Banca Monte dei Paschi di Siena SpA - 2017 EU-wide Transparency Exercise Summary
Core Content Overview
This document provides a detailed overview of the financial position, capital ratios, risk exposures, and profit and loss (P&L) of Banca Monte dei Paschi di Siena SpA as part of the 2017 EU-wide Transparency Exercise. It includes data for the years 31/12/2016 and 30/06/2017, with references to relevant regulations and core reporting codes.
Key Financial Metrics
Capital Structure (Transitional Period)
- Own Funds (as of 31/12/2016): €6,817 mln
- Own Funds (as of 30/06/2017): €1,684 mln
| Item |
Description |
31/12/2016 |
30/06/2017 |
| A.1 |
CET1 Capital (net of deductions) |
€5,353 mln |
€918 mln |
| A.1.1 |
CET1 Capital instruments |
€7,168 mln |
€7,168 mln |
| A.1.2 |
Retained earnings |
-€2,267 mln |
-€5,699 mln |
| A.1.3 |
Accumulated other comprehensive income |
€36 mln |
€93 mln |
| A.1.4 |
Other reserves |
€1,306 mln |
€1,304 mln |
| A.1.5 |
Funds for general banking risk |
€0 mln |
€0 mln |
| A.1.6 |
Minority interest in CET1 |
€0 mln |
€0 mln |
| A.1.7 |
Adjustments to CET1 due to prudential filters |
-€204 mln |
-€180 mln |
| A.1.8 |
Intangible assets (including Goodwill) |
-€403 mln |
-€341 mln |
| A.1.9 |
Deductible DTAs based on future profitability |
-€307 mln |
-€845 mln |
| A.1.10 |
IRB shortfall of credit risk adjustments |
€0 mln |
€0 mln |
| A.1.11 |
Defined benefit pension fund assets |
€0 mln |
€0 mln |
| A.1.12 |
Reciprocal cross holdings in CET1 |
€0 mln |
€0 mln |
| A.1.13 |
Excess deduction from ATI items over ATI Capital |
-€793 mln |
-€190 mln |
| A.1.21 |
Transitional adjustments to CET1 |
€1,949 mln |
€1,423 mln |
Capital Ratios (Transitional Period)
- CET1 Capital Ratio (as of 31/12/2016): 8.17%
- CET1 Capital Ratio (as of 30/06/2017): 1.50%
- Tier 1 Capital Ratio (as of 31/12/2016): 8.17%
- Tier 1 Capital Ratio (as of 30/06/2017): 1.50%
- Total Capital Ratio (as of 31/12/2016): 10.40%
- Total Capital Ratio (as of 30/06/2017): 2.76%
CET1 Capital Fully Loaded
- CET1 Capital (as of 31/12/2016): €4,198 mln
- CET1 Capital (as of 30/06/2017): -€315 mln
Risk Exposure Amounts
- Total Risk Exposure Amount (as of 31/12/2016): €65,522 mln
- Total Risk Exposure Amount (as of 30/06/2017): €61,038 mln
| Risk Exposure Type |
31/12/2016 |
30/06/2017 |
| Credit risk |
€53,521 mln |
€48,656 mln |
| Securitisation risk |
€7 mln |
€7 mln |
| Contributions to CCP default fund |
€14 mln |
€13 mln |
| Other credit risk |
€53,500 mln |
€48,637 mln |
| Market risk |
€3,046 mln |
€2,846 mln |
| - Foreign exchange risk |
€472 mln |
€349 mln |
| - Commodities risk |
€131 mln |
€127 mln |
| - Equity risk |
€2,948 mln |
€2,733 mln |
Profit and Loss (P&L)
- Total Operating Income, Net (as of 31/12/2016): €4,534 mln
- Total Operating Income, Net (as of 30/06/2017): €1,990 mln
| P&L Item |
31/12/2016 |
30/06/2017 |
| Interest income |
€3,345 mln |
€1,437 mln |
| - Debt securities income |
€287 mln |
€125 mln |
| - Loans and advances income |
€2,915 mln |
€1,236 mln |
| Interest expenses |
€1,352 mln |
€541 mln |
| - Deposits expenses |
€424 mln |
€174 mln |
| - Debt securities issued expenses |
€821 mln |
€318 mln |
| Dividend income |
€14 mln |
€10 mln |
| Net Fee and commission income |
€1,839 mln |
€857 mln |
| Gains or losses on derecognition |
€176 mln |
€28 mln |
| Gains or losses on financial assets held for trading |
€135 mln |
€4 mln |
| Gains or losses on financial assets designated at fair value through profit or loss |
€119 mln |
€14 mln |
| Gains or losses from hedge accounting |
-€82 mln |
-€2 mln |
| Exchange differences |
€23 mln |
€5 mln |
| Net other operating income/(expenses) |
€319 mln |
€177 mln |
| Profit or (loss) before tax from continuing operations |
-€3,242 mln |
-€4,282 mln |
| Profit or (loss) after tax from continuing operations |
-€3,240 mln |
-€3,765 mln |
| Profit or (loss) from discontinued operations |
-€1 mln |
€523 mln |
| Profit or (loss) for the year |
-€3,241 mln |
-€3,243 mln |
Credit Risk - Standardised Approach
