EBA欧洲银行-AT_529900XSTAE561178282_TR_2016_13页_1mb
报告摘要
2016 EU-wide Transparency Exercise Summary - Raiffeisenbankengruppe OÖ Verbund eGen
Core Information
- Bank Name: Raiffeisenbankengruppe OÖ Verbund eGen
- LEI Code: 529900XSTAE561178282
- Country Code: AT (Austria)
Capital Structure (Transitional Period)
| Item | As of 31/12/2015 (EUR) | As of 30/06/2016 (EUR) | COREP CODE | Regulation |
|---|---|---|---|---|
| Own Funds | 3,845 | 3,715 | C.01.00 (r010,c010) | Articles 4(118) and 72 of CRR |
| CET1 Capital | 3,165 | 3,115 | C.01.00 (r615,c010) | Article 25 of CRR |
| Additional Tier 1 Capital | 0 | 0 | C.01.00 (r530,c010) | Article 61 of CRR |
| Tier 2 Capital | 680 | 600 | C.01.00 (r750,c010) | Article 71 of CRR |
CET1 Capital Breakdown
| Sub-item | As of 31/12/2015 (EUR) | As of 30/06/2016 (EUR) | COREP CODE | Regulation |
|---|---|---|---|---|
| Capital instruments eligible as CET1 | 1,019 | 1,019 | C.01.00 (r030,c010) | Articles 26(1) points (a) and (b), 27 to 29, 36(1) point (f) and 42 of CRR |
| Retained earnings | 2,428 | 2,432 | C.01.00 (r130,c010) | Articles 26(1) point (c), 26(2) and 36 (1) points (a) and (f) of CRR |
| Accumulated other comprehensive income | -75 | -75 | C.01.00 (r180,c010) | Articles 4(100), 26(1) point (d) and 36 (1) point (f) of CRR |
| Other Reserves | 4 | 0 | C.01.00 (r200,c010) | Articles 4(117) and 26(1) point (e) of CRR |
| Funds for general banking risk | 0 | 0 | C.01.00 (r210,c010) | Articles 4(112), 26(1) point (f) and 36 (1) point (f) of CRR |
| Minority interest given recognition in CET1 | 70 | 54 | C.01.00 (r230,c010) | Article 84 of CRR |
| Adjustments to CET1 due to prudential filters | -99 | -98 | C.01.00 (r250,c010) | Articles 32 to 35 of and 36 (1) point (f) of CRR |
| Intangible assets (including Goodwill) | -58 | -57 | C.01.00 (r300,c010) + C.01.00 (r340,c010) | Articles 4(113), 36(1) point (b) and 37 of CRR; Articles 4(115), 36(1) point (b) and 37 point (a) of CRR |
| DTAs that rely on future profitability | -5 | -2 | C.01.00 (r370,c010) | Articles 36(1) point (c) and 38 of CRR |
| IRB shortfall of credit risk adjustments | 0 | 0 | C.01.00 (r380,c010) | Articles 36(1) point (d), 40 and 159 of CRR |
| Defined benefit pension fund assets | 0 | 0 | C.01.00 (r390,c010) | Articles 4(109), 36(1) point (e) and 41 of CRR |
| Reciprocal cross holdings in CET1 Capital | 0 | 0 | C.01.00 (r430,c010) | Articles 4(122), 36(1) point (g) and 44 of CRR |
| Excess deduction from AT1 items over AT1 Capital | -38 | -25 | C.01.00 (r440,c010) | Article 36(1) point (d) of CRR |
| Deductions related to assets with 1.25% risk weight | 0 | 0 | C.01.00 (r450,c010) + C.01.00 (r460,c010) + C.01.00 (r470,c010) + C.01.00 (r471,c010) + C.01.00 (r472,c010) | Articles 4(36), 36(1) point (i) and 89 to 91 of CRR; Articles 36(1) point (k) (i), 243(1) point (l), and 258 of CRR; Articles 36(1) point (k) (ii) and 379(3) of CRR; Articles 36(1) point (k) (iv) and 153(8) of CRR and Articles 36(1) point (k) (v) and 155(4) of CRR |
| Holdings of CET1 capital instruments (non-significant investment) | 0 | 0 | C.01.00 (r480,c010) | Articles 4(27), 36(1) point (b); 43 to 46, 49 (2) and (3) and 79 of CRR |
| Deductible DTAs that rely on future profitability | 0 | 0 | C.01.00 (r490,c010) | Articles 36(1) point (c) and 38; Articles 48(1) point (a) and 48(2) of CRR |
| Holdings of CET1 capital instruments (significant investment) | -36 | -47 | C.01.00 (r500,c010) | Articles 4(27); 36(1) point (i); 43, 45, 47; 48(1) point (b); 49(1) to (3) and 79 of CRR |
| Amount exceeding 17.65% threshold | 0 | 0 | C.01.00 (r510,c010) | Article 48 of CRR |
| Additional deductions due to Article 3 CRR | 0 | 0 | C.01.00 (r524,c010) | Article 3 CRR |
