20150127-工银国际-VIEWPOINTS_EXPRESS_14页_376kb_376kb
报告摘要
TMT Tour Key Takeaways II Summary
Core Content
- TMT Tour in Beijing: A tour of TMT companies was conducted, providing insights into the industry's performance and future outlook.
- Gome Electrical Appliances (493.HK): The company reported a 40% YoY earnings growth for FY14, driven by store optimization, improved supply chain management, and integration between online and offline operations. The stock is recommended as a BUY with a target price of HK$1.83.
- Market Performance: Equity indices and other financial indicators show mixed performance across regions, with some showing positive growth and others experiencing declines.
- Crowdfunding Growth: China's crowdfunding market saw significant growth in 2014, raising RMB915 million.
- Industry Developments: Several key developments were noted, including Alibaba's ban on toy sales to American buyers, Letv's new super TV launch, and Panasonic's plans to move digital camera production to China.
- Key Financials and Valuation: Financial statements and ratios for Gome show stable growth and improving margins, with the stock currently trading at attractive valuations.
Main Points
Gome Electrical Appliances (493.HK)
- 2014 Results: Positive profit alert with 40% YoY earnings growth.
- Performance Drivers:
- Offline stores' same store sales growth of 4.5%–5.0%.
- Online GMV growth of 80% YoY.
- Stable gross margin at >18% and net margin at >2%.
- Valuation: The stock is currently trading at 9.8x FY15F P/E and 0.26x FY15F P/S, which is more attractive than peers like Suning (7.2x FY15F P/S) and JD.com (1.0x FY15F P/S).
- Recovery Story: Despite recent share price pressure due to slowing SSSG, the recovery story remains intact, supported by strong supplier relationships, logistics efficiency, and consumer understanding.
Market Performance
- HK Equities:
- Hang Seng Index: Price 24,910, up 0.2%.
- H-share Index: Price 12,228, down 0.3%.
- Turnover: HK$83.8 billion, down 21.0% from HSI.
- China Equities:
- CSI 300 Index: Price 3,608, up 1.0%.
- Sh Composite Index: Price 11,687, up 2.2%.
- Sz Composite Index: Price 1,548, up 2.2%.
- Asian Equities:
- Nikkei 225: Price 17,469, down 0.2%.
- Korea KOSPI: Price 1,936, flat.
- Taiwan TWSE: Price 9,478, up 0.1%.
- India Sensex 30: Price 29,279, flat.
- US/European Equities:
- DJIA: Price 17,679, up 0.0%.
- S&P 500: Price 2,057, up 0.3%.
- NASDAQ: Price 4,772, up 0.3%.
- UK FTSE 100: Price 6,852, up 0.3%.
- Germany DAX: Price 10,798, up 1.4%.
- France CAC40: Price 4,675, up 0.7%.
Other Indicators
- WTI Oil: $45.2 per barrel, down 1.0%.
- Gold: $1,281.1 per troy oz, down 0.7%.
- Copper Futures: $5,519.5 per metric ton, flat.
- Aluminum Futures: $1,831.0 per metric ton, flat.
- Reuters/Jefferies CRB Futures: 216.0, down 0.3%.
- Baltic Dry Index: 703.0, down 2.4%.
- UST Yield:
- 3m: 0.01%, down 0.01%.
- 10y: 1.82%, up 0.027%.
- HIBOR 3m: 0.39%, up 0.002%.
- USD LIBOR 3m: 0.26%, flat.
Key Information
TMT Highlights
- Alibaba will ban the sale of certain children's products to American buyers.
- Letv is set to launch a new super TV model, the X55 Air, with a 55-inch display and 4K resolution.
- Crowdfunding raised RMB915 million in 2014, with 116 platforms in China.
- Instagram is accessible in China, though with some service issues.
- Panasonic plans to move digital camera production to China in early 2015.
Maple Education (1317.HK)
- Growth & Margin: Expected top-line growth of 15%–17% in 2015, gross margin at 40%, net margin stable at 20%–25%.
- Expansion: Plans to open 12 new schools in lower-tier cities over the next three years.
- Student Growth: Average student enrollment growth of 15% YoY in the past three years, expected to remain stable in 2015.
- Tuition Fees: Annual increase of 10%–15% in tuition fees over the past three years, expected to remain stable.
- Revenue Share: 49%–50% revenue share for schools partnered with local governments.
TEDU (TEDU.US)
- Growth: Expected top-line growth of 35%–40% YoY in 2015.
- Expansion: Plans to open 35 new centers in 4–6 cities, with 20 in the first half of 2015.
- Courses: 12 courses currently in operation, with plans to add 2 IT-related courses.