- Total Risk Exposure Amount (as of 31/12/2016): €113,606 mln
- Total Risk Exposure Amount (as of 30/06/2017): €57,786 mln
| Credit Risk Segment |
31/12/2016 |
30/06/2017 |
| Central governments or central banks |
€23,879 mln |
€24,567 mln |
| Regional governments or local authorities |
€2,621 mln |
€3,190 mln |
| Public sector entities |
€1,009 mln |
€997 mln |
| Multilateral Development Banks |
€89 mln |
€88 mln |
| International Organisations |
€0 mln |
€0 mln |
| Institutions |
€59,144 mln |
€46,439 mln |
| Corporates |
€11,218 mln |
€9,833 mln |
| - SMEs |
€725 mln |
€677 mln |
| Retail |
€3,098 mln |
€2,831 mln |
| - Retail secured on real estate |
€1,165 mln |
€1,174 mln |
| - Retail secured on real estate - SME |
€381 mln |
€394 mln |
| - Retail secured on real estate - non-SME |
€28,157 mln |
€27,117 mln |
| - Qualifying revolving |
€188 mln |
€185 mln |
| - Other retail |
€32,130 mln |
€32,428 mln |
| - Other retail - SME |
€25,241 mln |
€25,048 mln |
| - Other retail - non-SME |
€6,889 mln |
€7,380 mln |
| Standardised Total |
€113,606 mln |
€57,786 mln |
Credit Risk - IRB Approach
- Total Risk Exposure Amount (as of 31/12/2016): €30,325 mln
- Total Risk Exposure Amount (as of 30/06/2017): €29,464 mln
| Credit Risk Segment |
31/12/2016 |
30/06/2017 |
| Corporates |
€75,067 mln |
€72,349 mln |
| - SMEs |
€44,026 mln |
€42,376 mln |
| Retail |
€67,991 mln |
€66,495 mln |
| - Retail secured on real estate |
€35,673 mln |
€33,882 mln |
| - Retail secured on real estate - SME |
€7,517 mln |
€6,766 mln |
| - Retail secured on real estate - non-SME |
€28,157 mln |
€27,117 mln |
| - Qualifying revolving |
€188 mln |
€185 mln |
| - Other retail |
€32,130 mln |
€32,428 mln |
| - Other retail - SME |
€25,241 mln |
€25,048 mln |
| - Other retail - non-SME |
€6,889 mln |
€7,380 mln |
| IRB Total |
€30,325 mln |
€29,464 mln |
Sovereign Exposure
- Total Sovereign Exposure (as of 31/12/2016): €22,753.7 mln
- Total Sovereign Exposure (as of 30/06/2017): €21,697.4 mln
| Exposure Type |
31/12/2016 |
30/06/2017 |
| Financial assets: Carrying Amount |
€22,753.7 mln |
€21,697.4 mln |
| - Held for trading |
€2,945.6 mln |
€2,905.0 mln |
| - Loans and advances |
€19,808.1 mln |
€18,792.3 mln |
| - Debt securities |
€4,008.0 mln |
€5,344.3 mln |
| - Designated at fair value through profit or loss |
€0.0 mln |
€5,344.3 mln |
| - Available for sale |
€0.0 mln |
€0.0 mln |
| - Loans and receivables |
€15,426.7 mln |
€13,099.5 mln |
| - Held-to-maturity investments |
€3,319.0 mln |
€3,253.5 mln |
Leverage Ratio
- Tier 1 Capital - Transitional definition (as of 31/12/2016): €5,353 mln
- Tier 1 Capital - Fully phased-in definition (as of 31/12/2016): €4,408 mln
| Leverage Ratio |
31/12/2016 |
30/06/2017 |
| Tier 1 capital - transitional definition |
€5,353 mln |
€918 mln |
| Tier 1 capital - fully phased-in definition |
€4,408 mln |
-€104 mln |
| Total leverage ratio exposures - transitional definition |
€169,024 mln |
€158,939 mln |
| Total leverage ratio exposures - fully phased-in definition |
€168,443 mln |
€158,238 mln |
| Leverage ratio - transitional definition |
3.2% |
0.6% |
| Leverage ratio - fully phased-in definition |
2.6% |
-0.1% |
Main Points and Key Information
- Capital structure showed a significant decline from €6,817 mln to €1,684 mln between the two reporting periods.
- CET1 capital decreased from €5,353 mln to €918 mln, indicating a major reduction in core capital.
- Capital ratios dropped significantly from 8.17% to 1.50% for CET1 and from 10.40% to 2.76% for total capital, suggesting a weakened capital position.
- Profit and loss was negative for both periods, with a more severe decline in 2017 (-€4,282 mln).
- Risk exposure amounts decreased from €65,522 mln to €61,038 mln, primarily due to a reduction in credit and market risk.
- Sovereign exposure also declined, with a total of €22,753.7 mln in 2016 and €21,697.4 mln in 2017.
- Leverage ratios dropped below 3% in 2017, indicating increased leverage and potential regulatory concerns.