20140506-Maybank_KERPL-Daily_Edge_12页_352kb
报告摘要
Daily Edge Summary - 6 May 2014
Core Content
This document provides a financial update and analysis for various companies in the Philippine market, focusing on key performance indicators, analyst views, and investment recommendations.
Main Points
Market Overview
- PSEi: Rose by 0.35% to 6,766.46, with a turnover of PHP4,802.13, down by 26.60%.
- PLDT ADR (USD): Declined by 0.29% to 64.56.
- PLDT ADR (PHP): Fell by 0.52% to 2,866.46.
- PHP/USD rate: Increased by 0.26% to 44.41.
Analysts
- Head of Research / Economist: Luz Lorenzo
- Analysts: Laura Dy-Liacco, Rommel Rodrigo, Lovell Sarreal, Katherine Tan, Ramon Adviento
Top Idea
Property MEG (PHP5.29): More land assets for future use
- Rating: Upgrade to BUY from HOLD.
- Target Price (TP): Revised to PHP5.29 from PHP4.20.
- Key Reason: MEG is acquiring a 49.2% stake in GERI, increasing its land bank to over 3,000 hectares.
- Growth Projections:
- Real estate sales to increase by 50% to PHP32b from 2013's PHP21b.
- Recurring income to rise by 40% from PHP6b.
- Financials:
- Net cash estimated at PHP10b.
- Core FDEPS growth expected to reach 32.8% in 2015F.
- Core FD P/E is projected to decrease from 17.1 in 2012 to 7.8 in 2016F.
- P/BV is expected to decrease from 1.6 in 2012 to 1.0 in 2016F.
- ROAE is projected to increase from 9.8% in 2012 to 12.1% in 2016F.
Market Talk
Construction: EEI's FY13 income down, recovery in FY14
- Rating: Maintain BUY.
- Target Price: PHP14, equivalent to 14.1x 2014F PER.
- FY13 Performance:
- Net income fell 6.4% YoY to PHP915.7m.
- Revenue declined 23% due to weak service and construction revenues.
- Reasons for Decline:
- Delays in production due to adverse weather conditions.
- FY14 Outlook:
- Anticipated improvements in construction activities.
- New projects amounting to PHP4.8b estimated as of end-March 2014.
- Potential PHP10b contract for Filinvest Development Corp's power plant project in Mindanao.
- Expected earnings increase of 12% to PHP1b.
- Earnings growth from infrastructure-related projects and electromechanical works.
Media: GMA net income falls 46% in 1Q14
- Rating: SELL.
- Reason:
- GMA Network Inc's 1Q14 net income before preferreds fell 46% YoY to PHP325m.
- Net revenues declined 12% to PHP2.85b.
- Airtime revenues dropped 13.8% due to absence of election-related ads and reduced regular advertiser placements.
- Valuation:
- GMAP has a hefty valuation of 21x PER.
- Potential 10% downside to target price.
Banks: Robust 20% lending growth notched in March
- Lending Growth: Net lending growth of 20% YoY to PHP3.9t in March 2014.
- Sector Growth:
- Production sector: 18.1% growth to PHP3.5t.
- Construction: 46.4% growth.
- Electricity, gas, and water: 34.9% growth.
- Trade: 22.1% growth.
- Real estate and business services: 19.7% growth.
- Manufacturing: 14.1% growth.
- Financial intermediation: 10.5% growth.
- Consumer Lending: Increased by 11.7%.
- Central Bank Note: Sustained lending growth reflects strong domestic demand.
Property Sector: Megaworld Corporation (MEG)
Key Information
- Analyst: Rommel Rodrigo.
- Acquisition: MEG will acquire 49.2% stake in GERI by H214.
- Land Bank Expansion:
- Expected to increase land bank from 285 to over 3,000 hectares.
- More provincial land compared to current Metro Manila-centric land bank.
- Growth Guidance:
- Residential sales of PHP70b annually.
- Rental income expected to reach PHP10b by 2017-2018.
- Financials:
- Core net profit is projected to increase from PHP9,014m in 2013 to PHP10,164m in 2014F.
