EBA欧洲银行-CY_5493007F6CE5P22TJ731_TR_2017_14页_1mb
报告摘要
2017 EU-wide Transparency Exercise Summary - Co-operative Central Bank Ltd
Core Information
- Bank Name: Co-operative Central Bank Ltd
- LEI Code: 5493007F6CE5P22TJ731
- Country Code: CY (Cyprus)
- Reporting Periods:
- As of 31/12/2016
- As of 30/06/2017
Own Funds (Transitional Period)
A.1: Common Equity Tier 1 (CET1) Capital
- As of 31/12/2016: 1,167 mln EUR
- As of 30/06/2017: 1,168 mln EUR
- COREP Code: C 0.00 (020,010)
- Regulation: Article 50 of CRR
A.1.1: Capital instruments eligible as CET1 Capital
- As of 31/12/2016: 1,690 mln EUR
- As of 30/06/2017: 1,690 mln EUR
- COREP Code: C 0.00 (030,010)
- Regulation: Articles 26(1) points (a) and (b), 27 to 29, 36(1) point (f) and 42 of CRR
A.1.2: Retained Earnings
- As of 31/12/2016: -678 mln EUR
- As of 30/06/2017: -685 mln EUR
- COREP Code: C 0.00 (030,010)
- Regulation: Articles 26(1) point (c), 26(2) and 36(1) points (a) and (f) of CRR
A.1.3: Accumulated Other Comprehensive Income
- As of 31/12/2016: 182 mln EUR
- As of 30/06/2017: 200 mln EUR
- COREP Code: C 0.00 (0180,010)
- Regulation: Articles 4(100), 26(1) point (d) and 36(1) point (f) of CRR
A.1.14: Deductions related to assets which can alternatively be subject to a 1.250% risk weight
- As of 31/12/2016: 0 mln EUR
- As of 30/06/2017: 0 mln EUR
- COREP Code: C 0.00 (0450,010) + C 0.00 (0460,010) + C 0.00 (0470,010) + C 0.00 (0471,010) + C 0.00 (0472,010)
- Regulation: Articles 4(36), 36(1) point (i) and 89 to 91 of CRR; Articles 36(1) point (k) (i), 243(1) point (k), 244(1) point (k) (ii) and 258 of CRR; Articles 36(1) point (l) (i) and 379(3) of CRR; Articles 36(1) point (k) (iv) and 153(3) of CRR and Articles 36(1) point (k) (v) and 155(4) of CRR
A.1.21: Transitional adjustments
- As of 31/12/2016: 15 mln EUR
- As of 30/06/2017: 8 mln EUR
- COREP Code: CA1 (1.1.1.6 + 1.1.1.8 + 1.1.1.26)
- Regulation: Articles 469 to 472, 478 and 481 of CRR
Capital Ratios (Transitional Period)
-
C.1: CET1 Capital Ratio:
- As of 31/12/2016: 15.42%
- As of 30/06/2017: 15.52%
- COREP Code: C33 (1)
-
C.2: Tier 1 Capital Ratio:
- As of 31/12/2016: 15.42%
- As of 30/06/2017: 15.52%
- COREP Code: C33 (3)
-
C.3: Total Capital Ratio:
- As of 31/12/2016: 15.42%
- As of 30/06/2017: 15.52%
- COREP Code: C33 (5)
CET1 Capital Fully Loaded
-
D: CET1 Capital (Fully loaded):
- As of 31/12/2016: 1,151 mln EUR
- As of 30/06/2017: 1,161 mln EUR
-
E: CET1 Capital Ratio (Fully loaded):
- As of 31/12/2016: 15.21%
- As of 30/06/2017: 15.42%
Leverage Ratio
-
A.1: Tier 1 Capital (Transitional definition):
- As of 31/12/2016: 1,167 mln EUR
- As of 30/06/2017: 1,168 mln EUR
- COREP Code: C 47.00 (r320,c010)
- Regulation: Article 429 of the CRR; Delegated Regulation (EU) 2015/62
-
A.2: Tier 1 Capital (Fully phased-in definition):
- As of 31/12/2016: 1,151 mln EUR
- As of 30/06/2017: 1,161 mln EUR
- COREP Code: C 47.00 (r310,c010)
-
B.1: Total Leverage Ratio Exposures (Transitional definition):
- As of 31/12/2016: 14,135 mln EUR
- As of 30/06/2017: 13,801 mln EUR
- COREP Code: C 47.00 (r300,c010)
-
B.2: Total Leverage Ratio Exposures (Fully phased-in definition):
- As of 31/12/2016: 14,120 mln EUR
- As of 30/06/2017: 13,793 mln EUR
- COREP Code: C 47.00 (r290,c010)
-
C.1: Leverage Ratio (Transitional definition):
- As of 31/12/2016: 8.3%
- As of 30/06/2017: 8.5%
- COREP Code: C 47.00 (r340,c010)
-
C.2: Leverage Ratio (Fully phased-in definition):
- As of 31/12/2016: 8.2%
- As of 30/06/2017: 8.4%
- COREP Code: C 47.00 (r330,c010)
Risk Exposure Amounts
-
Total Risk Exposure Amount:
- As of 31/12/2016: 7,567 mln EUR
