EBA欧洲银行-FR_9695004ON2K947Z21B87_16页_3mb
报告摘要
2014 EU-wide Stress Test Summary for FR - Banque PSA Finance
Core Information
- Bank Name: FR - Banque PSA Finance
- LEI Code: 9695004ON2K947Z21B87
- Report Period: 2013 to 2016
Summary of Key Figures
Actual Figures as of 31 December 2013 (in EUR, %)
- Operating profit before impairments: 439
- Impairment losses on financial and non-financial assets in the banking book: 133
- Common Equity Tier 1 (CET1) capital: 2,679
- Total Risk Exposure: 19,054
- CET1 ratio: 14.1%
Outcome of the Adverse Scenario as of 31 December 2016 (in EUR, %)
- 3-year cumulative operating profit before impairments: 1,234
- 3-year cumulative impairment losses on financial and non-financial assets in the banking book: 717
- 3-year cumulative losses from the stress in the trading book: 0
- Valuation losses due to sovereign shock after tax and prudential filters: 0
- CET1 capital: 2,645
- Total Risk Exposure: 20,737
- CET1 ratio: 12.8%
Outcome of the Baseline Scenario as of 31 December 2016 (in EUR, %)
- 3-year cumulative operating profit before impairments: 1,304
- 3-year cumulative impairment losses on financial and non-financial assets in the banking book: 348
- 3-year cumulative losses from the stress in the trading book: 0
- CET1 capital: 2,751
- Total Risk Exposure: 19,406
- CET1 ratio: 14.2%
Memorandum Items
- Common EU-wide CET1 Threshold (5.5%): 1,141
- Total Additional Tier 1 and Tier 2 instruments eligible as regulatory capital: 0
- Common EU-wide CET1 Threshold (8.0%): 1,552
Risk Exposure and Provisions
Exposure Values (as of 31 December 2013)
| Category |
F-IRB Non-defaulted |
F-IRB Defaulted |
A-IRB Non-defaulted |
A-IRB Defaulted |
STA Non-defaulted |
STA Defaulted |
| Central banks and central governments |
0 |
0 |
0 |
0 |
881 |
0 |
| Institutions |
0 |
0 |
0 |
0 |
2,084 |
0 |
| Corporates |
5,431 |
186 |
0 |
0 |
1,649 |
90 |
| Corporates - Of Which: SME |
3,103 |
151 |
0 |
0 |
404 |
5 |
| Retail |
0 |
0 |
11,699 |
526 |
2,602 |
19 |
| Retail - Secured on real estate property |
0 |
0 |
0 |
0 |
0 |
0 |
| Retail - Other Retail |
0 |
0 |
5,510 |
225 |
2,372 |
23 |
| Retail - Other Retail - Of Which: SME |
0 |
0 |
1,433 |
68 |
1,877 |
18 |
| Retail - Other Retail - Of Which: non-SME |
0 |
0 |
4,060 |
157 |
1,636 |
18 |
| Equity |
0 |
0 |
0 |
0 |
0 |
0 |
| Securitisation |
0 |
0 |
0 |
0 |
0 |
0 |
| Other non-credit obligation assets |
0 |
0 |
0 |
0 |
1,662 |
0 |
Risk Exposure Amounts (as of 31 December 2013)
| Category |
F-IRB Non-defaulted |
F-IRB Defaulted |
A-IRB Non-defaulted |
A-IRB Defaulted |
STA Non-defaulted |
STA Defaulted |
| Central banks and central governments |
0 |
0 |
0 |
0 |
107 |
0 |
| Institutions |
0 |
0 |
0 |
0 |
619 |
0 |
| Corporates |
5,262 |
0 |
5,510 |
225 |
6,192 |
148 |
| Corporates - Of Which: SME |
2,930 |
0 |
3,254 |
184 |
2,321 |
8 |
| Retail |
0 |
0 |
0 |
0 |
0 |
0 |
| Retail - Secured on real estate property |
0 |
0 |
0 |
0 |
0 |
0 |
| Retail - Other Retail |
0 |
0 |
0 |
0 |
0 |
0 |
| Retail - Other Retail - Of Which: SME |
0 |
0 |
0 |
0 |
0 |
0 |
| Retail - Other Retail - Of Which: non-SME |
0 |
0 |
0 |
0 |
0 |
0 |
| Equity |
0 |
0 |
0 |
0 |
0 |
0 |
| Securitisation |
0 |
0 |
0 |
0 |
0 |
0 |
| Other non-credit obligation assets |
0 |
0 |
0 |
0 |
0 |
0 |
Value Adjustments and Provisions (as of 31 December 2013)
| Category |
F-IRB Non-defaulted |
F-IRB Defaulted |
A-IRB Non-defaulted |
A-IRB Defaulted |
STA Non-defaulted |
STA Defaulted |
| Central banks and central governments |
0 |
0 |
0 |
0 |
107 |
0 |
| Institutions |
0 |
0 |
0 |
0 |
619 |
0 |
| Corporates |
0 |
0 |
0 |
0 |
0 |
0 |
| Corporates - Of Which: SME |
0 |
0 |
0 |
0 |
0 |
0 |
| Retail |
0 |
0 |
0 |
0 |
0 |
0 |
| Retail - Secured on real estate property |
0 |
0 |
0 |
0 |
0 |
0 |
| Retail - Other Retail |
0 |
0 |
0 |
0 |
0 |
0 |
| Retail - Other Retail - Of Which: SME |
0 |
0 |
0 |
0 |
0 |
0 |
| Retail - Other Retail - Of Which: non-SME |
0 |
0 |
0 |
0 |
0 |
0 |
| Equity |
0 |
0 |
0 |
0 |
0 |
0 |
| Securitisation |
0 |
0 |
0 |
0 |
0 |
0 |
| Other non-credit obligation assets |
0 |
0 |
0 |
0 |
0 |
0 |
Total
- Total Exposure: 5,431 (F-IRB Non-defaulted), 11,699 (F-IRB Defaulted), 11,699 (A-IRB Non-defaulted), 526 (A-IRB Defaulted), 9,538 (STA Non-defaulted), 114 (STA Defaulted)
- Total Risk Exposure: 5,262 (F-IRB Non-defaulted), 5,510 (A-IRB Non-defaulted), 2,321 (STA Non-defaulted), 8 (F-IRB Defaulted), 148 (STA Defaulted)
- Total Value Adjustments and Provisions: 0 (F-IRB Non-defaulted), 0 (F-IRB Defaulted), 0 (A-IRB Non-defaulted), 0 (A-IRB Defaulted), 0 (STA Non-defaulted), 0 (STA Defaulted)
Securitisation and Re-securitisations Positions Deducted from Capital
- Total: 0 (F-IRB), 0 (A-IRB), 0 (STA)
Impairment Rates and Provisions
Baseline Scenario
| Year |
Impairment Rate |
Stock of Provisions |
Coverage Ratio - Default Stock |
| 2014 |
0.05% |
1 |
41.80% |
| 2015 |
0.05% |
1 |
40.98% |
| 2016 |
0.05% |
1 |
40.67% |
Adverse Scenario
| Year |
Impairment Rate |
Stock of Provisions |
Coverage Ratio - Default Stock |
| 2014 |
0.28% |
3 |
40.38% |
| 2015 |
0.27% |
5 |
40.19% |
| 2016 |
0.27% |
7 |
40.13% |
展开完整摘要
试读结束,高清完整版pdf/doc/ppt,请点下载