- Net dividend yield remains at 0.5%.
- ROAE is expected to rise from 9.8% in 2013 to 9.5% in 2014F.
- ROAA is projected to increase from 5.7% in 2013 to 5.6% in 2014F.
- EV/EBITDA is expected to increase from 7.5 in 2013 to 9.2 in 2014F.
The Week Ahead
- 6 May:
- Energy Development Corporation: Annual Stockholder's Meeting.
- Crown Equities, Inc.: Annual Stockholder's Meeting.
- Philippine Long Distance Telephone Company: Analysts' and Investors' Briefing.
- Ayala Land, Inc.: Analysts' and Investors' Briefing.
- Manila Water Corporation: Analysts' and Investors' Briefing.
- 7 May:
- Sun Life Financial, Inc.: Annual Stockholder's Meeting.
- Aboitiz Power Corporation: Analysts' and Investors' Briefing.
- Metro Pacific Investments Corporation: Analysts' and Investors' Briefing.
- Aboitiz Equity Ventures, Inc.: Analysts' and Investors' Briefing.
- 8 May:
- Ginebra San Miguel, Inc.: Annual Stockholder's Meeting.
- China Banking Corporation: Annual Stockholder's Meeting.
Earnings and Valuations Table (as of 5 May 2014)
| Stock | Share Price (PHP) | Target Price (PHP) | Upside (%) | Rec | Year | Net Profit (PHPm) | EPS (PHP) | EPS Growth (%) | PE (x) | DPS (PHP) | Yield (%) | BV/share (PHP) | P/BV (x) | Net Gearing (%) | ROA (%) | ROE (%) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| BDO | 88.50 | 93.50 | 6 | HOLD | 2012 | 14,153 | 4.52 | 4.52 | 16.2 | 19.6 | - | 2.00 | 2.1 | 1.5 | 1.8 | 1.6 |
| BPI | 91.70 | 93.50 | 2 | HOLD | 2013 | 18,811 | 5.29 | 5.29 | 17.3 | 21.1 | - | 1.00 | 2.0 | 1.7 | 2.1 | 1.5 |
| CHIB | 55.80 | 60.00 | 8 | HOLD | 2014 | 22,319 | 5.00 | 5.00 | 14.2 | 15.5 | - | 2.00 | 1.6 | 2.2 | 1.8 | 1.6 |
| PBB | 24.30 | 30.00 | 31 | BUY | 2014 | 92,262 | 4.60 | 4.60 | 14.7 | 14.3 | - | 1.60 | 1.8 | 1.3 | 1.5 | 13.2 |
| DMPL | 22.95 | 30.00 | 31 | BUY | 2014 | 30,316 | 2.87 | 2.87 | 28.7 | 27.9 | - | 4.80 | 1.5 | 4.2 | 5.2 | 8.6 |
| RRHI | 68.10 | 77.50 | 14 | BUY | 2014 | 3,433 | 2.51 | 2.51 | 27.1 | 27.9 | - | 0.38 | 0.6 | 7.6 | 9.0 | 23.8 |
| CIC | 32.60 | 36.50 | 12 | BUY | 2014 | 592 | 2.26 | 2.26 | 14.4 | 14.4 | - | 0.56 | 1.7 | 8.6 | 9.6 | 29.8 |
| PGOLD | 46.00 | 50.00 | 9 | BUY | 2014 | 4,563 | 1.65 | 22.5 | 27.9 | 27.9 | - | 0.13 | 3.1 | 12.1 | 8.7 | 14.0 |
Key Highlights
- MEG is expected to significantly expand its land bank through the acquisition of GERI, which will allow for more ambitious real estate projects.
- EEI is expected to recover in FY14 due to anticipated improvements in construction and infrastructure activities.
- GMA Network Inc's net income fell sharply in 1Q14, leading to a SELL rating due to its high valuation and potential downside.
- Banks in the Philippines showed robust lending growth in March, indicating strong domestic demand.
- The document outlines the upcoming events for various companies, including annual stockholder meetings and investor briefings.
展开完整摘要
试读结束,高清完整版pdf/doc/ppt,请点下载