> **来源:[研报客](https://pc.yanbaoke.cn)** # Semiconductors # Nvidia's 4Q earnings: Widening the moat with multi-year visibility Nvidia (NVDA US, NR) released its 4QFY26 earnings, with revenue up \(73\%\) YoY/20% QoQ to US\(68bn (beating BBG consensus by 2.6%), and EPS up \(82\%\) YoY/25% QoQ to US\)1.62 (beating BBG consensus by 5.0%). GPM was \(75.2\%\), improving from \(73.6\%\) in 3Q and beating BBG consensus of \(74.3\%\). Mgmt. guides 1QFY27 revenue to be US\)78bn, implying \(\sim\)US$10bn step-up (vs. US$11bn last quarter), while GPM is guided to be \(75\%\). Overall, Nvidia delivered another strong beat-and-raise 4Q, confirming the robust compute demand from hyperscalers, neo-clouds, sovereign AI, enterprises, etc. Mgmt. also highlights now is an inflection point for agentic AI, with compute capacity now directly translating into revenue generation for customers, per mgmt.. Data Center saw increasing contribution from networking while compute remains dominant. DC revenue reached US $62bn (up \(75\%$ YoY/22% QoQ) in 4Q, with Blackwell now accounting for $\sim 2 / 3$ and hyperscalers making up $50\%+$ of total DC sales. Mgmt. highlighted a meaningful inflection in demand mix, noting that inference is rapidly strengthening and has reached revenue parity with training for its customers, as every token generated directly translates into monetization. In addition, networking segment revenue reached a record US\)11bn in 4Q (up $263\%$ YoY/34% QoQ), driven by robust demand for NVLink switches (scale-up) and accelerating adoption of Spectrum-X Ethernet across both scale-up and scale-across architectures. As customers increasingly interconnect distributed data centers into integrated, gigascale AI supercomputers, Nvidia's networking segment is evolving from a supporting component into a structural competitive moat. The Vera Rubin platform is on track for mass shipments in 2H26 with GPM sustaining in mid-70s. The Rubin platform is engineered to reduce inference token costs by up to 10x and can train Mixture of Experts (MoE) models using only a quarter of the GPUs required for Blackwell. Mgmt. expects every cloud model builder to deploy Rubin even as Blackwell continues to sell throughout the year. Financially, the Company expects to maintain GPM in the mid-70s throughout CY26 as the Rubin platform ramps, driven by X-factor leaps in performance per watt and performance per dollar, which significantly improves tokenomics. By allowing customers to generate more revenue per unit of investment, Nvidia makes it economically rational for AI factories to transition to its latest products. Sales across ex-DC segments remain uneven. ProViz revenue reached US\(1.3bn (+159% YoY/74% QoQ) as developers adopt Blackwell workstations for agentic workflows. Gaming was US\)3.7bn, down 12.6% QoQ as mgmt. expects supply constraints will remain a persistent headwind for the segment in the near term. Auto reached US\)604mn, up 6% YoY/2% QoQ as Physical AI begins to gain traction, which has generated revenue of US6bn+ in FY26, anchored by robotaxi fleets providers (Waymo, Tesla, etc.) that continue to scale over the next decade. - Maintain BUY on Innolight (300308 CH, TP: RMB707) and Shengyi Tech (600183 CH, TP: RMB90), both of which remain direct beneficiaries of Nvidia's sustained demand momentum and platform upgrade cycle. Other observations from 4Q earnings call: China revenue de-risking: China-related revenue continues to be excluded from the Company's revenue guidance for 1QFY27. GPM resilience: Strong GPM guidance of mid-70s throughout CY26 alleviates inflated memory cost concerns. # OUTPERFORM (Maintain) # China Semiconductors Sector Kevin ZHANG (852) 3761 8727 kevinzhang@cmbi.com.hk 1. Innolight (300308 CH) - Pluggables first, new architecture later (link) 2. Semiconductors - TSMC earnings: Cautious optimism confirmed by Al profitability (link) 3. Semiconductors - Nvidia: Solid 3Q results; 4Q guidance should alleviate AI bubble concerns (link) 4. Semiconductors - Thematic investing and megatrends: 1H25 AI demand