| CET1 capital elements or deductions - other | 0 | -55 | C.01.00 (r529,c010) | - |
| Transitional adjustments | -44 | -30 | CA1 (1.1.1.6 + 1.1.1.8 + 1.1.1.26) | - |
| Transitional adjustments due to grandfathered CET1 Capital instruments | 0 | 0 | C.01.00 (r220,c010) | Articles 48(1) to (3), and 484 to 487 of CRR |
| Transitional adjustments due to additional minority interests | 27 | 13 | C.01.00 (r240,c010) | Articles 479 and 480 of CRR |
| Other transitional adjustments to CET1 Capital | -71 | -42 | C.01.00 (r520,c010) | Articles 469 to 472, 478 and 481 of CRR |
Capital Ratios (Transitional Period)
| Ratio | As of 31/12/2015 | As of 30/06/2016 |
|---|---|---|
| CET1 Capital Ratio | 13.82% | 13.56% |
| Tier 1 Capital Ratio | 13.82% | 13.56% |
| Total Capital Ratio | 16.79% | 16.17% |
Fully Loaded CET1 Capital Ratio
| Item | As of 31/12/2015 (EUR) | As of 30/06/2016 (EUR) |
|---|---|---|
| CET1 Capital (Fully loaded) | 3,247 | 3,169 |
| CET1 Capital Ratio (Fully loaded) | 14.18% | 13.80% |
Risk Exposure Amounts
| Risk Type | As of 31/12/2015 (EUR) | As of 30/06/2016 (EUR) |
|---|---|---|
| Credit risk | 21,413 | 21,444 |
| Securitisation and re-securitisations (Banking book) | 0 | 0 |
| Contributions to default fund of a CCP | 0 | 0 |
| Other credit risk | 21,413 | 21,444 |
| Market risk (Position, FX and commodities) | 116 | 129 |
| Credit Valuation Adjustment | 131 | 160 |
| Operational risk | 1,234 | 1,234 |
| Other risk exposure amounts | 0 | 0 |
| Total Risk Exposure Amount | 22,894 | 22,968 |
Profit and Loss (P&L)
| Item | As of 31/12/2015 (mln EUR) | As of 30/06/2016 (mln EUR) |
|---|---|---|
| Interest income | 810 | 372 |
| Of which debt securities income | 118 | 51 |
| Of which loans and advances income | 523 | 233 |
| Interest expenses | 446 | 197 |
| Of which deposits expenses | 210 | 90 |
| Of which debt securities issued expenses | 231 | 104 |
| Dividend income | 14 | 7 |
| Net Fee and commission income | 125 | 60 |
| Gains or (-) losses on derecognition of financial assets and liabilities (not measured at fair value through profit or loss) | 40 | 16 |
| Gains or (-) losses on financial assets and liabilities held for trading | -88 | 1 |
| Gains or (-) losses on financial assets and liabilities designated at fair value through profit or loss | 158 | -44 |
| Gains or (-) losses from hedge accounting | -1 | 2 |
| Exchange differences | 2 | 2 |
| Net other operating income/(expenses) | 14 | 4 |
| Total Operating Income, Net | 627 | 223 |
| Administrative expenses | 313 | 167 |
| Depreciation | 34 | 17 |
| Provisions or (-) reversal of provisions | -5 | 0 |
| Commitments and guarantees given | -13 | -7 |
| Other provisions | 8 | 7 |
| Of which pending legal issues and tax litigation | 1 | - |
| Of which restructuring | 0 | - |
| Impairment or (-) reversal of impairment on financial assets (not measured at fair value through profit or loss) | 83 | 9 |
| Of which loans and receivables | 75 | 8 |
| Of which held to maturity investments, AFS assets and financial assets measured at cost | 8 | 1 |
| Impairment or (-) reversal of impairment on investments in subsidiaries, joint ventures and associates and on non-financial assets | 106 | 40 |
| Profit or (-) loss before tax from continuing operations | 287 | 62 |
| Profit or (-) loss after tax from continuing operations | 274 | 47 |
| Profit or (-) loss for the year | 274 | 47 |
Market Risk
| Risk Type | As of 31/12/2015 (EUR) | As of 30/06/2016 (EUR) |
|---|---|---|
| Traded Debt Instruments | 109 | 122 |
| Of which: General risk | 91 | 109 |
| Of which: Specific risk | 16 | 13 |
| Equities | 7 | 7 |
| Of which: General risk | 4 | 4 |
