20140408-大华银行-2013__Results_In_Line__Strong_Ytd_Orders_Ensure_Good_Outlook_On_2014_Earnings_Delivery_17页_830kb
报告摘要
Regional Morning Notes Summary
Core Content Overview
This document provides an analysis of stock performance and company updates for several markets, including China, Malaysia, Singapore, and Thailand, with a focus on key financials, investment recommendations, and future outlooks.
Main Points by Region
China
- China Singyes Solar Technologies (750 HK):
- 2013 results were in line with expectations, with strong year-to-date (YTD) orders supporting a positive outlook for 2014 earnings.
- Revenue increased by 34% to Rmb4,150.5m, driven by solar EPC and new materials businesses.
- Gross profit rose 31.9% to Rmb988.4m, with a slight decline in gross margin to 23.8% from 24.2%.
- Net profit increased by 50.1% to Rmb491m, and the company proposed a cash dividend of 9 HK cents per share.
- The company is planning to expand its role as an intermediary in solar projects, focusing on utility-scale and distributive solar projects with a 40:60 split for 2014.
- Maintain BUY with a target price of HK$15.00 (upside of +26.3%).
Malaysia
- Banking Sector:
- No systemic fallout in NPL is expected, but slowing growth, rising provisions, and concerns over ROE may cap outperformance.
- Maintain MARKET WEIGHT.
Singapore
- CapitaCommercial Trust (CCT SP):
- Expected to perform well in 2015.
- Maintain BUY with a target price of S$1.88.
Thailand
- Bangkok Bank (BBL TB):
- Expected to post decent 1Q14 earnings despite macroeconomic headwinds.
- Maintain BUY with a target price of Bt220.00.
Key Indices Performance
| Index | Previous Close | 1D % | 1W % | 1M % | YTD % |
|---|---|---|---|---|---|
| DJIA | 16245.9 | -1.0 | -1.3 | -1.3 | -2.0 |
| S&P 500 | 1845.0 | -1.1 | -1.5 | -1.8 | +0.2 |
| FTSE 100 | 6622.8 | -1.1 | +0.4 | -1.3 | -1.9 |
| AS30 | 5416.1 | -0.2 | +0.2 | -1.1 | +1.2 |
| CSI 300 | 2185.5 | +0.9 | +1.6 | +0.8 | -6.2 |
| FSSTI | 3193.6 | -0.6 | +0.2 | +1.8 | +0.8 |
| HSCEI | 10156.9 | +0.5 | +0.8 | +4.6 | -6.1 |
| HSI | 22377.2 | -0.6 | +1.0 | -1.3 | -4.0 |
| JCI | 4921.0 | +1.3 | +3.2 | +5.0 | +15.1 |
| KLCI | 1862.9 | +0.3 | +0.7 | +1.7 | -0.2 |
| KOSPI | 1989.7 | +0.1 | +0.2 | +0.8 | -1.1 |
| Nikkei 225 | 14808.9 | -1.7 | -0.1 | -3.0 | -9.1 |
| SET | 1392.0 | +0.1 | +1.7 | +2.7 | +7.2 |
| TWSE | 8876.4 | -0.1 | +1.2 | +1.9 | +3.1 |
| BDI | 1186 | -1.6 | -12.9 | -23.1 | -47.9 |
| CPO (RM/mt) | 2691 | -0.4 | -2.2 | -5.2 | +4.6 |
| Nymex Crude | 101 | +0.2 | +1.0 | -1.8 | +2.3 |
Top Picks
- CNBM (3323 HK): Target price HK$9.82, potential upside 22.4%
- ICBC (1398 HK): Target price HK$5.90, potential upside 23.4%
- Bank Mandiri (BMRI IJ): Target price HK$10,800, potential upside 5.4%
- Gamuda (GAM MK): Target price HK$5.54, potential upside 19.9%
- DBS (DBS SP): Target price HK$21.90, potential upside 33.0%
- Pacific Radiance (PACRA SP): Target price HK$1.22, potential upside 11.9%