check; Compute demand continues to grow (link) 5. Semiconductors - Solid 2Q results for Broadcom; eyes on the development of AI inference (link) 6. Semiconductors - Nvidia's 1Q beat and solid 2Q guidance confirm AI demand remains resilient (link) 7. Semiconductors - Thematic investing and megatrends: China's hyperscalers accelerate AI infrastructure buildout amid strengthening cloud demand (link) 8. Semiconductors - Thematic investing and megatrends: Resilient 1Q25 capex among hyperscalers (link) 9. Semiconductors - Thematic investing and megatrends: Alibaba's bold capex hike a boost to domestic AI infrastructure suppliers (link) 10. Semiconductors - Thematic investing and megatrends: Views on DeepSeek (link) 11. Semiconductors - Thematic investing and megatrends: Stargate poised to accelerate global AI arms race (link) 12. Semiconductors - TSMC: Surging AI demands propelled strong results and guidance (link) 13. Semiconductors - Nvidia's 3Q earnings takeaway: Strong demand for Blackwell well into next year (link) 14. Semiconductors - AMD "Advancing AI" event (link) Agentic AI inflection: the arrival of agentic systems like OpenAI Codex and Claude Cowork is driving a surge in token and compute demand. Sovereign AI scale: National investments have tripled YoY to US$30bn+ as countries fund AI infrastructure proportional to their GDP, according to Nvidia. Figure 1: Nvidia's quarterly segment revenue <table><tr><td></td><td>1QFY24</td><td>2QFY24</td><td>3QFY24</td><td>4QFY24</td><td>1QFY25</td><td>2QFY25</td><td>3QFY25</td><td>4QFY25</td><td>1QFY26</td><td>2QFY26</td><td>3QFY26</td><td>4QFY26</td></tr><tr><td colspan="13">数据来源:公司官网,以及行业资讯</td></tr><tr><td>(US$mn)</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Data Center</td><td>4,284</td><td>10,323</td><td>14,514</td><td>18,404</td><td>22,563</td><td>26,272</td><td>30,771</td><td>35,580</td><td>39,112</td><td>41,096</td><td>51,215</td><td>62,314</td></tr><tr><td>YoY</td><td>14.2%</td><td>171.2%</td><td>278.7%</td><td>409.0%</td><td>426.7%</td><td>154.5%</td><td>112.0%</td><td>93.3%</td><td>73.3%</td><td>56.4%</td><td>66.4%</td><td>75.1%</td></tr><tr><td>QoQ</td><td>18.5%</td><td>141.0%</td><td>40.6%</td><td>26.8%</td><td>22.6%</td><td>16.4%</td><td>17.1%</td><td>15.6%</td><td>9.9%</td><td>5.1%</td><td>24.6%</td><td>21.7%</td></tr><tr><td>%</td><td>59.6%</td><td>76.4%</td><td>80.1%</td><td>83.3%</td><td>86.6%</td><td>87.5%</td><td>87.7%</td><td>90.5%</td><td>88.8%</td><td>87.9%</td><td>89.8%</td><td>91.5%</td></tr><tr><td>Compute</td><td>3,357</td><td>8,612</td><td>11,908</td><td>15,073</td><td>19,392</td><td>22,604</td><td>27,644</td><td>32,556</td><td>34,155</td><td>33,844</td><td>43,000</td><td>51,334</td></tr><tr><td>YoY</td><td></td><td></td><td></td><td></td><td>477.7%</td><td>162.5%</td><td>132.1%</td><td>116.0%</td><td>76.1%</td><td>49.7%</td><td>55.5%</td><td>57.7%</td></tr><tr><td>QoQ</td><td></td><td>156.5%</td><td>38.3%</td><td>26.6%</td><td>28.7%</td><td>16.6%</td><td>22.3%</td><td>17.8%</td><td>4.9%</td><td>-0.9%</td><td>27.1%</td><td>19.3%</td></tr><tr><td>% revenue</td><td>46.7%</td><td>63.8%</td><td>65.7%</td><td>68.2%</td><td>74.5%</td><td>75.2%</td><td>78.8%</td><td>82.8%</td><td>77.5%</td><td>72.4%</td><td>75.4%</td><td>75.4%</td></tr><tr><td>Networking</td><td>927</td><td>1,711</td><td>2,606</td><td>3,331</td><td>3,171</td><td>3,668</td><td>3,127</td><td>3,024</td><td>4,957</td><td>7,252</td><td>8,215</td><td>10,980</td></tr><tr><td>YoY</td><td></td><td></td><td></td><td></td><td>242.1%</td><td>114.4%</td><td>20.0%</td><td>-9.2%</td><td>56.3%</td><td>97.7%</td><td>162.7%</td><td>263.1%</td></tr><tr><td>QoQ</td><td></td><td>84.6%</td><td>52.3%</td><td>27.8%</td><td>-4.8%</td><td>15.7%</td><td>-14.7%</td><td>-3.3%</td><td>63.9%</td><td>46.3%</td><td>13.3%</td><td>34.1%</td></tr><tr><td>% revenue</td><td>12.9%</td><td>12.7%</td><td>14.4%</td><td>15.1%</td><td>12.2%</td><td>12.2%</td><td>8.9%</td><td>7.7%</td><td>11.3%</td><td>15.5%</td><td>14.4%</td><td>16.1%</td></tr><tr><td>Gaming</td><td>2,240</td><td>2,486</td><td>2856