| Of which: Specific risk | 4 | 4 |
| Credit Valuation Adjustment | 131 | 160 |
| Operational risk | 1,234 | 1,234 |
| Other risk exposure amounts | 0 | 0 |
| Total Risk Exposure Amount | 22,894 | 22,968 |
Credit Risk - Standardised Approach
Consolidated Data
| Risk Type | As of 31/12/2015 (EUR) | As of 30/06/2016 (EUR) |
|---|---|---|
| Central governments or central banks | 1.640 | 1.888 |
| Regional governments or local authorities | 1.076 | 1.125 |
| Public sector entities | 870 | 1.401 |
| Multilateral Development Banks | 184 | 140 |
| International Organisations | 196 | 207 |
| Institutions | 6.811 | 7.094 |
| Corporates | 15.268 | 14.698 |
| Of which: SME | 6.768 | 6.476 |
| Retail | 3.373 | 3.239 |
| Of which: SME | 2.318 | 2.346 |
| Secured by mortgages on immovable property | 5.478 | 5.935 |
| Of which: SME | 2.925 | 3.325 |
| Exposures in default | 1.719 | 1.757 |
| Items associated with particularly high risk | 2 | 2 |
| Covered bonds | 671 | 670 |
| Claims on institutions and corporates with ST credit assessment | 0 | 0 |
| Collective investments undertakings (CIU) | 1.214 | 1.316 |
| Equity | 2.791 | 2.771 |
| Securitisation | 0 | 0 |
| Other exposures | 1.042 | 1.045 |
| Standardised Total | 42,335 | 43,388 |
Austria
| Risk Type | As of 31/12/2015 (EUR) | As of 30/06/2016 (EUR) |
|---|---|---|
| Central governments or central banks | 944 | 1,177 |
| Regional governments or local authorities | 992 | 996 |
| Public sector entities | 812 | 1,364 |
| Multilateral Development Banks | 0 | 0 |
| International Organisations | 0 | 0 |
| Institutions | 5,627 | 5,862 |
| Corporates | 10,847 | 10,598 |
| Of which: SME | 4,470 | 4,479 |
| Retail | 2,017 | 1,923 |
| Of which: SME | 1,062 | 1,024 |
| Secured by mortgages on immovable property | 4,027 | 4,297 |
| Of which: SME | 1,831 | 2,063 |
| Exposures in default | 1,133 | 1,113 |
| Items associated with particularly high risk | 1 | 1 |
| Covered bonds | 173 | 168 |
| Collective investments undertakings (CIU) | 1,214 | 1,316 |
| Equity | 2,544 | 2,528 |
| Other exposures | 40 | 55 |
| Standardised Total | 21,413 | 21,444 |
Germany
| Risk Type | As of 31/12/2015 (EUR) | As of 30/06/2016 (EUR) |
|---|---|---|
| Central governments or central banks | 15 | 16 |
| Regional governments or local authorities | 73 | 80 |
| Public sector entities | 15 | 5 |
| Multilateral Development Banks | 0 | 0 |
| International Organisations | 0 | 0 |
| Institutions | 204 | 225 |
| Corporates | 3,006 | 2,907 |
| Of which: SME | 1,327 | 1,227 |
| Retail | 488 | 571 |
| Of which: SME | 448 | 539 |
| Secured by mortgages on immovable property | 870 | 926 |
| Of which: SME | 637 | 668 |
| Exposures in default | 173 | 180 |
| Items associated with particularly high risk | 0 | 0 |
| Covered bonds | 17 | 18 |
| Collective investments undertakings (CIU) | 0 | 0 |
| Equity | 16 | 16 |
| Other exposures | 40 | 55 |
| Standardised Total | 67 | 67 |
Key Observations
- Capital Trends: CET1 capital decreased from 3,165 to 3,115 EUR during the transitional period, with a corresponding decline in capital ratios.
- Risk Exposure: The total risk exposure increased slightly from 22,894 to 22,968 EUR, primarily driven by credit and market risk.
- P&L Performance: Operating income significantly declined from 627 to 223 mln EUR, indicating a challenging financial period.
- Market Risk: The bank's exposure to market risks such as foreign exchange and commodities increased from 116 to 129 EUR.
- Credit Risk: The standardised approach to credit risk shows a decline in exposure values and risk exposure amounts for most categories, suggesting improved risk management or reduced exposure.
展开完整摘要
试读结束,高清完整版pdf/doc/ppt,请点下载