Midea Group Co., Ltd. Interim Report for the Third Quarter 2023 Summary
Core Content
This document presents the Interim Report for the Third Quarter 2023 of Midea Group Co., Ltd., a company with stock code 000333 and stock name Midea Group. The report includes key financial data, shareholder information, and financial statements for the nine months ended 30 September 2023. The company has confirmed that the report is true, accurate, and complete, and it has not been audited by a CPA firm.
Key Financial Information
Major Accounting Data and Financial Indicators
| Item |
July–September 2023 (RMB '000) |
YoY Change (%) |
January–September 2023 (RMB '000) |
YoY Change (%) |
| Operating revenue |
94,122,108 |
7.32% |
291,110,510 |
7.67% |
| Net profit attributable to shareholders |
9,485,190 |
11.93% |
27,717,481 |
13.27% |
| Net profit before non-recurring gains and losses |
9,188,736 |
9.73% |
26,840,589 |
11.53% |
| Net cash flows from operating activities |
44,787,056 |
51.96% |
|
|
| Basic earnings per share |
1.39 |
11.20% |
4.06 |
13.09% |
| Diluted earnings per share |
1.39 |
12.10% |
4.05 |
13.13% |
| Weighted average ROE (%) |
6.27% |
-0.19% |
18.41% |
0.05% |
| Total assets |
465,019,979 |
10.05% |
291,110,510 |
13.27% |
| Net assets attributable to shareholders |
156,226,891 |
9.30% |
142,935,236 |
11.53% |
Non-Recurring Gains and Losses
| Item |
July–September 2023 (RMB '000) |
January–September 2023 (RMB '000) |
| Gain or loss from disposal of non-current assets |
-30,510 |
-21,985 |
| Gain or loss from fair value changes of financial assets |
23,652 |
48,671 |
| Other non-operating income and expenses |
340,311 |
979,692 |
| Less: Corporate income tax |
52,836 |
138,099 |
| Minority interests (after tax) |
-15,837 |
-8,613 |
| Total |
296,454 |
876,892 |
- No items were classified as non-recurring gains/losses during the reporting period.
Major Changes in Financial Statement Items
| Item |
30 September 2023 (RMB '000) |
31 December 2022 (RMB '000) |
Change (%) |
Reasons for the change |
| Financial assets held for trading |
10,961,011 |
3,284,593 |
233.71% |
Increased structured deposits |
| Other debt investments |
6,265,554 |
11,094,259 |
-43.52% |
Decreased large-denomination negotiable certificates of deposit |
| Investment properties |
1,363,365 |
809,936 |
68.33% |
Increased business combinations |
| Construction in progress |
6,020,835 |
3,843,777 |
56.64% |
Increased business combinations |
| Other non-current assets |
67,912,424 |
42,840,079 |
58.53% |
Increased investments in fixed-income products |
| Short-term borrowings |
12,494,727 |
5,169,480 |
141.70% |
Increased trade financings |
| Taxes payable |
6,587,520 |
4,955,335 |
32.94% |
Increased income tax payable |
| Current portion of non-current liabilities |
20,454,107 |
7,240,626 |
182.49% |
Transfer from long-term borrowings |
| Lease liabilities |
1,982,211 |
1,507,480 |
31.49% |
New lease contracts |
| Provisions |
670,072 |
394,977 |
69.65% |
Increased provisions for risk |
| Other non-current liabilities |
30,033 |
680,482 |
-95.59% |
Payments for equity acquisitions |
| Other comprehensive income |
-372,801 |
108,289 |
-444.26% |
Changes in cash flow hedging reserve |
| Minority interests |
12,035,366 |
8,988,566 |
33.90% |
Increased business combinations |
| Investment income |
505,083 |
862,732 |
-41.46% |
Decreased investment income from derivative financial assets |
| Gains on changes in fair value |
118,137 |
-1,042,032 |
111.34% |
Changes in fair value of equity instruments |
| Non-operating income |
183,740 |
292,601 |
-37.20% |
Decreased government subsidies |
| Non-operating expenses |
181,097 |
71,626 |
152.84% |
Increased other expenses |
| Income tax expenses |
5,495,255 |
4,189,933 |
31.15% |
Increased profit before tax |
| Net profit attributable to minority interests |
569,608 |
223,805 |
154.51% |
Increased profits of non-wholly-owned subsidiaries |
| Net cash flows from operating activities |
44,787,056 |
29,472,352 |
51.96% |
Increased cash received from sales and services |
Shareholder Information
Total Number of Shareholders
- Common shareholders at the end of the period: 325,280
- Preference shareholders with resumed voting rights: 0
Top 10 Shareholders
| Shareholder |
Shareholding Percentage (%) |
Number of Shares Held |
Restricted Shares |
Shares in Pledge or Frozen |
| Midea Holding Co., Ltd. |
30.85 |
2,169,178,713 |
- |
100,000,000 |
| Hong Kong Securities Clearing Company Limited |
19.97 |
1,404,332,481 |
- |
- |
| China Securities Finance Co., Ltd. |
2.82 |
198,145,134 |
- |
- |
| Fang Hongbo |
1.66 |
116,990,492 |
87,742,869 |
- |
| Central Huijin Asset Management Ltd. |
1.26 |
88,260,460 |
- |
- |
| Huang Jian |
1.23 |
86,170,000 |
- |
- |
| Canada Pension Plan Investment Board — own funds (stock exchange) |
0.77 |
54,007,196 |
- |
- |
| Li Jianwei |
0.65 |
45,591,545 |
- |
- |
| UBS AG |
0.63 |
44,033,057 |
- |
- |
| Temasek Fullerton Alpha Pte Ltd |
0.52 |
36,841,885 |
- |
- |
- Yuan Liquin holds 36,337,100 shares, including 6,002,100 shares in a common securities account and 30,335,000 shares in a margin trading collateral account.
- 118,366,752 shares (1.68% of total share capital) are held in the special repurchased shares account.
Other Significant Events
- No significant events are reported for the period.
Financial Statements
Balance Sheets (Consolidated and Company)
| Item |
30 September 2023 (RMB '000) |
31 December 2022 (RMB '000) |
| Total assets |
465,019,979 |
422,555,267 |
| Total liabilities |
296,757,722 |
270,631,465 |
| Total equity attributable to shareholders |
156,226,891 |
142,935,236 |
| Total shareholders’ equity |
168,262,257 |
151,923,802 |
Income Statements
- Total revenue (nine months ended 30 September 2023): 292,379,658 (RMB '000)
- Operating revenue: 291,110,510 (RMB '000)
- Net profit attributable to shareholders: 27,717,481 (RMB '000)
- Basic earnings per share: 4.06
- Diluted earnings per share: 4.05
Cash Flow Statements
- Net cash flows from operating activities: 44,787,056 (RMB '000)
- Net increase in cash and cash equivalents: -2,060,575 (RMB '000)
Key Personnel
- Legal representative: Fang Hongbo
- Principal in charge of accounting: Zhong Zheng
- Head of accounting department: Chen Lihong