppt is factored into forecasts due to potential promotional spending.
- Market Investment: To counter rising competition, the company is increasing marketing support and distributor rebates, leading to lower GPM but higher sales.
- Valuation: The current share price of HK$9.50 implies a 2015E EPS of US$0.052/sh, significantly below the analyst's base case scenario. The P/E ratio of 21.6x is one of the lowest since its re-listing in 2008.
- Investment Outlook: Despite the bearish valuation, the report maintains a "Buy" rating, citing positive catalysts such as favorable timing of Chinese New Year, lower milk powder prices, and new product launches.
- Financial Forecasts:
- Sales Growth: Expected to rise to 1.8% in 2014E and 10.9% in 2015E.
- NPAT Forecasts: Reduced by 1%, 4%, and 7.5% for 2014-16E respectively.
- EBITDA Margin: Expected to decline slightly in 2014E but stabilize in 2015E and 2016E.
- Competitive Landscape: The company believes it faces little direct competition from peers like Mengniu and Yili. However, it acknowledges the impact of intensified competition on its margin strategy.
Key Financial Data
| Metric | 2013 | 2014E | 2015E | 2016E |
|---|---|---|---|---|
| Total Revenue (HK$ mn) | 3,817.7 | 3,952.5 | 4,352.5 | 4,849.1 |
| Net Income (HK$ mn) | 685.8 | 667.4 | 757.2 | 839.6 |
| EPS (Basic, Post-Except) | 0.05 | 0.05 | 0.06 | 0.06 |
| P/E Ratio | 27.7 | 24.3 | 21.4 | 19.3 |
| P/B Ratio | 9.8 | 7.5 | 6.6 | 5.9 |
| EV/EBITDA Ratio | 18.4 | 16.0 | 13.9 | 12.4 |
| Dividend Yield (%) | 2.4 | 2.8 | 3.1 | 3.5 |
| CROCI (%) | 40.1 | 32.7 | 32.5 | 32.0 |
| ROE (%) | 38.8 | 32.6 | 33.0 | 32.4 |
Key Risks
- Competition: Intensifying competition in the dairy sector.
- Raw Material Costs: Potential for rising milk powder prices.
- Food Safety: Ongoing concerns in the industry.
Investment Profile
- Investment List: Asia Pacific Buy List
- Price (HK$): 9.52
- 12-Month Price Target (HK$): 12.30
- Market Cap (HK$ mn / US$ mn): 125,852.7 / 16,236.6
- Foreign Ownership (%): N/A
- EPS Growth (%): 23.8 / (2.6) / 13.6 / 10.9
- Gross Margin (%): 41.5 / 40.4 / 41.6 / 41.5
- EBITDA Margin (%): 25.9 / 24.6 / 25.6 / 25.6
- EBIT Margin (%): 23.1 / 21.4 / 22.3 / 22.2
- Net Debt/Equity (%): (41.1) / (29.5) / (31.7) / (31.3)
- Free Cash Flow Yield (%): 3.6 / 1.8 / 3.8 / 3.8
- Dividend Payout Ratio (%): 67.1 / 67.1 / 67.1 / 67.1
- BVPS (HK$): 0.15 / 0.16 / 0.18 / 0.21
Strategic Initiatives
- Distribution Network: The company has split into 9 business units and 2811 sales regions to better focus on new product sales and existing SKU performance.
- Online Strategy: COO Matthew Tsai is personally overseeing the company's online strategy, with over 100 SKU's already available on platforms like Tmall.com and JD.com.
- Marketing Support: Increased A&P expenses are expected due to new product launches and competitive pressures.
- M&A: No plans for selling or forming partnerships, with a focus on acquiring quality assets with comparable margins.
Market Trends and Performance
- Impulse Food Growth: Slight rebound in July 2014, with some categories showing improvement.
- Dairy Beverage Growth: Expected to benefit from falling milk powder prices and favorable timing of CNY.
- Snack and Confectionery: Mixed performance with some categories showing softening growth, but others recovering.
Conclusion
Despite the current bearish market sentiment and lower NPAT growth expectations, the report maintains a "Buy" rating for Want Want China Holdings, citing positive catalysts and the potential for margin recovery and growth. The valuation appears undervalued, with the current P/E ratio below historical averages, suggesting an opportunity for investors.
试读结束,高清完整版pdf/doc/ppt,请点下载