EBA欧洲银行-DE_VDYMYTQGZZ6DU0912C88_TR_2016_15页_1mb
报告摘要
2016 EU-wide Transparency Exercise Summary - Bayerische Landesbank
Core Information
- Bank Name: Bayerische Landesbank
- LEI Code: VDYMYTQGZZ6DU0912C88
- Country Code: DE (Germany)
- Exercise Period: 2016 EU-wide Transparency Exercise
Own Funds and Capital Ratios
Own Funds (Transitional Period)
| Category | As of 31/12/2015 (EUR mln) | As of 30/06/2016 (EUR mln) |
|---|---|---|
| A | 11,194 | 10,589 |
| A.1 | 9,755 | 8,709 |
| A.1.1 | 3,888 | 3,888 |
| A.1.2 | 3,510 | 3,806 |
| A.1.3 | -823 | -1,160 |
| A.1.4 | 1,880 | 1,705 |
| A.1.5 | 0 | 0 |
| A.1.6 | 0 | 0 |
| A.1.7 | -196 | -133 |
| A.1.8 | -114 | -106 |
| A.1.9 | -37 | -22 |
| A.1.10 | -401 | -248 |
| A.1.11 | 0 | 0 |
| A.1.12 | 0 | 0 |
| A.1.13 | 0 | 0 |
| A.1.14 | 0 | 0 |
| A.1.15 | 0 | 0 |
| A.1.16 | 0 | 0 |
| A.1.17 | 0 | 0 |
| A.1.18 | 0 | 0 |
| A.1.19 | 0 | 0 |
| A.1.20 | 0 | 0 |
| A.1.21 | 2,047 | 978 |
| A.1.21.1 | 1,867 | 1,000 |
| A.1.21.2 | 0 | 0 |
| A.1.21.3 | 180 | -22 |
Capital Ratios (Transitional Period)
- Common Equity Tier 1 (CET1) Capital Ratio: 14.01% (31/12/2015) → 12.73% (30/06/2016)
- Tier 1 Capital Ratio: 14.16% (31/12/2015) → 13.10% (30/06/2016)
- Total Capital Ratio: 16.08% (31/12/2015) → 15.48% (30/06/2016)
CET1 Capital Fully Loaded
- CET1 Capital: 7,707 (31/12/2015) → 7,731 (30/06/2016)
- CET1 Capital Ratio (Fully Loaded): 11.07% (31/12/2015) → 11.30% (30/06/2016)
Risk Exposure Amounts
- Total Risk Exposure Amount: 69,606 (31/12/2015) → 68,400 (30/06/2016)
- Credit Risk Exposure: 60,363 (31/12/2015) → 59,636 (30/06/2016)
- Securitisation and Re-securitisations (Banking Book): 377 (31/12/2015) → 394 (30/06/2016)
- Contributions to CCP Default Fund: 165 (31/12/2015) → 120 (30/06/2016)
- Other Credit Risk Exposure: 59,821 (31/12/2015) → 59,122 (30/06/2016)
- Market Risk Exposure: 3,296 (31/12/2015) → 3,477 (30/06/2016)
- Of which: Foreign Exchange and Commodities Risk: 3,296 (31/12/2015) → 3,477 (30/06/2016)
- Operational Risk Exposure: 4,870 (31/12/2015) → 4,233 (30/06/2016)
Profit and Loss (P&L)
- Total Operating Income, Net: 2,098 (31/12/2015) → 1,010 (30/06/2016)
- Interest Income: 6,461 (31/12/2015) → 3,036 (30/06/2016)
- Debt Securities Income: 294 → 118
- Loans and Advances Income: 4,038 → 1,864
- Interest Expenses: 4,846 → 2,317
- Deposits Expenses: 2,017 → 920
- Debt Securities Issued Expenses: 666 → 290
- Dividend Income: 19 → 15
- Net Fee and Commission Income: 258 → 119
- Gains or (-) Losses on Derecognition: 288 → 203
- Gains or (-) Losses on Trading Financial Assets: -233 → 202
- Gains or (-) Losses on Fair Value Through Profit or Loss: 257 → -177
- Gains or (-) Losses from Hedge Accounting: -24 → -28
- Exchange Differences: -86 → 0
- Net Other Operating Income/(Expenses): 5 → -42
- Profit or (-) Loss Before Tax from Continuing Operations: 625 → 429
- Profit or (-) Loss After Tax from Continuing Operations: 474 → 344
- Profit or (-) Loss for the Year: 474 → 344
Credit Risk - Standardised Approach
Consolidated Data (Germany)
| Category | As of 31/12/2015 (EUR mln) | As of 30/06/2016 (EUR mln) |
|---|---|---|
| Central Governments or Central Banks | 320 → 352 | |
| Regional Governments or Local Authorities | 246 → 201 | |
| Public Sector Entities | 539 → 422 | |
| Multilateral Development Banks | 206 → 218 | |
| International Organisations | 286 → 317 | |
| Institutions | 25,265 → 23,922 | |
| Corporates | 3,887 → 3,725 |
- SME Corporates: 195 → 257
- Retail Corporates: 8,309 → 8,036
- SME Retail Corporates: 224 → 256
- Secured by Mortgages on Immovable Property: 664 → 579
- SME Secured by Mortgages: 5 → 10
- Exposures in Default: 135 → 93 |
- Items with Particularly High Risk: 668 → 369 |
- Equity: 244 → 251 |
- Other Exposures: 84 → 90 |
| Standardised Total | 41,211 → 40,720 |
Other Countries
- United States:
- Standardised Total: 0 (as of both dates)
- United Kingdom:
- Standardised Total: 0 (as of both dates)
Key Observations
- Capital Decline: The bank's own funds decreased from 11,194 mln EUR in 2015 to 10,589 mln EUR in 2016, with CET1 capital also declining from 9,755 mln EUR to 8,709 mln EUR.
- Capital Ratios: All capital ratios (CET1, Tier 1, and Total) declined during the transitional period, indicating a reduction in capital adequacy.
- Risk Exposure: Total risk exposure decreased from 69,606 mln EUR to 68,400 mln EUR, with a notable drop in credit risk exposure and a slight increase in market risk exposure.
- P&L Performance: The net operating income dropped significantly from 2,098 mln EUR to 1,010 mln EUR, reflecting a decline in interest and fee income, along with increased expenses.
- Credit Risk Breakdown: The bank's credit risk exposure was heavily concentrated in institutions and corporates, with a decrease in exposure value from 41,211 mln EUR to 40,720 mln EUR.
- Transitional Adjustments: These adjustments had a significant impact on CET1 capital, with a decrease in the amount of transitional adjustments from 2,047 mln EUR to 978 mln EUR.
Regulatory References
- CET1 Capital: Covered under Articles 26(1) points (a) to (d), 32 to 35, and 36(1) point (f) of CRR.
- Additional Tier 1 Capital: Governed by Article 61 of CRR.
- Tier 2 Capital: Regulated by Article 71 of CRR.
- Capital Ratios: Calculated based on Articles 4(118), 4(112), and 4(109) of CRR.
- Transitional Adjustments: Covered under Articles 469 to 472, 478, and 481 of CRR.
展开完整摘要
试读结束,高清完整版pdf/doc/ppt,请点下载