20131211-DBS_Group-Likely_to_beat_sales_target_13页_267kb
报告摘要
Franshion Summary
Core Content
Franshion, a Chinese property developer, has shown strong performance and growth potential, leading to an updated price target and a revised outlook. The report highlights the company's progress in sales, strategic partnerships, and valuation metrics, suggesting that it is currently undervalued.
Main Points
-
Sales Performance:
- Franshion has exceeded its Rmb13bn property sales target for 2013, with presales reaching close to Rmb14bn as of November.
- The en-bloc sale of office space in Shanghai added Rmb0.5-0.6bn to the sales figures.
- Additional sales from the Beijing Yizhuang project and other projects are expected to push total sales to Rmb19.5-20bn, a year-on-year increase of approximately 30%.
-
Strategic Partnerships:
- Franshion sold a 49% interest in the Ningbo project to Blackrock for US$128m, which is a 10% premium over the initial land price.
- This partnership is expected to strengthen the company's cash position while maintaining control over the projects.
-
Valuation Update:
- The price target for Franshion has been revised upward to HK$3.76 from the previous HK$3.74.
- The current valuation is at a 59% discount to NAV, with a 6.4x PE and 0.9x P/BV, both of which are below historical averages.
- The report suggests that the current valuation is attractive, especially considering the company's growth prospects.
-
Outlook for 2014:
- The report maintains a "BUY" rating for Franshion.
- It expects more than 30% growth in presales for 2014 due to increased saleable resources.
- A potential spin-off of the hotel business in 2014 could unlock additional value and fuel growth.
Key Information
-
Financial Metrics (FY Dec):
- Turnover: HK$17,176m
- EBITDA: HK$7,768m
- Pre-tax Profit: HK$6,723m
- Net Profit: HK$3,378m
- Core Net Profit: HK$2,158m
- Core Net Profit after Perpetuals: HK$1,842m
- EPS: HK$0.33
- EPS Growth: 51.0%
- Diluted EPS: HK$0.28
- DPS: HK$0.07
- BV Per Share: HK$2.65
- PE: 7.6
- EV/EBITDA: 5.9
- Net Div Yield: 2.8%
- P/Book Value: 1.0
- Net Debt/Equity: 0.4
- ROAE: 12.3%
-
Company Overview:
- Industry: Financials
- Sector: Real Estate Holding & Development
- Principal Business: China property development
- Source of Data: Company, DBS Vickers, Thomson Reuters, HKEX
-
Market Data:
- Issued Capital: 9,161 million shares
- Market Cap: HK$23,362m / US$3,013m
- Major Shareholders: Sinochem Corporation (62.87%), Warburg Pincus & Co. (8.01%), Government of Singapore Investment Corporation Pte Ltd (5.02%)
- Free Float: 24.10%
- Average Daily Volume: 4.8 million shares
-
Discount to NAV:
- Franshion is currently trading at a 59% discount to NAV.
- The report suggests that this discount is attractive, indicating potential for value appreciation.
Valuation Comparison
| Company Name | Code | Price (HK$) | 3-Month Daily | 12-Month Target (HK$) | EPS Growth (%) | PE (X) | P/BV (X) | NAV (%) | Discount to NAV (%) |
|---|---|---|---|---|---|---|---|---|---|
| China Overseas | 688 HK | 22.85 | 186.7 | 29.84 | 4 | 13 | 8.4 | 20.5 | 19.8 |
| Country Garden | 2007 HK | 4.80 | 88.6 | 6.31 | 12 | 30 | 8.9 | 19.2 | 21.8 |
| CR Land | 1109 HK | 20.10 | 117.2 | 25.77 | (20) | 22 | 6.8 | 11.7 | 13.0 |
| Evergrande | 3333 HK | 3.06 | 49.1 | 3.75 | (1) | (8) | (5.7) | 22.0 | 16.8 |
| Longfor | 960 HK | 11.20 | 60.9 | n.a. | (3) | 16 | 7.6 | 18.6 | 18.4 |
| Shimao Property | 813 HK | 18.54 | 64.4 | 22.85 | (5) | 30 | 6.5 | 14.4 | 16.8 |
| China Vanke 'B' | 200002 CH | 13.28 | 146.3 | n.a. | 24 | 22 | 7.4 | 20.8 | 21.3 |
| Agile Property | 3383 HK | 8.34 | 28.8 | 10.17 | (19) | 12 | 5.6 | 13.8 | 13.0 |
| COGO | 81 HK | 7.58 | 17.3 | 12.05 | 14 | 36 | 6.3 | 11.4 | 11.4 |
| Franshion | 817 HK | 2.55 | 23.4 | 3.76 | (9) | 33 | 10.3 | 53.4 | 0.9 |
| Greentown | 3900 HK | 12.18 | 26.3 | n.a. | (3) | 16 | 5.3 | 49.5 | 0.9 |
| Guangzhou R&F | 2777 HK | 11.60 | 37.4 | n.a. | (1) | 16 | 7.7 | 99.5 | 1.1 |
| Hopson Dev | 754 HK | 8.82 | 19.8 | n.a. | (30) | 25 | 5.3 | 69.2 | 0.3 |
| KWG Property | 1813 HK | 4.53 | 13.1 | n.a. | (2) | 18 | 5.6 | 72.1 | 0.6 |
| Poly (Hong Kong) | 119 HK | 4.25 | 15.5 | n.a. | 5 | 16 | 5.6 | 70.6 | 0.5 |
| Shui On Land | 272 HK | 2.45 | 19.6 | 2.70 | (80) | 94 | 1.5 | 58.5 | 0.4 |
| Sino-Ocean Land | 3377 HK | 5.01 | 36.5 | 4.54 | (30) | 19 | 7.2 | 48.7 | 0.6 |
| Soho China | 410 HK | 7.01 | 35.7 | 6.17 | (67) | (32) | 5.6 | 14.3 | 0.9 |
| Sunac China | 1918 HK | 4.73 | 15.7 | n.a. | 21 | 33 | 3.5 | 71.8 | 1.0 |
| Yanlord Land | YLLG SP | 1.215 | 2.4 | 1.24 | (43) | 33 | 0.7 | 43.0 | 0.7 |
| Yuexiu Property | 123 HK | 1.93 | 18.0 | 2.51 | (32) | 37 | 4.7 | 54.5 | 0.6 |
Conclusion
Franshion is currently trading at a significant discount to its NAV, with strong sales performance and strategic partnerships indicating a positive outlook for the future. The updated price target of HK$3.76 reflects the potential for growth and value unlocking in the coming year.
试读结束,高清完整版pdf/doc/ppt,请点下载