EBA欧洲银行-ES_K8MS7FD7N5Z2WQ51AZ71_TR_2016_15页_1mb
报告摘要
2016 EU-wide Transparency Exercise Summary
Core Information
- Bank Name: Banco Bilbao Vizcaya Argentaria, SA
- LEI Code: K8MS7FD7N5Z2WQ51AZ71
- Country Code: ES
Capital Structure (Transitional Period)
| Item | As of 31/12/2015 (EUR) | As of 30/06/2016 (EUR) | COREP CODE | Regulation |
|---|---|---|---|---|
| Own Funds | 60,200 | 62,107 | C 0.00 (010,010) | Articles 4(118) and 72 of CRR |
| Common Equity Tier 1 Capital (CET1) | 48,554 | 47,559 | C 0.00 (020,010) | Article 50 of CRR |
| Capital instruments eligible as CET1 | 26,377 | 26,741 | C 0.00 (030,010) | Articles 26(1) points (a) and (b), 27 to 29, 36(1) point (f) and 42 of CRR |
| Retained Earnings | 22,478 | 20,471 | C 0.00 (030,010) | Articles 26(1) point (c), 26(2) and 36 (1) points (a) and (f) of CRR |
| Accumulated Other Comprehensive Income | -1,904 | 0 | C 0.00 (0180,010) | Articles 4(100), 26(1) point (d) and 36 (1) point (f) of CRR |
| Other Reserves | 0 | 0 | C 0.00 (020,010) | Articles 4(117) and 26(1) point (e) of CRR |
| Funds for General Banking Risk | 0 | 0 | C 0.00 (0210,010) | Articles 4(112), 26(1) point (f) and 36 (1) point (f) of CRR |
| Minority Interest in CET1 Capital | 5,835 | 6,484 | C 0.00 (0230,010) | Article 84 of CRR |
| Adjustments to CET1 due to Prudential Filters | -331 | -480 | C 0.00 (0250,010) | Articles 32 to 35 of and 36 (1) point (f) of CRR |
| Intangible Assets (including Goodwill) | -9,752 | -9,464 | C 0.00 (0300,010) + C 0.00 (0340,010) | Articles 4(113), 36(1) point (b) and 37 of CRR; Articles 4(115), 36(1) point (b) and 37 point (a) of CRR |
| Deductible DTAs that rely on future profitability | -949 | -1,035 | C 0.00 (0370,010) | Articles 36(1) point (c) and 38 of CRR |
| IRB Shortfall of Credit Risk Adjustments | 0 | 0 | C 0.00 (0380,010) | Articles 36(1) point (d), 40 and 159 of CRR |
| Defined Benefit Pension Fund Assets | 0 | 0 | C 0.00 (0390,010) | Articles 4(109), 36(1) point (e) and 41 of CRR |
| Reciprocal Cross Holdings in CET1 Capital | 0 | 0 | C 0.00 (0430,010) | Articles 4(122), 36(1) point (g) and 44 of CRR |
| Excess Deduction from ATI Items over ATI Capital | -549 | 0 | C 0.00 (0440,010) | Article 36(1) point (j) of CRR |
| Deductions related to Assets with 1.250% Risk Weight | -119 | -82 | C 0.00 (0450,010) + C 0.00 (0460,010) + C 0.00 (0470,010) + C 0.00 (0471,010) + C 0.00 (0472,010) | Articles 4(36), 36(1) point (h) and 89 to 91 of CRR; Articles 36(1) point (i) (a), 243(1) point (b), 244(1) point (b) and 258 of CRR; Articles 36(1) point (k) (o) and 379(3) of CRR; Articles 36(1) point (l) (v) and 153(3) of CRR and Articles 36(1) point (k) (v) and 155(4) of CRR |
| Holdings of CET1 Capital Instruments (Non-Significant) | 0 | 0 | C 0.00 (0480,010) | Articles 4(27), 36(1) point (h); 43 to 46, 49 (2) and (3) and 79 of CRR |
| Deductible DTAs that rely on future profitability (Temporary Differences) | 0 | 0 | C 0.00 (0490,010) | Articles 36(1) point (c) and 38; Articles 48(1) point (a) and 48(2) of CRR |
| Holdings of CET1 Capital Instruments (Significant) | 0 | 0 | C 0.00 (0500,010) | Articles 4(27); 36(1) point (i); 43, 45, 47; 48(1) point (b); 49(1) to (3) and 79 of CRR |
| Amount Exceeding 17.65% Threshold | -278 | -409 | C 0.00 (0510,010) | Article 48 of CRR |
| Additional Deductions of CET1 Capital due to Article 3 CRR | 0 | 0 | C 0.00 (0524,010) | Article 3 CRR |
| CET1 Capital Elements or Deductions - Other | 0 | 0 | C 0.00 (0529,010) | - |
| Transitional Adjustments | 7,747 | 5,332 | CA1 (1.1.1.6 + 1.1.1.8 + 1.1.1.26) | - |
