20211111-招银国际-China_Property_Sector_What_is_the_end_game__A_detailed_analysis_of_chairpersons__possible_bailout_8页_1mb
报告摘要
China Property Sector Summary
Core Content
The China property sector is undergoing a critical phase, with a focus on the potential for chairpersons to bailout struggling developers. The report suggests that while the industry as a whole faces challenges, certain developers may survive due to the personal wealth of their chairpersons, even under tight regulations. Investors are advised to consider accumulating short-term survivors and long-term winners.
Main Views
-
Market Recovery Signs: The property sector has shown signs of recovery with mortgage loans increasing YoY in October 2021 for the first time since April 2021. The M2 growth also improved, reaching 8.7% YoY, higher than market expectations.
-
Sales and Earnings Trends: Despite some improvement, developers are still facing significant challenges. October sales for most companies declined YoY, with an average of -21% and only 5.2% of 2021 targets achieved in the first ten months.
-
Development Strategy: Quality developers such as Longfor and COLI have been proactive in land acquisition, especially in Tier 1-2 cities, indicating a long-term strategy to strengthen their positions.
-
Chairpersons' Role in Bailout: Chairpersons are seen as the most likely source of bailout due to their significant personal wealth, which is often tied to the company's performance. The report evaluates whether their personal wealth can cover the cash needs in extreme scenarios.
Key Information
Valuation and Financial Metrics
| Company | Chairperson's Wealth (RMB Bn) | Worth of its Listco (RMB Bn) | Personal Wealth (RMB Bn) | Cash Shortage (RMB Bn) |
|---|---|---|---|---|
| Evergrande | 204 | 126 | 78 | -75 |
| Shimao | 102 | 46 | 56 | 61 |
| Country Garden | 215 | 177 | 38 | 63 |
| R&F | 41 | 18 | 23 | -8 |
| Agile | 45 | 22 | 23 | 17 |
| Longfor | 110 | 97 | 13 | 53 |
| Sunac | 59 | 50 | 9 | 4 |
| CIFI | 24 | 21 | 3 | 20 |
| Aoyuan | 13 | 10 | 2 | 0 |
| Redsun | 7 | 5 | 2 | -1 |
| Sinic | 11 | 10 | 1 | -1 |
Sales and Earnings Forecast (2022E)
| Metric | Value (RMB Bn) | YoY Change |
|---|---|---|
| Residential GFA Sold | 1,558 | -2% |
| Residential Sold | 16,281 | 0% |
| REI (Real Estate Investment) | 11,702 | 5% |
Market Comparisons
| Company | Last Price (LC) | Mkt Cap (LC mn) | P/E (20A) | P/E (21E) | P/E (22E) | PB | Dividend Yield (20A) | Dividend Yield (22E) |
|---|---|---|---|---|---|---|---|---|
| Vanke - H | 18.22 | 249,851 | 3.9 | 3.4 | 3.3 | 0.8 | 8% | 8% |
| COLI | 17.16 | 187,813 | 3.6 | 3.4 | 3.0 | 0.4 | 7% | 8% |
| Country Garden | 7.31 | 164,329 | 3.7 | 2.8 | 2.5 | 0.8 | 8% | 7% |
| CR Land | 30.30 | 216,067 | 6.0 | 5.6 | 5.2 | 0.9 | 4% | 5% |
| Longfor | 37.80 | 229,553 | 9.2 | 6.3 | 6.0 | 1.8 | 5% | 5% |
| Shimao | 12.24 | 43,252 | 2.7 | 2.3 | 2.0 | 0.4 | 13% | 13% |
| Agile | 6.12 | 23,972 | 2.1 | 2.0 | 1.9 | 0.4 | 18% | 16% |
| KWG | 6.80 | 21,644 | 2.7 | 2.2 | 1.9 | 0.4 | 16% | 18% |
| China Aoyuan | 3.07 | 8,608 | 1.0 | 0.9 | 0.8 | 0.4 | 38% | 29% |
| Times China | 5.31 | 10,536 | 1.7 | 1.2 | 1.0 | 0.5 | 17% | 19% |
| China SCE | 2.43 | 10,260 | 2.2 | 1.9 | 1.5 | 0.4 | 14% | 15% |
| Redsun | 2.24 | 7,479 | 3.7 | 2.9 | 2.5 | 0.5 | 8% | 8% |
| Vanke - A | 18.21 | 205,579 | 4.6 | 4.1 | 3.9 | 0.9 | 7% | 8% |
| Radiance | 4.07 | 16,464 | 3.8 | 3.3 | 2.7 | 0.8 | 7% | 8% |
| Dafa | 5.04 | 4,173 | 10.2 | 5.5 | 4.8 | 1.0 | 2% | 3% |
| Shinsun | 4.60 | 14,000 | 3.6 | 3.1 | 2.8 | 1.7 | 4% | 5% |
| Dexin | 2.61 | 7,051 | 5.9 | 5.2 | 4.5 | 1.2 | 6% | 7% |
Ratings and Recommendations
- OUTPERFORM (Maintain): The China Property Sector is expected to outperform the relevant broad market benchmark over the next 12 months.
- BUY: For companies with strong fundamentals and potential for recovery.
- HOLD: For companies with moderate potential for returns.
- Recommendations: Investors are advised to long the names mentioned as short-term survivors (Shimao/Sunac) and long-term winners (Longfor/COLI/CRL).
Conclusion
The report concludes that valuation-distressed developers like Shimao and Sunac can survive even in extreme conditions due to the personal wealth of their chairpersons. However, companies like Evergrande and Sinic may require additional support. The property sector is expected to continue its long-term recovery, with quality developers benefiting from strategic land acquisitions and the government's potential policy shifts, such as property tax reforms.
试读结束,高清完整版pdf/doc/ppt,请点下载