> **来源:[研报客](https://pc.yanbaoke.cn)** # Technology # iPhone 17e and M4 iPad Air debut with aggressive value proposition is positive to Apple supply chain Apple announced the iPhone 17e and the M4 iPad Air, with spec/features largely in-line with market expectations. That said, we have identified several major positives: 1) iPhone 17e: the same starting price at US $599 while doubling base storage to 256GB (vs. 128GB starting iPhone 16e storage); 2) M4 iPad Air: massive performance leap with M4 chip, an increased 12GB of RAM and N1/C1X connectivity chips at unchanged starting prices (US$ 599 for 11 inch, US$799 for 13 inch); 3) Vertical integration: the debut of Apple's C1X modem and N1 networking chip will accelerate transition from third-party silicon, and increasing adoption of in-house components will be positive to gross margin and supply chain management. Overall, we believe updates to iPhone 17e and M4 iPad Air should strengthen Apple's position in mid-end smartphone and tablet segments, particularly in the midst of industry memory cost pressure. Holding stable prices and product updates with latest spec should attract more consumers to Apple ecosystem, compared to competitors' price hike, de-spec or product launch delays amid memory cost pressure. For supply chain, we prefer content/share gainers with high Apple sales exposure, such as Luxshare (iPhone/Watch OEM/acoustics/haptics), FIT Hon Teng (connectors/AirPods), and AAC Tech (acoustics/haptics/VC). Key spec/features in-line; Aggressive value proposition for iPhone 17e. Apple launched iPhone 17e with 3nm A19 chip, a single 48MP Fusion rear camera with 2x optical-quality zoom, Ceramic Shield 2, and MagSafe support. We believe maintaining US$599 price point while doubling the base storage to 256GB is a highly aggressive move that is better than feared and will be positive to replacement demand among budget-conscious users. The inclusion of the new C1X cellular modem - up to 2x faster in speed and 30% better power efficiency than prior generation - is a key highlight. The device will start pre-orders on 4 March with availability on 11 March. M4 iPad Air brings Pro-level performance to the mainstream. The new M4 iPad Air offers a significant performance boost over prior generation, featuring M4 chip and a $50\%$ jump in unified memory to 12GB. This memory upgrade is strategically designed to run complex Apple Intelligence models faster on-device. The addition of Apple's N1 wireless chip for Wi-Fi 7 and C1X modem further enhances connectivity. We believe this new line-up is poised to boost replacement demand for users seeking powerful AI and creative capabilities without iPad Pro price tag. ■ Recommend to accumulate on recent weakness. Top picks: Luxshare, FIT Hon Teng, AAC Tech. We expect restocking and market share gains with this budget iPhone and mid-tier iPad will be positive to Apple supply chain in 1H26E, and product launches in 2H26E (iPhone Fold, iPhone 18 upgrade Siri) will drive stronger upgrade cycles in 2026-27. We prefer Apple names with content/share gains, such as Luxshare (iPhone/Watch OEM/ acoustics/haptics), AAC Tech (acoustics/haptics/VC), and FIT Hon Teng (connectors/AirPods). Valuation Table <table><tr><td rowspan="2">Name</td><td rowspan="2">Ticker</td><td rowspan="2">Mkt Cap (US$ mn)</td><td rowspan="2">TP (LC)</td><td rowspan="2">Upside/ Downside</td><td colspan="2">P/E (x)</td><td colspan="2">P/B (x)</td><td colspan="2">ROE (%)</td></tr><tr><td>FY26E</td><td>FY27E</td><td>FY26E</td><td>FY27E</td><td>FY26E</td><td>FY27E</td></tr><tr><td>AAC Tech</td><td>2018 HK</td><td>BUY</td><td>4,977</td><td>60.55</td><td>86%</td><td>10.4</td><td>8.9</td><td>1.2</td><td>1.1</td><td>7.8</td></tr><tr><td>BYDE</td><td>285 