</td><td>2865</td><td>2647</td><td>2,880</td><td>3,279</td><td>2,544</td><td>3,763</td><td>4,287</td><td>4,265</td><td>3,727</td></tr><tr><td>YoY</td><td>-38.1%</td><td>21.7%</td><td>81.4%</td><td>56.5%</td><td>18.2%</td><td>15.8%</td><td>14.8%</td><td>-11.2%</td><td>42.2%</td><td>48.9%</td><td>30.1%</td><td>46.5%</td></tr><tr><td>QoQ</td><td>22.3%</td><td>11.0%</td><td>14.9%</td><td>0.3%</td><td>-7.6%</td><td>8.8%</td><td>13.9%</td><td>-22.4%</td><td>47.9%</td><td>13.9%</td><td>-0.5%</td><td>-12.6%</td></tr><tr><td>%</td><td>31.1%</td><td>18.4%</td><td>15.8%</td><td>13.0%</td><td>10.2%</td><td>9.6%</td><td>9.3%</td><td>6.5%</td><td>8.5%</td><td>9.2%</td><td>7.5%</td><td>5.5%</td></tr><tr><td>ProViz</td><td>295</td><td>379</td><td>416</td><td>463</td><td>427</td><td>454</td><td>486</td><td>511</td><td>509</td><td>601</td><td>760</td><td>1,321</td></tr><tr><td>YoY</td><td>-52.6%</td><td>-23.6%</td><td>108.0%</td><td>104.9%</td><td>44.7%</td><td>19.8%</td><td>16.8%</td><td>10.4%</td><td>19.2%</td><td>32.4%</td><td>56.4%</td><td>158.5%</td></tr><tr><td>QoQ</td><td>30.5%</td><td>28.5%</td><td>9.8%</td><td>11.3%</td><td>-7.8%</td><td>6.3%</td><td>7.0%</td><td>5.1%</td><td>-0.4%</td><td>18.1%</td><td>26.5%</td><td>73.8%</td></tr><tr><td>%</td><td>4.1%</td><td>2.8%</td><td>2.3%</td><td>2.1%</td><td>1.6%</td><td>1.5%</td><td>1.4%</td><td>1.3%</td><td>1.2%</td><td>1.3%</td><td>1.3%</td><td>1.9%</td></tr><tr><td>Automotive</td><td>296</td><td>253</td><td>261</td><td>281</td><td>329</td><td>346</td><td>449</td><td>570</td><td>567</td><td>586</td><td>592</td><td>604</td></tr><tr><td>YoY</td><td>114.5%</td><td>15.0%</td><td>4.0%</td><td>-4.4%</td><td>11.1%</td><td>36.8%</td><td>72.0%</td><td>102.8%</td><td>72.3%</td><td>69.4%</td><td>31.8%</td><td>6.0%</td></tr><tr><td>QoQ</td><td>0.7%</td><td>-14.5%</td><td>3.2%</td><td>7.7%</td><td>17.1%</td><td>5.2%</td><td>29.8%</td><td>26.9%</td><td>-0.5%</td><td>3.4%</td><td>1.0%</td><td>2.0%</td></tr><tr><td>%</td><td>4.1%</td><td>1.9%</td><td>1.4%</td><td>1.3%</td><td>1.3%</td><td>1.2%</td><td>1.3%</td><td>1.4%</td><td>1.3%</td><td>1.3%</td><td>1.0%</td><td>0.9%</td></tr><tr><td>OEM & Other</td><td>77</td><td>66</td><td>73</td><td>90</td><td>78</td><td>88</td><td>97</td><td>126</td><td>111</td><td>173</td><td>174</td><td>161</td></tr><tr><td>YoY</td><td>-51.3%</td><td>-52.9%</td><td>0.0%</td><td>7.1%</td><td>1.3%</td><td>33.3%</td><td>32.9%</td><td>40.0%</td><td>42.3%</td><td>96.6%</td><td>79.4%</td><td>27.8%</td></tr><tr><td>QoQ</td><td>-8.3%</td><td>-14.3%</td><td>10.6%</td><td>23.3%</td><td>-13.3%</td><td>12.8%</td><td>10.2%</td><td>29.9%</td><td>-11.9%</td><td>55.9%</td><td>0.6%</td><td>-7.5%</td></tr><tr><td>%</td><td>1.1%</td><td>0.5%</td><td>0.4%</td><td>0.4%</td><td>0.3%</td><td>0.3%</td><td>0.3%</td><td>0.3%</td><td>0.3%</td><td>0.4%</td><td>0.3%</td><td>0.2%</td></tr><tr><td>Revenue</td><td>7,192</td><td>13,507</td><td>18,120</td><td>22,103</td><td>26,044</td><td>30,040</td><td>35,082</td><td>39,331</td><td>44,062</td><td>46,743</td><td>57,006</td><td>68,127</td></tr><tr><td>YoY%</td><td>-13.2%</td><td>101.5%</td><td>205.5%</td><td>265.3%</td><td>262.1%</td><td>122.4%</td><td>93.6%</td><td>77.9%</td><td>69.2%</td><td>55.6%</td><td>62.5%</td><td>73.2%</td></tr><tr><td>QoQ%</td><td>18.9%</td><td>87.8%</td><td>34.2%</td><td>22.0%</td><td>17.8%</td><td>15.3%</td><td>16.8%</td><td>12.1%</td><td>12.0%</td><td>6.1%</td><td>22.0%</td><td>19.5%</td></tr></table> Source: Company data, CMBIGM Breaking down the datacenter revenue in 4QFY26, $82 \%$ was compute (US $\$ 51$ bn, up $58 \%$ YoY and $19 \%$ QoQ), while $18 \%$ was networking (US $\$ 1$ 1bn, up $263 \%$ YoY and $34 \%$ QoQ). Based on mgmt.'s guidance, Nvidia's non-GAAP GPM is guided to be $75.0 \%$ (GAAP: $74.9 \%$ ) in 1QFY27. Figure 2: Nvidia's datacenter quarterly revenue breakdown by segment Source: Company data, CMBIGM Figure 3: Nvidia's non-GAAP GPM trend Source: Company data, CMBIGM Note: Includes H20 charges/(releases), net, which were US $4.5bn and (US$ 180mn) for the first and second quarter