| Transitional Adjustments due to Grandfathered CET1 Instruments | 0 | 0 | C 0.00 (0220,010) | Articles 483(1) to (3), and 484 to 487 of CRR |
| Transitional Adjustments due to Additional Minority Interests | 1,308 | 735 | C 0.00 (0240,010) | Articles 479 and 480 of CRR |
| Other Transitional Adjustments to CET1 Capital | 6,439 | 4,597 | C 0.00 (0520,010) | Articles 469 to 472, 478 and 481 of CRR |
| Additional Tier 1 Capital | 0 | 2,805 | C 0.00 (0530,010) | Article 61 of CRR |
| Additional Tier 1 Capital Instruments | 5,101 | 6,037 | C 0.00 (0540,010) + C 0.00 (0670,010) | - |
| Excess Deduction from T2 Items over T2 Capital | 0 | 0 | C 0.00 (0720,010) | - |
| Other Additional Tier 1 Capital Components and Deductions | 549 | 0 | C 0.00 (0690,010) + C 0.00 (0700,010) + C 0.00 (0710,010) + C 0.00 (0740,010) + C 0.00 (0744,010) + C 0.00 (0748,010) | - |
| Additional Tier 1 Transitional Adjustments | -5,651 | -3,232 | C 0.00 (0660,010) + C 0.00 (0680,010) + C 0.00 (0730,010) | - |
| Tier 1 Capital | 48,554 | 50,364 | C 0.00 (015,010) | Article 25 of CRR |
| Tier 2 Capital | 11,646 | 11,742 | C 0.00 (0750,010) | Article 71 of CRR |
| Tier 2 Capital Instruments | 7,623 | 8,439 | C 0.00 (0760,010) + C 0.00 (0890,010) | - |
| Other Tier 2 Capital Components and Deductions | 3,496 | 3,482 | C 0.00 (0910,010) + C 0.00 (0920,010) + C 0.00 (0930,010) + C 0.00 (0940,010) + C 0.00 (0950,010) + C 0.00 (0970,010) + C 0.00 (0974,010) + C 0.00 (0978,010) | - |
| Tier 2 Transitional Adjustments | 528 | -180 | C 0.00 (0880,010) + C 0.00 (0900,010) + C 0.00 (0960,010) | - |
Capital Ratios (Transitional Period)
| Item | As of 31/12/2015 (%) | As of 30/06/2016 (%) | COREP CODE | Regulation |
|---|---|---|---|---|
| Common Equity Tier 1 Capital Ratio | 12.10% | 12.04% | C33 (1) | - |
| Tier 1 Capital Ratio | 12.10% | 12.75% | C33 (3) | - |
| Total Capital Ratio | 15.00% | 15.72% | C33 (5) | - |
CET1 Capital Fully Loaded
| Item | As of 31/12/2015 (EUR) | As of 30/06/2016 (EUR) | COREP CODE | Regulation |
|---|---|---|---|---|
| Common Equity Tier 1 Capital (Fully Loaded) | 41,356 | 42,227 | [C.A.1-A.C.1-3.1.1+1.1.2+MIN(A2+A.1.13-2.2.2-2.2.4+MIN(A4+2.2.4+2.4.3,0)] | - |
| Common Equity Tier 1 Capital Ratio (Fully Loaded) | 10.32% | 10.72% | [D.1]/[B.8-1] | - |
Risk Exposure Amounts
| Risk Exposure Type | As of 31/12/2015 (EUR) | As of 30/06/2016 (EUR) |
|---|---|---|
| Credit Risk | 348,002 | 342,129 |
| Securitisation and Re-securitisations (Banking Book) | 1,395 | 1,466 |
| Contributions to Default Fund of a CCP | 511 | 245 |
| Other Credit Risk | 346,096 | 340,418 |
| Market Risk (Position, FX, Commodities) | 16,151 | 18,230 |
| Securitisation (Trading Book) | 102 | 93 |
| Credit Valuation Adjustment | 3,833 | 2,687 |
| Operational Risk | 33,291 | 32,040 |
| Other Risk Exposure Amounts | 0 | 0 |
| Total Risk Exposure Amount | 401,277 | 395,085 |
Profit and Loss (P&L)
| Item | As of 31/12/2015 (EUR) | As of 30/06/2016 (EUR) |
|---|---|---|
| Interest Income | 27,927 | 13,684 |
| Of which: Debt Securities Income | 4,858 | 2,365 |
| Of which: Loans and Advances Income | 21,996 | 10,874 |
| Interest Expenses | 10,653 | 5,494 |
| Of which: Deposits Expenses | 6,983 | 3,732 |
| Of which: Debt Securities Issued Expenses | 2,778 | 1,210 |
| Dividend Income | 412 | 299 |
| Net Fee and Commission Income | 5,260 | 2,495 |
| Gains or (-) Losses on Derecognition | 1,170 | 667 |
| Gains or (-) Losses on Trading Financial Assets | -387 | -16 |
| Gains or (-) Losses on Fair Value Through Profit or Loss | 141 | 14 |
| Gains or (-) Losses from Hedge Accounting | -18 | -62 |
| Exchange Differences | 1,012 | 524 |