HK</td><td>BUY</td><td>8,560</td><td>43.54</td><td>46%</td><td>10.7</td><td>8.5</td><td>1.5</td><td>1.3</td><td>13.1</td></tr><tr><td>FIT Hon Teng</td><td>6088 HK</td><td>BUY</td><td>5,415</td><td>7.33</td><td>26%</td><td>17.0</td><td>12.2</td><td>1.8</td><td>1.6</td><td>6.2</td></tr><tr><td>Luxshare</td><td>002475 CH</td><td>BUY</td><td>48,866</td><td>75.55</td><td>59%</td><td>15.7</td><td>12.2</td><td>2.7</td><td>2.2</td><td>15.6</td></tr><tr><td>Sunny Optical</td><td>2382 HK</td><td>BUY</td><td>7,467</td><td>91.38</td><td>72%</td><td>13.0</td><td>10.8</td><td>1.7</td><td>1.6</td><td>11.1</td></tr></table> Source: Company data, CMBIGM estimates # OUTPERFORM (Maintain) # China Technology Sector Alex NG (852) 3900 0881 alexng@cmbi.com.hk Hanqing LI lihanqing@cmbi.com.hk # Focus Charts Figure 1: iPhone 17e (2026) vs iPhone 16e (2025) <table><tr><td>Feature</td><td>iPhone 17e</td><td>iPhone 16e</td></tr><tr><td>Launch / Release</td><td>Mar 2026</td><td>Feb 2025</td></tr><tr><td>Starting Price</td><td>US$599</td><td>US$599</td></tr><tr><td>Storage</td><td>256GB: $599 512GB: $799</td><td>128GB: $599 256GB: $699 512GB: $899</td></tr><tr><td rowspan="2">Screen Size / Refresh</td><td>6.1 inches</td><td>6.1 inches</td></tr><tr><td>60Hz</td><td>60Hz</td></tr><tr><td>Processor</td><td>A19 (3nm) 4-core GPU</td><td>A18 (3nm) 4-core GPU</td></tr><tr><td>Modem / Connectivity</td><td>C1X modem & N1 wireless chip</td><td>C1 modem</td></tr><tr><td>Charging</td><td>MagSafe (15W), Qi2 (15W), USB-C</td><td>Qi (7.5W) - No MagSafe, USB-C</td></tr><tr><td>Rear camera</td><td>48MP Fusion Main (f/1.6)</td><td>48MP Fusion Main (f/1.6)</td></tr><tr><td>Front camera</td><td>12MP TrueDepth</td><td>12MP TrueDepth</td></tr><tr><td>Colors</td><td>Black, White, Soft Pink</td><td>Black, White</td></tr><tr><td>Battery life</td><td>Up to 26 hours (video playback)</td><td>Up to 26 hours (video playback)</td></tr><tr><td>Front Glass</td><td>Ceramic Shield 2 (w/ anti-reflective coating)</td><td>Ceramic Shield</td></tr><tr><td>Biometrics / Controls</td><td>Face ID, Action Button</td><td>Face ID, Action Button</td></tr></table> Source:Apple,CMBIGM Figure 2: Apple iPhone 17e Source:Apple,CMBIGM Figure 3: Apple M4 iPad Air Source:Apple,CMBIGM Figure 4: Supply chain mapping and sales mix exposure (2026E) <table><tr><td>Company</td><td>Stock code</td><td>Apple</td><td>Huawei</td><td>Samsung</td><td>Other brands</td><td>Others</td><td>Main products</td></tr><tr><td>AAC Tech</td><td>2018 HK</td><td>34%</td><td>10%</td><td>10%</td><td>33%</td><td>12%</td><td>Acoustics, haptics, optics, casing, auto acoustics, VC</td></tr><tr><td>FIT Hon Teng</td><td>6088 HK</td><td>25%</td><td>-</td><td>-</td><td>-</td><td>75%</td><td>Connectors, AirPods, accessories, EVs, servers</td></tr><tr><td>Sunny Optical</td><td>2382 HK</td><td>5%</td><td>5%</td><td>15%</td><td>60%</td><td>15%</td><td>Camera modules, lens, auto lenses/modules, AR/VR</td></tr><tr><td>BYDE</td><td>285 HK</td><td>60%</td><td>5%</td><td>5%</td><td>15%</td><td>15%</td><td>Casings, ODM/OEM, auto components, servers</td></tr><tr><td>Luxshare</td><td>002475 CH</td><td>60%</td><td>10%</td><td>3%</td><td>-</td><td>27%</td><td>Wireless, iPhone/AirPods/watch OEM, acoustic/haptics</td></tr><tr><td>Lens Tech</td><td>6613 HK</td><td>50%</td><td>25%</td><td></td><td>7%</td><td>18%</td><td>Glass/metal/sapphire/ceramic cover, structural components, functional modules, ODM, servers</td></tr><tr><td>FII</td><td>601138 CH</td><td>13%</td><td></td><td></td><td></td><td>87%</td><td>Precision structural components, server ODM</td></tr><tr><td>Cowell</td><td>1415 