of fiscal 2026, respectively, and insignificant for both the third and fourth quarter of fiscal 2026 # Disclosures & Disclaimers # Analyst Certification The research analyst who is primary responsible for the content of this research report, in whole or in part, certifies that with respect to the securities or issuer that the analyst covered in this report: (1) all of the views expressed accurately reflect his or her personal views about the subject securities or issuer; and (2) no part of his or her compensation was, is, or will be, directly or indirectly, related to the specific views expressed by that analyst in this report. Besides, the analyst confirms that neither the analyst nor his/her associates (as defined in the code of conduct issued by The Hong Kong Securities and Futures Commission) (1) have dealt in or traded in the stock(s) covered in this research report within 30 calendar days prior to the date of issue of this report; (2) will deal in or trade in the stock(s) covered in this research report 3 business days after the date of issue of this report; (3) serve as an officer of any of the Hong Kong listed companies covered in this report; and (4) have any financial interests in the Hong Kong listed companies covered in this report. # CMBIGM Ratings BUY : Stock with potential return of over 15% over next 12 months HOLD : Stock with potential return of $+15\%$ to $-10\%$ over next 12 months SELL : Stock with potential loss of over $10\%$ over next 12 months NOT RATED : Stock is not rated by CMBIGM OUTPERFORM : Industry expected to outperform the relevant broad market benchmark over next 12 months MARKET-PERFORM · Industry expected to perform in-line with the relevant broad market benchmark over next 12 months UNDERPERFORM # CMB International Global Markets Limited Address: 45/F, Champion Tower, 3 Garden Road, Hong Kong, Tel: (852) 3900 0888 Fax: (852) 3900 0800 CMB International Global Markets Limited ("CMBIGM") is a wholly owned subsidiary of CMB International Capital Corporation Limited (a wholly owned subsidiary of China Merchants Bank) # Important Disclosures There are risks involved in transacting in any securities. The information contained in this report may not be suitable for the purposes of all investors. CMBIGM does not provide individually tailored investment advice. This report has been prepared without regard to the individual investment objectives, financial position or special requirements. Past performance has no indication of future performance, and actual events may differ materially from that which is contained in the report. The value of, and returns from, any investments are uncertain and are not guaranteed and may fluctuate as a result of their dependence on the performance of underlying assets or other variable market factors. CMBIGM recommends that investors should independently evaluate particular investments and strategies, and encourages investors to consult with a professional financial advisor in order to make their own investment decisions. This report or any information contained herein, have been prepared by the CMBIGM, solely for the purpose of supplying information to the clients of CMBIGM or its affiliate(s) to whom it is distributed. This report is not and should not be construed as an offer or solicitation to buy or sell any security or any interest in securities or enter into any transaction. Neither CMBIGM nor any of its affiliates, shareholders, agents, consultants, directors, officers or employees shall be liable for any loss, damage or expense whatsoever, whether direct or consequential, incurred in relying on the information contained in this report. Anyone making use of the information contained in this report does so entirely at their own risk. The information and contents contained in this report are based on the analyses and interpretations of information believed to be publicly available and reliable. CMBIGM has exerted every effort in its capacity to ensure, but not to guarantee, their accuracy, completeness, timeliness or