- Accounting Course: 3 new classes opened in Beijing, each priced at RMB16,800, with 260 students in the first trial.
- Margin: Expect stable or slightly higher margins in 2015.
- Student Enrollment: Anticipated 5,000–6,000 students in 2015.
- Classroom Utilization: Expected to reach 70%–75% in 2015.
- Sales Team: New incentive policy improved marketing initiatives.
- Student Acquisition Cost: RMB1,200 per student.
- Teaching Capacity: Less than 40% increase with new centers.
Valuation and Financials
Gome Financials
- Revenue: Expected to grow steadily, reaching RMB77,343 million in 2016.
- Net Income: Projected to increase from RMB892 million in 2014 to RMB1,802 million in 2016.
- Gross Margin: Stable at 18.4%–18.9% over the period.
- SG&A/Sales: Declining slightly from 15.5% to 15.1%.
- Net Margin: Expected to rise from 1.6% in 2013 to 2.3% in 2016.
- ROE: Expected to increase from 5.6% in 2013 to 9.3% in 2016.
- Payout Ratio: Expected to remain at 20%.
- Debt/Equity: Net debt/equity is negative, indicating strong financial position.
Gome Valuation
- Forward PER: 9.8x for FY15 and expected to decline to 8.2x in FY16.
- Forward P/S: 0.26x for FY15 and expected to decline to 0.19x in FY16.
- Stock Price: HK$1.08 on 26 January 2015, with an upside of +69% to the target price.
- Market Cap: RMB18.31 billion, with a free float of 57.6%.
- Shareholders: Shinning Crown (27.24%), Bain Capital (9.97%), Huang & Du (5.19%).
Peer Comparison
| Company | Ticker | Price (US$mn) | EPS Chg (%) | PER (x) | PBR (x) | Dvd Yield (%) | ROE (%) |
|---|---|---|---|---|---|---|---|
| GOME ELECTRICAL APPLIANCES* | 493 HK | 2,384 | 45.3 | 9.8 | 1.40 | 9.50 | 8.4 |
| DIGITAL CHINA HOLDINGS LTD | 861 HK | 1,048 | 194.3 | 9.6 | 1.31 | 11.60 | 8.3 |
| HAIER ELECTRONICS GROUP CO | 1169 HK | 6,948 | 13.5 | 17.8 | 4.1 | 5.7 | 9.3 |
| QINGDAO HAIER CO LTD-A | 600690 CH | 9,864 | 10.1 | 9.7 | 2.4 | 6.0 | 9.8 |
| GREE ELECTRIC APPLIANCES I-A | 000651 CH | 20,693 | 26.0 | 7.6 | 2.4 | 5.7 | 32.4 |
| JD.COM INC-ADR | JD US | 34,063 | na | na | 1.0 | 2.0 | 25.9 |
| SUNING COMMERCE GROUP CO -A | 002024 CH | 12,114 | na | na | 2.2 | 0.6 | 3.6 |
Financial Ratios (Gome)
| Metric | 2013 | 2014E | 2015E | 2016E |
|---|---|---|---|---|
| Sales Growth | 10.4% | 11.9% | 10.3% | 11.1% |
| EBIT Growth | -216.2% | 42.1% | 18.2% | 11.3% |
| Net Income Growth | -222.5% | 40.9% | 19.9% | 19.4% |
| Gross Margin | 18.4% | 18.6% | 18.8% | 18.9% |
| SG&A/Sales | 15.5% | 15.0% | 15.1% | 15.1% |
| EBIT Margin | 1.8% | 2.3% | 2.4% | 2.5% |
| EBITDA Margin | 2.8% | 3.2% | 3.5% | 3.5% |
| Net Margin | 1.6% | 2.0% | 2.2% | 2.3% |
| ROA | 2.3% | 3.0% | 3.4% | 3.8% |
| ROE | 5.6% | 7.6% | 8.4% | 9.3% |
| Total Liabilities/Equity | 151% | 152% | 150% | 147% |
| Net Debt/Equity | -39% | -35% | -39% | -43% |
| Asset/Equity | 247% | 248% | 246% | 242% |
| Inventory Days | 61.0 | 59.5 | 59.6 | 59.0 |
| Receivable Days | 1.6 | 1.6 | 1.6 | 1.6 |
| Payable Days | 151.9 | 139.1 | 131.5 | 125.5 |
| Effective Tax Rate | 43% | 25% | 25% | 25% |
| Payout Ratio | 60% | 20% | 20% | 20% |
展开完整摘要
试读结束,高清完整版pdf/doc/ppt,请点下载