HK</td><td>95%</td><td>-</td><td>3%</td><td>-</td><td>2%</td><td>Camera module</td></tr><tr><td>Tongda</td><td>698 HK</td><td>-</td><td>5%</td><td>5%</td><td>40%</td><td>50%</td><td>Metal/plastic casing, home appliances</td></tr><tr><td>Q-Tech</td><td>1478 HK</td><td>-</td><td>5%</td><td>-</td><td>85%</td><td>15%</td><td>Camera module/lens, fingerprint module, auto CCM</td></tr><tr><td>TK Group</td><td>2283 HK</td><td>-</td><td>-</td><td>-</td><td>10%</td><td>90%</td><td>Plastic molding, plastic precision</td></tr><tr><td>Truly</td><td>732 HK</td><td>-</td><td>-</td><td>3%</td><td>62%</td><td>35%</td><td>Camera module, fingerprint, display module</td></tr></table> Source: Company data, CMBIGM estimates Figure 5: Apple's iPhone shipment by quarter (CY) Source: Company data, IDC, CMBIGM Figure 6: Apple new products timeline (2026-2028) <table><tr><td></td><td>1H26</td><td>2H26</td><td>1H27</td><td>2H27</td><td>1H28</td><td>2H28</td></tr><tr><td>Smartphone</td><td>iPhone 17e</td><td>iPhone 18 Pro/Max iPhone Fold</td><td>iPhone 18 iPhone 18e</td><td>iPhone 19 (20th Anniversary) iPhone Fold 2 iPhone 19 Air/Pro/Max</td><td></td><td>iPhone 20 Series</td></tr><tr><td>PC/NB</td><td>MacBook Air/Pro (M5 chip)</td><td>Mac miniStudio (M5 chip) Brand new MacBook Pro</td><td></td><td>New Mac Studio (M5 Ultra chip)</td><td>MacBook Air (15-inch OLED)</td><td>Mac Pro (Modular ARM)</td></tr><tr><td>Tablet</td><td>iPad Air (M4 chip) Entry-level iPad (A18 chip) New iPad mini</td><td>iPad mini (A19 chip)</td><td>iPad Pro (OLED)</td><td></td><td>Foldable iPad (1st-gen)</td><td></td></tr><tr><td>Wearables</td><td></td><td>Apple Watch 12 AirPod Pro 3 (camera)</td><td>AirPods 5</td><td>Apple Watch X (10th Anniversary)</td><td></td><td>Apple Watch 14</td></tr><tr><td>Smart home</td><td>New Apple TV 4K HomePod mini 2</td><td>Display HomePod Home camera Video doorbell</td><td>Desktop robot</td><td></td><td></td><td></td></tr><tr><td>AR/VR</td><td></td><td></td><td>Apple Vision Pro 2</td><td></td><td>Apple Glasses (AR glasses prototype)</td><td></td></tr></table> Source: CMBIGM estimates Figure 7: Peers valuation <table><tr><td rowspan="2">Company</td><td rowspan="2">Ticker</td><td rowspan="2">Mkt Cap (US$ mn)</td><td rowspan="2">Price (LC)</td><td colspan="2">P/E (x)</td><td colspan="2">P/B (x)</td><td colspan="2">ROE (%)</td><td rowspan="2">Perf YTD (%)</td></tr><tr><td>FY26E</td><td>FY27E</td><td>FY26E</td><td>FY27E</td><td>FY26E</td><td>FY27E</td></tr><tr><td colspan="11">Brand</td></tr><tr><td>Apple</td><td>AAPL US</td><td>3,886,391</td><td>264.7</td><td>31.1</td><td>28.3</td><td>43.8</td><td>34.2</td><td>144.6</td><td>127.5</td><td>(2.6)</td></tr><tr><td>Xiaomi</td><td>1810 HK</td><td>105,734</td><td>31.6</td><td>17.2</td><td>13.5</td><td>2.7</td><td>2.3</td><td>14.4</td><td>14.9</td><td>(19.6)</td></tr><tr><td>Transion</td><td>688036 CH</td><td>9,022</td><td>54.1</td><td>13.6</td><td>10.7</td><td>2.6</td><td>2.2</td><td>19.2</td><td>21.0</td><td>(18.3)</td></tr><tr><td>Samsung</td><td>005930 KS</td><td>756,114</td><td>188,600</td><td>8.1</td><td>6.7</td><td>2.3</td><td>1.8</td><td>30.4</td><td>29.1</td><td>56.7</td></tr><tr><td>LG</td><td>066570 KS</td><td>13,323</td><td>120,800</td><td>11.2</td><td>9.6</td><td>0.9</td><td>0.8</td><td>7.8</td><td>8.4</td><td>31.5</td></tr><tr><td>TCL Electronics</td><td>1070 HK</td><td>3,687</td><td>11.4</td><td>10.1</td><td>8.7</td><td>1.4</td><td>1.3</td><td>14.2</td><td>15.0</td><td>10.0</td></tr><tr><td></td><td></td><td>Average</td><td></td><td>15.2</td><td>12.9</td><td>8.9</td><td>7.1</td><td>38.4</td><td>36.0</td><td>9.6</td></tr><tr><td colspan="11">ODM/EMS</td></tr><tr><td>BYDE</td><td>285 