| Net Other Operating Income/(Expenses) | -990 | -476 |
| Total Operating Income, Net | 23,875 | 11,635 |
| Administrative Expenses | 11,384 | 5,549 |
| Depreciation | 1,311 | 673 |
| Provisions or (-) Reversal of Provisions | 720 | 278 |
| Commitments and Guarantees Given | 2 | 20 |
| Other Provisions | 718 | 257 |
| Of which: Pending Legal Issues and Tax Litigation | -12 | - |
| Of which: Restructuring | 36 | - |
| Impairment or (-) Reversal of Impairment | 4,542 | 2,111 |
| Of which: Loans and Receivables | 4,517 | 1,977 |
| Of which: Held to Maturity Investments, AFS Assets and Financial Assets Measured at Cost | 25 | 135 |
| Of which: Investments in Subsidiaries, Joint Ventures and Associates and Non-Financial Assets | 258 | 81 |
| Negative Goodwill Recognised in Profit or Loss | 26 | 0 |
| Share of Profit or (-) Loss of Investments | -1,212 | 481 |
| Profit or (-) Loss from Non-Current Assets and Disposal Groups | 740 | -77 |
| Profit or (-) Loss Before Tax from Continuing Operations | 5,213 | 3,346 |
| Profit or (-) Loss After Tax from Continuing Operations | 3,779 | 2,453 |
| Profit or (-) Loss After Tax from Discontinued Operations | 0 | 0 |
| Profit or (-) Loss for the Year | 3,779 | 2,453 |
| Of which: Attributable to Owners of the Parent | 2,597 | 1,818 |
Market Risk Details
| Risk Type | As of 31/12/2015 (EUR) | As of 30/06/2016 (EUR) |
|---|---|---|
| Traded Debt Instruments | 2,470 | 2,466 |
| Of which: General Risk | 2,135 | 2,122 |
| Of which: Specific Risk | 335 | 344 |
| Equities | 271 | 215 |
| Of which: General Risk | 88 | 98 |
| Of which: Specific Risk | 110 | 80 |
| Foreign Exchange Risk | 4,003 | 5,321 |
| Commodities Risk | 59 | 19 |
| Total Risk Exposure Amount | 6,804 | 8,021 |
Credit Risk - Standardised Approach
| Counterparty Type | As of 31/12/2015 (EUR) | As of 30/06/2016 (EUR) |
|---|---|---|
| Central Governments or Central Banks | 139,910 | 115,988 |
| Regional Governments or Local Authorities | 7,050 | 5,708 |
| Public Sector Entities | 5,211 | 4,185 |
| Multilateral Development Banks | 39 | 58 |
| International Organisations | 0 | 0 |
| Institutions | 33,594 | 43,595 |
| Corporates | 155,351 | 145,878 |
| Of which: SME | 15,778 | 20,958 |
| Retail | 76,212 | 79,582 |
| Of which: SME | 6,490 | 6,371 |
| Secured by Mortgages on Immovable Property | 54,979 | 55,251 |
| Of which: SME | 2,191 | 3,420 |
| Exposures in Default | 9,745 | 9,625 |
| Items Associated with Particularly High Risk | 258 | 1,436 |
| Covered Bonds | 846 | 0 |
| Claims on Institutions and Corporates with ST Credit Assessment | 2,364 | 1,734 |
| Collective Investment Undertakings (CIU) | 605 | 207 |
| Equity | 0 | 0 |
| Securitisation | 3,370 | 4,552 |
| Other Exposures | 27,690 | 26,472 |
| Standardised Total | 517,235 | 494,506 |
Summary of Key Observations
- Capital Trends: The bank's CET1 capital increased from 48,554 EUR to 47,559 EUR, while Tier 1 and Total Capital also increased during the period.
- Capital Ratios: CET1 capital ratio decreased slightly from 12.10% to 12.04%, but Tier 1 and Total Capital ratios improved, indicating better capital adequacy.
- Risk Exposure: The total risk exposure decreased from 401,277 EUR to 395,085 EUR, with reductions in credit and market risk.
- P&L Performance: Net operating income significantly declined from 23,875 EUR to 11,635 EUR, reflecting a drop in interest and fee income.
- Market Risk: There was an increase in market risk exposure, particularly in foreign exchange and commodities, suggesting higher volatility in these areas.
展开完整摘要
试读结束,高清完整版pdf/doc/ppt,请点下载