20161011-高盛-华润啤酒-00291.HK-Leading_China_beer_play,_share_and_margin_upside__reinstate_at_Buy_25页_523kb
报告摘要
China Resources Beer (CRB) Summary
Core Content
China Resources Beer (CRB) has been reinstated with a Buy rating due to its strong position in the Chinese beer market, potential for margin expansion, and ability to gain market share through premiumization and strategic M&A. The 12-month target price is set at HK$20.5, implying a 20% upside from the current price of HK$17.08.
Main Points
- Market Position: CRB is the largest beer producer in China with a 25% market share as of 2015. It is well-positioned to gain 200bps in market share by 2018E.
- Premiumization Strategy: CRB is shifting focus from the mainstream to the mid-end segment, promoting premium products like Snow YongChuangTianYa, which has driven 10% growth in ASP over the past two years.
- Margin Expansion: CRB is expected to expand its operating margin by 100bps from 2016E to 2018E, primarily due to product mix upgrades in its dominant regions, which already contribute >60% of its profit.
- Growth Projections: CRB is expected to deliver 7% sales growth and 15% EPS growth over 2016E-2018E, with 3.5% ASP growth and 4% volume growth.
- Capital for M&A: CRB has US$6.8 billion in capital to support potential M&A activities, which align with its premiumization and market expansion strategies.
- Valuation: CRB is valued at 13X EV/EBITDA, higher than Tsingtao's 12X and global peers' 10-13X, reflecting its strong earnings growth potential and improving returns.
- Industry Outlook: The Chinese beer market is entering a slow growth phase with only 1-2% volume growth expected over the next three years, driven by premiumization and regional penetration.
Key Financials (2016E-2018E)
| Metric | 2016E | 2017E | 2018E |
|---|---|---|---|
| EPS (Rmb) | 0.22 | 0.60 | 0.70 |
| EPS Growth (%) | -22.1 | 178.4 | 16.3 |
| P/E (X) | 68.0 | 24.4 | 21.0 |
| EV/EBITDA (X) | 12.5 | 11.2 | 10.0 |
| ROE (%) | 4.9 | 9.9 | 10.6 |
| CROCI (%) | 8.1 | 8.2 | 8.5 |
| Net Income (Rmb mn) | 703.7 | 1,959.6 | 2,278.9 |
| Free Cash Flow (Rmb mn) | 0.0 | 2,000 | 2,000 |
Key Risks
- Weaker-than-expected ASP growth
- Intense competition
- Over-priced M&A
Strategic Advantages
- Market Share Gain: CRB is expected to increase its market share from 25% in 2015 to 27.5% in 2019, outperforming Tsingtao.
- Premium Segment Growth: The premium segment is expected to grow at 15% CAGR, with CRB's ASP growth outpacing Tsingtao.
- Regional Dominance: CRB is dominant in 7 provinces, where it can leverage its market position to improve margins and sales.
- Cost Control: CRB's selling expenses per litre are 30% lower than Tsingtao, indicating efficient marketing strategies.
Investment Highlights
- Buy Rating: Reinstated due to strong growth potential, margin upside, and strategic positioning.
- Target Price: HK$20.5, reflecting 20% upside.
- Valuation: Higher than peers due to strong earnings and growth prospects.
- M&A Potential: Sufficient capital for strategic acquisitions to support premiumization and market expansion.
Market and Industry Outlook
- Volume Growth: Expected to be 1-2% over the next three years, with a 35% contribution from dominant regions.
- Premiumization: Key growth driver, especially in tier 1 and 2 cities, with 15% CAGR for the premium segment.
- Mainstream Segment: Expected to have contained competition due to regional players focusing on core markets rather than volume growth.
Competitive Landscape
- ABI's Premium Focus: ABI dominates the premium market with 50% market share, but CRB is well-positioned to gain share in the mid-end.
- Tsingtao's Struggles: Tsingtao has been outpaced by ABI in the premium segment, with lower ASP and market share.
- CRB's Positioning: Dominant in mainstream and increasing its mid-end positioning, which is expected to drive growth and margin improvement.
Conclusion
CRB is a strong China beer play with clear growth potential through premiumization, market share expansion, and strategic M&A. Its financial strength and efficient cost management support its long-term growth and margin expansion. Despite challenges in the industry, CRB's position in dominant regions and its focus on higher ASP and product mix upgrades make it an attractive investment.
展开完整摘要
试读结束,高清完整版pdf/doc/ppt,请点下载