HK</td><td>8,575</td><td>29.7</td><td>10.9</td><td>7.9</td><td>1.7</td><td>1.5</td><td>13.1</td><td>12.2</td><td>(11.7)</td></tr><tr><td>Luxshare</td><td>002475 CH</td><td>50,039</td><td>47.4</td><td>15.7</td><td>12.7</td><td>3.3</td><td>2.7</td><td>15.6</td><td>16.7</td><td>(16.4)</td></tr><tr><td>Lens Tech</td><td>6613 HK</td><td>24,376</td><td>24.0</td><td>16.5</td><td>13.3</td><td>1.7</td><td>1.5</td><td>12.0</td><td>13.7</td><td>(5.0)</td></tr><tr><td>Hon Hai Precision</td><td>2317 TT</td><td>101,104</td><td>229.0</td><td>12.9</td><td>11.3</td><td>1.7</td><td>1.5</td><td>13.2</td><td>13.8</td><td>(0.7)</td></tr><tr><td></td><td></td><td>Average</td><td></td><td>14.0</td><td>11.3</td><td>2.1</td><td>1.8</td><td>13.5</td><td>14.1</td><td>(8.4)</td></tr><tr><td colspan="11">Optics</td></tr><tr><td>Sunny Optical</td><td>2382 HK</td><td>7,358</td><td>53.3</td><td>13.3</td><td>10.9</td><td>1.9</td><td>1.8</td><td>11.1</td><td>17.0</td><td>(18.8)</td></tr><tr><td>Q Tech</td><td>1478 HK</td><td>1,225</td><td>8.0</td><td>9.6</td><td>7.7</td><td>1.6</td><td>1.2</td><td>5.6</td><td>29.1</td><td>(4.5)</td></tr><tr><td>Truly</td><td>732 HK</td><td>370</td><td>1.0</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>(10.2)</td></tr><tr><td>Cowell</td><td>1415 HK</td><td>2,802</td><td>25.2</td><td>11.4</td><td>8.9</td><td>3.0</td><td>2.3</td><td>29.0</td><td>28.0</td><td>(8.6)</td></tr><tr><td>Largan</td><td>3008 TT</td><td>10,339</td><td>2,450</td><td>13.6</td><td>13.0</td><td>1.6</td><td>1.5</td><td>12.1</td><td>11.6</td><td>(1.8)</td></tr><tr><td>Genius</td><td>3406 TT</td><td>1,502</td><td>421.5</td><td>11.8</td><td>10.6</td><td>1.6</td><td>1.5</td><td>14.8</td><td>14.9</td><td>(6.2)</td></tr><tr><td>O-Film</td><td>002456 CH</td><td>4,378</td><td>9.0</td><td>78.2</td><td>54.5</td><td>5.4</td><td>4.8</td><td>8.1</td><td>10.8</td><td>(15.3)</td></tr><tr><td>Lg Innotek</td><td>011070 KS</td><td>4,459</td><td>278,000</td><td>11.1</td><td>9.6</td><td>1.1</td><td>1.0</td><td>10.0</td><td>10.5</td><td>2.8</td></tr><tr><td></td><td></td><td>Average</td><td></td><td>21.3</td><td>16.5</td><td>2.3</td><td>2.0</td><td>12.9</td><td>17.4</td><td>(7.8)</td></tr><tr><td colspan="11">Acoustics/Haptics</td></tr><tr><td>AAC Tech</td><td>2018 HK</td><td>4,857</td><td>32.5</td><td>10.6</td><td>9.9</td><td>1.3</td><td>1.2</td><td>7.8</td><td>10.0</td><td>(16.7)</td></tr><tr><td>Luxshare</td><td>002475 CH</td><td>50,039</td><td>47.4</td><td>15.7</td><td>12.7</td><td>3.3</td><td>2.7</td><td>15.6</td><td>16.7</td><td>(16.4)</td></tr><tr><td>Merry</td><td>2439 TT</td><td>705</td><td>87.8</td><td>11.6</td><td>9.7</td><td>1.2</td><td>1.2</td><td>9.8</td><td>10.7</td><td>(10.1)</td></tr><tr><td>Knowles</td><td>KN US</td><td>2,344</td><td>27.6</td><td>22.3</td><td>18.4</td><td>-</td><td>-</td><td>-</td><td>-</td><td>28.8</td></tr><tr><td>Nidec</td><td>6594 JP</td><td>17,131</td><td>2,266</td><td>19.7</td><td>13.7</td><td>1.4</td><td>1.3</td><td>7.8</td><td>10.0</td><td>6.3</td></tr><tr><td></td><td></td><td>Average</td><td></td><td>16.8</td><td>13.7</td><td>1.9</td><td>1.7</td><td>9.9</td><td>11.5</td><td>(3.4)</td></tr><tr><td colspan="11">Connector</td></tr><tr><td>FIT Hon Teng</td><td>6088 HK</td><td>5,453</td><td>5.8</td><td>17.2</td><td>13.8</td><td>2.0</td><td>1.8</td><td>6.2</td><td>6.5</td><td>17.8</td></tr><tr><td>Luxshare</td><td>002475 CH</td><td>50,039</td><td>47.4</td><td>15.7</td><td>12.7</td><td>3.3</td><td>2.7</td><td>15.6</td><td>16.7</td><td>(16.4)</td></tr><tr><td>TE</td><td>TEL US</td><td>62,202</td><td>212.0</td><td>19.1</td><td>17.1</td><td>4.5</td><td>4.0</td><td>24.2</td><td>26.4</td><td>(6.8)</td></tr><tr><td>Amphenol</td><td>APH