correctness. CMBIGM provides the information, advices and forecasts on an "AS IS" basis. The information and contents are subject to change without notice. CMBIGM may issue other publications having information and/ or conclusions different from this report. These publications reflect different assumptions, point-of-view and analytical methods when compiling. CMBIGM may make investment decisions or take proprietary positions that are inconsistent with the recommendations or views in this report. CMBIGM may have a position, make markets or act as principal or engage in transactions in securities of companies referred to in this report for itself and/or on behalf of its clients from time to time. Investors should assume that CMBIGM does or seeks to have investment banking or other business relationships with the companies in this report. As a result, recipients should be aware that CMBIGM may have a conflict of interest that could affect the objectivity of this report and CMBIGM will not assume any responsibility in respect thereof. This report is for the use of intended recipients only and this publication, may not be reproduced, reprinted, sold, redistributed or published in whole or in part for any purpose without prior written consent of CMBIGM. Additional information on recommended securities is available upon request. # For recipients of this document in the United Kingdom This report has been provided only to persons (I)falling within Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (as amended from time to time)(The Order") or (II) are persons falling within Article 49(2) (a) to (d) ("High Net Worth Companies, Unincorporated Associations, etc.,) of the Order, and may not be provided to any other person without the prior written consent of CMBIGM. # For recipients of this document in the United States CMBIGM is not a registered broker-dealer in the United States. As a result, CMBIGM is not subject to U.S. rules regarding the preparation of research reports and the independence of research analysts. The research analyst who is primary responsible for the content of this research report is not registered or qualified as a research analyst with the Financial Industry Regulatory Authority ("FINRA"). The analyst is not subject to applicable restrictions under FINRA Rules intended to ensure that the analyst is not affected by potential conflicts of interest that could bear upon the reliability of the research report. This report is intended for distribution in the United States solely to "major US institutional investors", as defined in Rule 15a-6 under the US Securities Exchange Act of 1934, as amended, and may not be furnished to any other person in the United States. Each major US institutional investor that receives a copy of this report by its acceptance hereof represents and agrees that it shall not distribute or provide this report to any other person. Any U.S. recipient of this report wishing to effect any transaction to buy or sell securities based on the information provided in this report should do so only through a U.S.-registered broker-dealer. # For recipients of this document in Singapore This report is distributed in Singapore by CMBI (Singapore) Pte. Limited (CMBISG) (Company Regn. No. 201731928D), an Exempt Financial Adviser as defined in the Financial Advisers Act (Cap. 110) of Singapore and regulated by the Monetary Authority of Singapore. CMBISG may distribute reports produced by its respective foreign entities, affiliates or other foreign research houses pursuant to an arrangement under Regulation 32C of the Financial Advisers Regulations. Where the report is distributed in Singapore to a person who is not an Accredited Investor, Expert Investor or an Institutional Investor, as defined in the Securities and Futures Act (Cap. 289) of Singapore, CMBISG accepts legal responsibility for the contents of the report to such persons only to the extent required by law. Singapore recipients should contact CMBISG at +65 6350 4400 for matters arising from, or in connection with the report.