20170119-招商证券_香港_-美图公司-01357.HK-The_beauty_social_ecosystem_creator__Initiate_with_BUY__revised__50页_5mb_5mb
报告摘要
Meitu, Inc. (1357 HK) Summary
Core Content Overview
Meitu, Inc. is a leading creator of a beauty social ecosystem with a significant user base and strong monetization potential. The company has evolved from a single photo retouching app to a comprehensive platform offering photo editing, social video, and e-commerce services. With 456 million monthly active users (MAUs) as of October 2016, Meitu has positioned itself to capitalize on its large user base through a three-stage monetization strategy.
Main Points
-
User Base and Ecosystem:
Meitu has grown to become a dominant player in the beauty-related social app market. Its core apps, including Meitu (美图秀秀) and BeautyCam, are among the top in China. The company also has a strong international presence, with BeautyPlus and AirBrush available in multiple languages and serving users in over 100 countries. -
Monetization Roadmap:
Meitu's monetization strategy includes three stages:- Smart Hardware and Online Advertising:
Monetization is expected to begin in 2016, with revenue from advertising and hardware growing significantly. - Internet Value Added Services (IVAS):
Through Meipai (美拍), Meitu is monetizing via virtual gifts and live streaming, which are expected to contribute 8% of total revenue in 2018E. - E-commerce Platform:
A B2C e-commerce platform is planned for 2017, aiming to convert users into buyers and drive offline sales through its online community.
- Smart Hardware and Online Advertising:
-
Revenue Projections:
Meitu is projected to generate RMB8,950 million in revenue by 2018E, representing a 129% CAGR from 2015 to 2018. This growth is driven by the expansion of its user base and monetization initiatives. -
Investment Recommendation:
The report initiates with a BUY rating and a DCF-based target price of HK$10.1, implying a 3.8x EV/sales multiple for FY18E. This valuation is 3% below the average of China internet peers, suggesting potential upside.
Key Financial Highlights
| Metric | 2014 | 2015E | 2016E | 2017E | 2018E |
|---|---|---|---|---|---|
| Revenue (RMB mn) | 488 | 742 | 1,565 | 3,492 | 8,950 |
| Revenue CAGR (%) | 468% | 52% | 111% | 123% | 156% |
| Adj. Net Profit (RMB mn) | (112) | (710) | (694) | (349) | 1,546 |
| EPS (RMB) | - | - | (1.83) | (0.08) | 0.36 |
| P/E (x) | - | - | (5.1) | (113.1) | 25.6 |
| EV/Sales (x) | - | - | 17.1 | 7.9 | 3.0 |
| ROE (%) | - | - | -1668% | -7% | 28% |
Monetization Stage Details
Stage 1: Smart Hardware and Online Advertising
- Smartphone Revenue: Expected to reach RMB5,716 million in 2018E, with a 105% CAGR.
- Smartphone Shipments: Projected to be 2.8 million units by 2018E.
- Advertising Revenue: Estimated to grow to RMB1,436 million in 2018E, up 19.8 times from 2015.
- Advertising Revenue/MAU: Expected to rise from RMB0.20 in 2015 to RMB2.30 in 2018E.
Stage 2: Internet Value Added Services (IVAS)
- Meipai Virtual Gifts Revenue: Projected to reach RMB755 million in 2018E.
- Meipai MAUs: Expected to grow from 145 million in 2016 to 185 million in 2018E.
- Monthly Paying Users: Projected to increase from 143 thousand in 2016 to 740 thousand in 2018E.
- Live Streaming Revenue/MAU: Expected to rise from RMB0.1 in 2016 to RMB4.1 in 2018E.
Stage 3: E-commerce Platform
- E-commerce Revenue: Expected to reach RMB959 million in 2018E.
- Monthly Active Buyers: Projected to be 1 million by 2018E.
- Revenue per Monthly Active Buyer: Expected to be RMB959 in 2018E.
Key Risks
- Weaker monetization than expected.
- Slower MAU growth than projected.
- Intense competition in the e-commerce and advertising sectors.
MAU Growth and User Engagement
- MAU Growth (2015-2018E): Expected to grow at a 21% CAGR, reaching 663 million by 2018E.
- User Engagement: Meitu apps are used 3.4 times a day on average in October 2016, with users spending 33.8 minutes daily on Meipai.
- User Base: Meitu has over 456 million MAUs in China and 430 million overseas, with a strong focus on female users.
Competitive Landscape
- Meitu is ranked 5th among China's iOS non-game app developers in terms of downloads.
- Its MAUs are comparable to global platforms like Instagram and similar to Weibo, Momo, and YY.
- The company's user base and engagement are strong, with a clear path to monetization through its ecosystem.
Conclusion
Meitu has a solid foundation with a massive user base and a clear monetization roadmap. The company is expected to significantly increase its revenue and market value through its three stages of monetization, focusing on smart hardware, online advertising, and e-commerce. The report recommends a BUY rating with a target price of HK$10.1, indicating a potential 22% upside from the current price of HK$8.28.
试读结束,高清完整版pdf/doc/ppt,请点下载