US</td><td>166,141</td><td>135.2</td><td>30.8</td><td>26.3</td><td>9.7</td><td>7.6</td><td>36.1</td><td>32.6</td><td>0.0</td></tr><tr><td></td><td></td><td>Average</td><td></td><td>20.7</td><td>17.5</td><td>4.9</td><td>4.0</td><td>20.5</td><td>20.6</td><td>(1.4)</td></tr><tr><td colspan="11">Structured Components</td></tr><tr><td>BYDE</td><td>285 HK</td><td>8,575</td><td>29.7</td><td>10.9</td><td>7.9</td><td>1.7</td><td>1.5</td><td>13.1</td><td>12.2</td><td>(11.7)</td></tr><tr><td>Tongda</td><td>698 HK</td><td>82</td><td>3.3</td><td>126.5</td><td>2.2</td><td>10.2</td><td>9.3</td><td>(135.9)</td><td>5.9</td><td>(15.4)</td></tr><tr><td>TK Group</td><td>2283 HK</td><td>267</td><td>2.5</td><td>6.6</td><td>5.4</td><td>1.2</td><td>1.1</td><td>15.5</td><td>15.3</td><td>(1.6)</td></tr><tr><td>Everwin</td><td>300115 CH</td><td>6,917</td><td>35.1</td><td>48.6</td><td>36.0</td><td>3.5</td><td>3.2</td><td>10.8</td><td>13.3</td><td>(24.6)</td></tr><tr><td>Lens Tech</td><td>300433 CH</td><td>24,376</td><td>24.0</td><td>16.5</td><td>13.3</td><td>1.7</td><td>1.5</td><td>12.0</td><td>13.7</td><td>(5.0)</td></tr><tr><td>Catcher</td><td>2474 TT</td><td>3,529</td><td>188.5</td><td>13.5</td><td>12.7</td><td>0.8</td><td>0.7</td><td>4.9</td><td>5.1</td><td>(9.4)</td></tr><tr><td>Jabil</td><td>JBL US</td><td>27,579</td><td>261.2</td><td>22.5</td><td>19.4</td><td>19.8</td><td>17.2</td><td>83.3</td><td>104.5</td><td>14.5</td></tr><tr><td></td><td></td><td>Average</td><td></td><td>35.0</td><td>13.9</td><td>5.5</td><td>4.9</td><td>0.5</td><td>24.3</td><td>(7.6)</td></tr><tr><td colspan="11">Hinge</td></tr><tr><td>AAC Tech</td><td>2018 HK</td><td>4,857</td><td>32.5</td><td>10.6</td><td>9.9</td><td>1.3</td><td>1.2</td><td>7.8</td><td>10.0</td><td>(16.7)</td></tr><tr><td>Jiangsu Gian</td><td>300709 CH</td><td>1,129</td><td>41.9</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>(11.2)</td></tr><tr><td>KH Vatec</td><td>060720 KS</td><td>263</td><td>16,440</td><td>14.8</td><td>12.2</td><td>1.3</td><td>1.2</td><td>9.2</td><td>10.4</td><td>47.0</td></tr><tr><td>Foseltek</td><td>6805 TT</td><td>3,815</td><td>1,760</td><td>29.5</td><td>20.7</td><td>12.1</td><td>8.8</td><td>47.8</td><td>47.4</td><td>8.3</td></tr><tr><td>Jarlytec</td><td>3548 TT</td><td>177</td><td>82.8</td><td>34.1</td><td>-</td><td>0.9</td><td>-</td><td>2.7</td><td>-</td><td>(8.1)</td></tr><tr><td>NBTM</td><td>600114 CH</td><td>2,945</td><td>32.2</td><td>25.6</td><td>20.2</td><td>5.9</td><td>5.3</td><td>22.6</td><td>25.0</td><td>5.4</td></tr><tr><td>Eontec</td><td>300328 CH</td><td>1,784</td><td>17.8</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>-</td><td>4.5</td></tr><tr><td></td><td></td><td>Average</td><td></td><td>22.9</td><td>15.8</td><td>4.3</td><td>4.1</td><td>18.0</td><td>23.2</td><td>4.2</td></tr></table> Source: Bloomberg, CMBIGM estimates; as of 3/3/2026 close price # Disclosures & Disclaimers # Analyst Certification The research analyst who is primary responsible for the content of this research report, in whole or in part, certifies that with respect to the securities or issuer that the analyst covered in this report: (1) all of the views expressed accurately reflect his or her personal views about the subject securities or issuer; and (2) no part of his or her compensation was, is, or will be, directly or indirectly, related to the specific views expressed by that analyst in this report. Besides, the analyst confirms that neither the analyst nor his/her associates (as defined in the code of conduct issued by The Hong Kong Securities and Futures Commission) (1) have dealt in or traded in the stock(s) covered in this research report within 30 calendar days prior to the date of issue of this report; (2) will