- As of 30/06/2017: 7,529 mln EUR
-
Credit Risk Exposure:
- As of 31/12/2016: 6,898 mln EUR
- As of 30/06/2017: 6,860 mln EUR
-
Operational Risk Exposure:
- As of 31/12/2016: 669 mln EUR
- As of 30/06/2017: 669 mln EUR
-
Securitisation and Re-securitisation Risk Exposure (Banking Book):
- As of 31/12/2016: 0 mln EUR
- As of 30/06/2017: 0 mln EUR
-
Other Credit Risk Exposure:
- As of 31/12/2016: 6,898 mln EUR
- As of 30/06/2017: 6,860 mln EUR
P&L Summary
-
Interest Income:
- As of 31/12/2016: 473 mln EUR
- As of 30/06/2017: 214 mln EUR
-
Interest Expenses:
- As of 31/12/2016: 193 mln EUR
- As of 30/06/2017: 88 mln EUR
-
Net Fee and Commission Income:
- As of 31/12/2016: 29 mln EUR
- As of 30/06/2017: 16 mln EUR
-
Gains or Losses on Derecognition of Financial Assets:
- As of 31/12/2016: 32 mln EUR
- As of 30/06/2017: 0 mln EUR
-
Total Operating Income, Net:
- As of 31/12/2016: 338 mln EUR
- As of 30/06/2017: 149 mln EUR
-
Administrative Expenses:
- As of 31/12/2016: 172 mln EUR
- As of 30/06/2017: 77 mln EUR
-
Depreciation:
- As of 31/12/2016: 9 mln EUR
- As of 30/06/2017: 4 mln EUR
-
Provisions or Reversal of Provisions:
- As of 31/12/2016: 3 mln EUR
- As of 30/06/2017: -2 mln EUR
-
Profit or Loss Before Tax from Continuing Operations:
- As of 31/12/2016: 29 mln EUR
- As of 30/06/2017: -8 mln EUR
-
Profit or Loss After Tax from Continuing Operations:
- As of 31/12/2016: 10 mln EUR
- As of 30/06/2017: -9 mln EUR
-
Profit or Loss for the Year:
- As of 31/12/2016: 10 mln EUR
- As of 30/06/2017: -9 mln EUR
Market Risk
-
Risk Exposure Amount for Market Risk:
- As of 31/12/2016: 0 mln EUR
- As of 30/06/2017: 0 mln EUR
-
VaR (Memorandum Item):
- As of 31/12/2016: 0 mln EUR
- As of 30/06/2017: 0 mln EUR
-
Stressed VaR (Memorandum Item):
- As of 31/12/2016: 0 mln EUR
- As of 30/06/2017: 0 mln EUR
Credit Risk - Standardised Approach
-
Standardised Total Risk Exposure Amount:
- As of 31/12/2016: 17,777 mln EUR
- As of 30/06/2017: 13,778 mln EUR
-
Breakdown of Credit Risk Exposure:
| Category | As of 31/12/2016 | As of 30/06/2017 |
|---|---|---|
| Central Governments or Central Banks | 4,678 mln EUR | 4,573 mln EUR |
| Regional Governments or Local Authorities | 225 mln EUR | 262 mln EUR |
| Public Sector Entities | 27 mln EUR | 25 mln EUR |
| Corporates | 125 mln EUR | 120 mln EUR |
| Retail | 2,114 mln EUR | 2,016 mln EUR |
| Secured by Mortgages on Immovable Property | 2,265 mln EUR | 2,300 mln EUR |
| Exposures in Default | 7,115 mln EUR | 7,040 mln EUR |
| Items with Particularly High Risk | 313 mln EUR | 314 mln EUR |
| Other Exposures | 783 mln EUR | 800 mln EUR |
- Value Adjustments and Provisions:
- As of 31/12/2016: 3,272 mln EUR
- As of 30/06/2017: 3,366 mln EUR
Key Observations
- The bank reported consistent CET1 capital levels during the transitional period, with only minor changes from 1,167 mln EUR to 1,168 mln EUR.
- The CET1 capital ratio increased slightly from 15.42% to 15.52% during the same period.
- The leverage ratio also increased slightly, from 8.2% to 8.4% using the fully phased-in definition.
- Total risk exposure decreased from 7,567 mln EUR to 7,529 mln EUR, primarily due to a reduction in credit risk exposure.
- The bank reported no market risk exposure, and all risk exposure categories were zero for securitisation, foreign exchange, and commodities.
- The P&L showed a decline in operating income, with a significant drop in interest income and net fee and commission income.
- The bank experienced a net loss from continuing operations in the second half of 2017.
试读结束,高清完整版pdf/doc/ppt,请点下载