20201214-招银国际-吉利汽车-00175.HK-Valuation_uplifts_with_a_series_of_good_news_6页_1mb
报告摘要
Geely (175 HK) Company Update Summary
Core Content
Geely, a leading Chinese automotive company, has received positive attention due to recent developments and performance improvements. The company's stock is currently rated BUY with a target price of HK$35.0, reflecting a potential upside of +59.0% from the previous target price of HK$19.1.
Main Points
Sales Performance
- Total sales in November 2020: 151,000 units, a +5% YoY increase.
- Lynk&Co sales in November 2020: 22,800 units, a +61% YoY increase.
- Lynk&Co sales in 2021E: Expected to exceed 200,000 units, with a +20% YoY growth.
- Geely's 2021E sales target: 1.45 million units, a +10% YoY increase.
Technological Advancements
- New A+ class sedan (Preface): Launched in November 2020, with 7,017 units sold, expected to become one of the top-selling models.
- SEA architecture (浩瀚架构): Released in October 2020, signaling Geely's leadership in the intelligent-EV market. It may be used in the future for Volvo X20.
- Collaboration with Daimler: To develop next-generation hybrid engines, showcasing Geely's commitment to technological innovation.
Market Sentiment and Strategic Moves
- A-share IPO approved on 28 Sep 2020: Expected to expand market coverage and improve valuation.
- M&A with Volvo: Likely to restart negotiations, further enhancing Geely's market position.
- Brand Stretching: Lynk&Co's rising sales indicate strong brand extension, with new models like Lynk&Co Zero Concept (launch expected in 2021E) and Lynk&Co 07 (based on SPA architecture) expected to boost sales further.
Earnings Forecast
- Revised 2021E earnings forecast: Raised to RMB9.9bn from RMB9.3bn, reflecting improved performance and contribution from Lynk&Co.
- EPS for 2021E: Expected at RMB1.01, up from RMB1.00.
- P/E ratio for 2021E: Revised to 30.5x, up from 17.0x, supporting the target price of HK$35.0.
Key Information
Financial Highlights (YE 31 Dec)
| Metric | FY18A | FY19A | FY20E | FY21E | FY22E |
|---|---|---|---|---|---|
| Revenue (RMB mn) | 106,595 | 97,401 | 89,890 | 99,856 | 107,500 |
| YoY growth (%) | 14.91% | -8.63% | -7.71% | 11.09% | 7.65% |
| Net Income (RMB mn) | 12,553 | 8,190 | 7,204 | 9,876 | 11,298 |
| EPS (RMB) | 1.40 | 0.90 | 0.73 | 1.01 | 1.15 |
| P/E (x) | 13.80 | 21.40 | 26.30 | 19.18 | 16.77 |
| P/B (x) | 3.53 | 2.97 | 2.70 | 2.39 | 2.12 |
| Yield (%) | 1.60% | 1.17% | 0.84% | 1.16% | 1.32% |
| ROE (%) | 31.62% | 16.48% | 12.59% | 15.46% | 15.67% |
Shareholding and Performance
- Shareholding structure: Li Shu Fu holds 41.20% of shares.
- Share performance (12 months): +83.6% absolute, +69.6% relative.
- Market Cap (HK$ mn): 215,947.
- Avg 3 mths t/o (HK$ mn): 1,631.16.
- 52w High/Low (HK$): 24.45/9.79.
Earnings Revision
- Net profit for 2021E: Expected at RMB9.876bn, up from RMB9.291bn.
- EPS for 2021E: RMB1.01, up from RMB0.929.
- NPM for 2021E: 9.89%, up from 8.01%.
Financial Summary
- Net cash from operating activities (FY21E): RMB17,639mn.
- Net change in cash (FY21E): RMB6,502mn.
- Cash at the end (FY21E): RMB29,015mn.
- Total net assets (FY21E): RMB68,401mn.
- ROE (FY21E): 15%, up from 12.59%.
Key Ratios
- Gross profit margin: 17% to 18%.
- Net margin: 8% to 10%.
- ROE: 32% to 16%.
- ROA: 17% to 10%.
- Current ratio: 0.98 to 1.10.
- Quick ratio: 0.88 to 1.00.
- Cash ratio: 0.36 to 0.55.
Conclusion
Geely is leveraging its technological strength, brand extension through Lynk&Co, and strategic moves within the holding company to improve its market position and valuation. The company is expected to achieve double-digit sales growth in 2021E, with Lynk&Co playing a pivotal role. The updated earnings forecast and target price reflect the positive outlook, reinforcing the BUY rating.
展开完整摘要
试读结束,高清完整版pdf/doc/ppt,请点下载