deal in or trade in the stock(s) covered in this research report 3 business days after the date of issue of this report; (3) serve as an officer of any of the Hong Kong listed companies covered in this report; and (4) have any financial interests in the Hong Kong listed companies covered in this report. CMBIGM or its affiliate(s) have investment banking relationship with the issuers covered in this report in preceding 12 months. # CMBIGM Ratings BUY : Stock with potential return of over 15% over next 12 months HOLD : Stock with potential return of +15% to -10% over next 12 months SELL : Stock with potential loss of over 10% over next 12 months NOT RATED : Stock is not rated by CMBIGM OUTPERFORM : Industry expected to outperform the relevant broad market benchmark over next 12 months MARKET-PERFORM : Industry expected to perform in-line with the relevant broad market benchmark over next 12 months UNDERPERFORM : Industry expected to underperform the relevant broad market benchmark over next 12 months # CMB International Global Markets Limited Address: 45/F, Champion Tower, 3 Garden Road, Hong Kong, Tel: (852) 3900 0888 Fax: (852) 3900 0800 CMB International Global Markets Limited ("CMBIGM") is a wholly owned subsidiary of CMB International Capital Corporation Limited (a wholly owned subsidiary of China Merchants Bank) # Important Disclosures There are risks involved in transacting in any securities. The information contained in this report may not be suitable for the purposes of all investors. CMBIGM does not provide individually tailored investment advice. This report has been prepared without regard to the individual investment objectives, financial position or special requirements. Past performance has no indication of future performance, and actual events may differ materially from that which is contained in the report. The value of, and returns from, any investments are uncertain and are not guaranteed and may fluctuate as a result of their dependence on the performance of underlying assets or other variable market factors. CMBIGM recommends that investors should independently evaluate particular investments and strategies, and encourages investors to consult with a professional financial advisor in order to make their own investment decisions. This report or any information contained herein, have been prepared by the CMBIGM, solely for the purpose of supplying information to the clients of CMBIGM or its affiliate(s) to whom it is distributed. This report is not and should not be construed as an offer or solicitation to buy or sell any security or any interest in securities or enter into any transaction. Neither CMBIGM nor any of its affiliates, shareholders, agents, consultants, directors, officers or employees shall be liable for any loss, damage or expense whatsoever, whether direct or consequential, incurred in relying on the information contained in this report. Anyone making use of the information contained in this report does so entirely at their own risk. The information and contents contained in this report are based on the analyses and interpretations of information believed to be publicly available and reliable. CMBIGM has exerted every effort in its capacity to ensure, but not to guarantee, their accuracy, completeness, timeliness or correctness. CMBIGM provides the information, advices and forecasts on an "AS IS" basis. The information and contents are subject to change without notice. CMBIGM may issue other publications having information and/ or conclusions different from this report. These publications reflect different assumptions, point-of-view and analytical methods when compiling. CMBIGM may make