- Bangkok Bank (BBL TB): Target price HK$220.00, potential upside 18.0%
- PTT (PTT TB): Target price HK$360.00, potential upside 17.6%
Sell
- UMWH Holdings (UMWH MK): Current price HK$11.14, target price HK$10.00 (downside of -10.2%)
Key Assumptions
| Metric | 2012 | 2013F | 2014F |
|---|---|---|---|
| GDP (yoy) | 2.8 | 2.0* | 3.0 |
| Brent (US$/bbl) | 110 | 110 | 110 |
| Aluminium (US$/mt) | 1,886 | 1,713 | 1,650 |
| Copper (US$/mt) | 7,354 | 6,850 | 6,750 |
| Gold (US$/ounce) | 1,407 | 1,200 | 1,300 |
| Iron Ore (US$/mt) | 135 | 120 | 110 |
| CPO (US$/mt) | 736 | 858 | 858 |
| BDI | 1,219 | 1,500 | 1,800 |
Corporate Events
| Event | Venue | Start Date | End Date |
|---|---|---|---|
| Malaysian Oil & Gas Sector Analyst Presentation | Taipei | 8 Apr | 8 Apr |
| SPT Energy Corporate Roadshow | New York | 8 Apr | 10 Apr |
| Indonesia 2H14 Market Strategy | Singapore | 8 Apr | 9 Apr |
| Indonesia 2H14 Market Strategy | Kuala Lumpur | 10 Apr | 11 Apr |
| UM Corporation Corporate Roadshow | Taipei | 9 Apr | 10 Apr |
| China Fiber Optic Network Luncheon | Hong Kong | 10 Apr | 10 Apr |
| Palm Oil Dialogue Session | Kuala Lumpur | 11 Apr | 11 Apr |
| Malaysia Aica Corporate Roadshow | Singapore | 11 Apr | 11 Apr |
| Xingda International Corporate Roadshow & Luncheons | Taipei | 16 Apr | 17 Apr |
Company Updates
Shimao Property (813 HK)
- Top Pick for 2014 Recovery Cycle:
- Led the market in the destocking and margin recovery cycles.
- Achieved Rmb67.1b in contract sales in 2013, with a 46% increase year-on-year.
- Sales target for 2014 is Rmb80b, which is expected to be easily surpassed.
- Saleable resources amount to around Rmb132b, with a target to increase to Rmb150b.
- Contracted ASP is expected to be Rmb12,000psm, with a gross margin of around 35%.
- Maintain BUY with a target price of HK$23.24 (upside of +29.0%).
Stock Impact
- Shimao Property:
- Sales peak is expected in 2Q14, particularly in June.
- Management guidance suggests a sales pickup in March and 2Q14 to reach 40-50% of the full-year target by end of 1H14.
- The company is planning new project launches in Yangtze River Delta (YRD) in April-May and in Fujian in June.
- Gross margin is expected to remain above 35%, and core margin above 18%.
Valuation & Recommendation
- Shimao Property:
- Maintain BUY.
- Raise target price to HK$23.24, narrowing the discount to NAV from 38% to 30%.
- Upward revision of target price could occur in early-3Q14.
Analysts
- Kevin Zhao Yong Tao
- Contact: +8621 5404 7225 x 805, kevinzhao@uobkayhian.com
- Edison Bian
- Contact: +852 2236 6761, edison.bian@uobkayhian.com.hk
Company Description
-
China Singyes Solar Technologies Holdings:
- Designs, fabricates, and installs curtain walls and thin-film building-integrated photovoltaic systems.
- Engaged in other solar energy products.
-
Shimao Property:
- Develops real estate projects in China, mainly in Yangtze River Delta and Fujian.
