2014 EU-wide Stress Test Summary - AT - Raiffeisenlandesbank Niederösterreich-Wien AG
Core Information
- Bank Name: AT - Raiffeisenlandesbank Niederösterreich-Wien AG
- LEI Code: 529900GPOO9ISPD1EE83
- Stress Test Year: 2014
- Reported Data Period: 31 December 2013 to 31 December 2016
Summary of Adverse Scenario Outcomes
| Metric |
2013 (as of 01/01/2014) |
2016 |
| Operating profit before impairments (3 yr cumulative) |
-345 min EUR |
-345 min EUR |
| Impairment losses on financial and non-financial assets (3 yr cumulative) |
315 min EUR |
315 min EUR |
| Losses from stress in trading book (3 yr cumulative) |
66 min EUR |
66 min EUR |
| Valuation losses due to sovereign shock after tax and prudential filters |
124 min EUR |
124 min EUR |
| Common Equity Tier 1 capital |
1,574 min EUR |
1,574 min EUR |
| Total Risk Exposure |
13,335 min EUR |
13,335 min EUR |
| Common Equity Tier 1 ratio, % |
11.8% |
11.8% |
- Common EU-wide CET1 Threshold (5.5%): 733 min EUR
- Total Additional Tier 1 and Tier 2 instruments eligible for CET1 conversion or write-down: 0 min EUR
- Eligible instruments with trigger above CET1 ratio in adverse scenario: 0 min EUR
Summary of Baseline Scenario Outcomes
| Metric |
2013 (as of 01/01/2014) |
2016 |
| Operating profit before impairments (3 yr cumulative) |
-179 min EUR |
-179 min EUR |
| Impairment losses on financial and non-financial assets (3 yr cumulative) |
144 min EUR |
144 min EUR |
| Losses from stress in trading book (3 yr cumulative) |
19 min EUR |
19 min EUR |
| Common Equity Tier 1 capital |
2,244 min EUR |
2,244 min EUR |
| Total Risk Exposure |
13,075 min EUR |
13,075 min EUR |
| Common Equity Tier 1 ratio, % |
17.2% |
17.2% |
- Common EU-wide CET1 Threshold (8.0%): 1,046 min EUR
Key Observations
- The Adverse Scenario results in a lower CET1 ratio (11.8%) compared to the Baseline Scenario (17.2%) by 2016, indicating a more severe impact on the bank's capital adequacy.
- The Baseline Scenario shows a slight decrease in the CET1 ratio from 16.8% in 2013 to 17.2% in 2016, suggesting a more moderate stress impact.
- The operating profit before impairments declines significantly in both scenarios, with the Adverse Scenario showing a larger drop (-345 vs. -179 min EUR).
- Impairment losses are higher in the Adverse Scenario (315 min EUR) than in the Baseline Scenario (144 min EUR).
- Valuation losses due to sovereign shock are only reported in the Adverse Scenario (124 min EUR), highlighting the additional stress from sovereign debt issues.
- Risk exposure amounts remain relatively stable in the Baseline Scenario but slightly increase in the Adverse Scenario (13,335 min EUR vs. 13,075 min EUR).
- Securitisation and re-securitisation positions are deducted from capital, but no specific figures are provided for the Adverse Scenario.
Exposure Breakdown (as of 31/12/2013)
| Asset Type |
LTV % |
Exposure Values (F-IRB) |
Exposure Values (A-IRB) |
Exposure Values (STA) |
Risk Exposure (F-IRB) |
Risk Exposure (A-IRB) |
Risk Exposure (STA) |
Value Adjustments and Provisions (F-IRB) |
Value Adjustments and Provisions (A-IRB) |
Value Adjustments and Provisions (STA) |
| Central banks and central governments |
0 |
0 |
0 |
3,815 |
0 |
0 |
7 |
0 |
18 |
0 |
| Institutions |
0 |
0 |
0 |
12,600 |
0 |
0 |
423 |
0 |
0 |
0 |
| Corporates |
0 |
0 |
0 |
9,183 |
0 |
0 |
5,593 |
0 |
0 |
16 |
| Corporates - Of Which: Specialised Lending |
0 |
0 |
0 |
1,471 |
0 |
0 |
945 |
0 |
0 |
2 |
| Corporates - Of Which: SME |
0 |
0 |
0 |
1,426 |
0 |
0 |
998 |
0 |
0 |
4 |
| Retail |
0 |
0 |
0 |
1,574 |
0 |
0 |
767 |
0 |
0 |
3 |
| Retail - Secured on real estate property |
88.8% |
0 |
0 |
843 |
0 |
0 |
328 |
0 |
0 |
0 |
| Retail - Secured on real estate property - Of Which: SME |
88.3% |
0 |
0 |
281 |
0 |
0 |
94 |
0 |
0 |
0 |
| Retail - Secured on real estate property - Of Which: non-SME |
89.1% |
0 |
0 |
562 |
0 |
0 |
234 |
0 |
0 |
0 |
| Retail - Qualifying Revolving |
0 |
0 |
0 |
110 |
0 |
0 |
57 |
0 |
0 |
1 |
| Retail - Other Retail |
0 |
0 |
0 |
621 |
0 |
0 |
382 |
0 |
0 |
2 |
| Retail - Other Retail - Of Which: SME |
0 |
0 |
0 |
294 |
0 |
0 |
152 |
0 |
0 |
2 |
| Retail - Other Retail - Of Which: non-SME |
0 |
0 |
0 |
327 |
0 |
0 |
231 |
0 |
0 |
0 |
| Equity |
0 |
0 |
0 |
2,755 |
0 |
0 |
2,754 |
0 |
0 |
0 |
| Securitisation |
0 |
0 |
0 |
0 |
0 |
0 |
2.734 |
0 |
0 |
0 |
| Other non-credit obligation assets |
0 |
0 |
0 |
222 |
0 |
0 |
340 |
0 |
0 |
0 |
| TOTAL |
0 |
0 |
0 |
30,149 |
0 |
0 |
11,833 |
0 |
0 |
107 |
Additional Notes
- The securitisation exposure is excluded from capital, as indicated by the footnote.
- The impairment rate, Stock of Provisions, and Coverage Ratio - Default Stock vary across years and asset types, with the Adverse Scenario showing a higher impairment rate and lower coverage ratios compared to the Baseline Scenario.
- The Baseline Scenario includes a more consistent and stable performance across the years, with a higher CET1 ratio and lower losses compared to the Adverse Scenario.
Key Differences Between Scenarios
| Metric |
Baseline Scenario |
Adverse Scenario |
| CET1 Ratio (2016) |
17.2% |
11.8% |
| Operating Profit (3 yr cumulative) |
-179 min EUR |
-345 min EUR |
| Impairment Losses (3 yr cumulative) |
144 min EUR |
315 min EUR |
| Valuation Losses (sovereign shock) |
N/A |
124 min EUR |
| Risk Exposure (2016) |
13,075 min EUR |
13,335 min EUR |
The Adverse Scenario reflects a more severe economic downturn, leading to a significant drop in profitability and capital adequacy, while the Baseline Scenario assumes a more moderate stress environment.