investment decisions or take proprietary positions that are inconsistent with the recommendations or views in this report. CMBIGM may have a position, make markets or act as principal or engage in transactions in securities of companies referred to in this report for itself and/or on behalf of its clients from time to time. Investors should assume that CMBIGM does or seeks to have investment banking or other business relationships with the companies in this report. As a result, recipients should be aware that CMBIGM may have a conflict of interest that could affect the objectivity of this report and CMBIGM will not assume any responsibility in respect thereof. This report is for the use of intended recipients only and this publication, may not be reproduced, reprinted, sold, redistributed or published in whole or in part for any purpose without prior written consent of CMBIGM. Additional information on recommended securities is available upon request. For recipients of this document in the United Kingdom This report has been provided only to persons (I)falling within Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (as amended from time to time)(The Order") or (II) are persons falling within Article 49(2) (a) to (d) ("High Net Worth Companies, Unincorporated Associations, etc.,) of the Order, and may not be provided to any other person without the prior written consent of CMBIGM. For recipients of this document in the United States CMBIGM is not a registered broker-dealer in the United States. As a result, CMBIGM is not subject to U.S. rules regarding the preparation of research reports and the independence of research analysts. The research analyst who is primary responsible for the content of this research report is not registered or qualified as a research analyst with the Financial Industry Regulatory Authority ("FINRA"). The analyst is not subject to applicable restrictions under FINRA Rules intended to ensure that the analyst is not affected by potential conflicts of interest that could bear upon the reliability of the research report. This report is intended for distribution in the United States solely to "major US institutional investors", as defined in Rule 15a-6 under the US, Securities Exchange Act of 1934, as amended, and may not be furnished to any other person in the United States. Each major US institutional investor that receives a copy of this report by its acceptance hereof represents and agrees that it shall not distribute or provide this report to any other person. Any U.S. recipient of this report wishing to effect any transaction to buy or sell securities based on the information provided in this report should do so only through a U.S.-registered broker-dealer. For recipients of this document in Singapore This report is distributed in Singapore by CMBI (Singapore) Pte. Limited (CMBISG) (Company Regn. No. 201731928D), an Exempt Financial Adviser as defined in the Financial Advisers Act (Cap. 110) of Singapore and regulated by the Monetary Authority of Singapore. CMBISG may distribute reports produced by its respective foreign entities, affiliates or other foreign research houses pursuant to an arrangement under Regulation 32C of the Financial Advisers Regulations. Where the report is distributed in Singapore to a person who is not an Accredited Investor, Expert Investor or an Institutional Investor, as defined in the Securities and Futures Act (Cap. 289) of Singapore, CMBISG accepts legal responsibility for the contents of the report to such persons only to the extent required by law. Singapore recipients should contact CMBISG at +65 6350 4400 for matters arising from, or in connection with the report.