Stock Data
China Singyes Solar Technologies (750 HK)
- GICS Sector: Industrials
- Bloomberg Ticker: 750.HK
- Shares Issued (m): 693.9
- Market Cap (HK$m): 8,243.9
- Market Cap (US$m): 1,062.9
- 3-Month Avg Daily Turnover (US$m): 7.2
Shimao Property (813 HK)
- GICS Sector: Financials
- Bloomberg Ticker: 813 HK
- Shares Issued (m): 3,472.6
- Market Cap (HK$m): 62,575.7
- Market Cap (US$m): 8,067.8
- 3-Month Avg Daily Turnover (US$m): 21.7
Price Performance
China Singyes Solar Technologies (750 HK)
- 52-week high/low: HK$13.14 / HK$5.92
- 1-Month: -2.9%
- 3-Month: +40.4%
- 6-Month: +41.3%
- 1-Year: +97.7%
- YTD: +52.3%
Shimao Property (813 HK)
- 52-week high/low: HK$20.20 / HK$13.32
- 1-Month: +21.4%
- 3-Month: +6.6%
- 6-Month: -0.7%
- 1-Year: +20.5%
- YTD: +1.1%
Major Shareholders
- China Singyes Solar Technologies (750 HK):
- Liu Hongwei: 35.5%
- Shimao Property (813 HK):
- Hui Wing Mau: 55.2%
Financial Highlights
China Singyes Solar Technologies (750 HK)
- Net margin: 11.8% (2013), expected to remain stable.
- EBITDA margin: 19.9% (2013), expected to decline to 18.3% in 2014.
- ROE: 22.1% (2013), expected to rise to 24.5% in 2014.
Shimao Property (813 HK)
- Net margin: 20.1% (2013), expected to decline to 14.9% in 2014.
- ROE: 17.3% (2013), expected to rise to 23.3% in 2016.
Revenue Breakdown (Rmbm)
| Category | 2013 | 2012 | YoY % Chg |
|---|---|---|---|
| Conventional Curtain Walls | 1,370.7 | 1,222.8 | +12.1% |
| Solar EPC | 1,888.9 | 1,072.0 | +76.2% |
| Total Construction Contracts | 3,259.6 | 2,294.8 | +42.0% |
Earnings & Profit & Loss
China Singyes Solar Technologies (750 HK)
- Net profit: Rmb491m (2013), expected to rise to Rmb713.7m (2014F).
- Pre-tax profit: Rmb627m (2013), expected to increase to Rmb915m (2014F).
- Net profit (adj.): Rmb491m (2013), expected to rise to Rmb713.7m (2014F).
Shimao Property (813 HK)
- Net profit (rep./act.): Rmb7,389.8m (2013), expected to rise to Rmb9,184.5m (2014F).
- Net profit (adj.): Rmb6,616.5m (2013), expected to rise to Rmb9,184.5m (2014F).
- EPS (fen): 190.9 (2013), expected to rise to 264.9 (2014F).
Key Metrics
| Metric | 2013 | 2014F | 2015F | 2016F |
|---|---|---|---|---|
| EBITDA margin | 19.9 | 18.3 | 16.9 | 16.7 |
| Pre-tax margin | 15.1 | 13.6 | 12.1 | 13.2 |
| Net margin | 11.8 | 10.6 | 9.5 | 10.3 |
| ROA | 9.5 | 9.2 | 7.8 | 8.9 |
| ROE | 22.1 | 24.5 | 21.7 | 24.0 |
| Dividend Yield (%) | 0.6 | 0.8 | 1.1 | 1.2 |
| Net Debt/Equity (%) | 25.2 | 46.7 | 43.3 | 30.9 |
| Interest Cover (x) | 7.5 | 6.9 | 6.8 | 15.2 |
Summary of Key Information
-
China Singyes Solar Technologies (750 HK):
- Strong 2013 results with a 34% revenue increase.
- Maintains a BUY rating with a target price of HK$15.00.
- Expected to achieve its 2014 sales target due to strong order backlog and government collaboration.
- Gross margin is expected to decline due to a shift in order mix.
-
Shimao Property (813 HK):
- Leads the recovery cycle in 2014 with strong margin recovery.
- Sales target of Rmb80b is expected to be easily surpassed.
- Maintains a BUY rating with a target price of HK$23.24.
- Strong gross margin (35.3% in 2013) and core margin (18.8%) expected to remain stable.
-
Key Indices:
- Mixed performance across markets with some indices showing positive growth and others declining.
-
Corporate Events:
- A series of events are scheduled in April, including presentations, roadshows, and strategy discussions.
-
Analysts:
- Kevin Zhao Yong Tao and Edison Bian are the key analysts providing insights and recommendations.
-
Stock Data:
- Both companies have significant market caps and active share turnover.
-
Valuation:
- Both companies are recommended with target prices based on projected performance and market conditions.
展开完整摘要
试读结束,高清完整版pdf/doc/ppt,请点下载