EBA欧洲银行-ES_SI5RG2M0WQQLZCXKRM20_TR_2017_16页_1mb
报告摘要
Summary of Banco de Sabadell, SA 2017 EU-wide Transparency Exercise
Core Information
- Bank Name: Banco de Sabadell, SA
- LEI Code: SI5RG2M0WQQLZCXKRM20
- Country Code: ES (Spain)
Capital Structure (Transitional Period)
Own Funds
- Total Own Funds: Increased from 11,820 mln EUR (31/12/2016) to 12,466 mln EUR (30/08/2017)
- Common Equity Tier 1 (CET1) Capital: Increased from 10,271 mln EUR to 10,631 mln EUR
- CET1 Eligible Instruments: Remained stable at 8,385 mln EUR
- Retained Earnings: Decreased from 431 mln EUR to 224 mln EUR
- Accumulated Other Comprehensive Income: Decreased from 107 mln EUR to -186 mln EUR
- Other Reserves: Increased from 3,805 mln EUR to 4,215 mln EUR
- Adjustments to CET1 due to prudential filters: Increased from 11 mln EUR to 65 mln EUR
- Additional deductions for CET1: Minor changes noted in several categories, including intangible assets and DTAs.
Additional Tier 1 (AT1) Capital
- AT1 Capital: Increased from 0 mln EUR to 338 mln EUR
- Additional Tier 1 Instruments: Increased from 20 mln EUR to 770 mln EUR
- Other AT1 components and deductions: Increased from 862 mln EUR to 0 mln EUR
Tier 1 Capital
- Tier 1 Capital: Increased from 10,271 mln EUR to 10,969 mln EUR
Tier 2 Capital
- Tier 2 Capital: Decreased from 1,549 mln EUR to 1,497 mln EUR
- Tier 2 Instruments: Decreased from 1,256 mln EUR to 1,202 mln EUR
- Other Tier 2 components and deductions: Decreased from 322 mln EUR to 299 mln EUR
- Tier 2 Transitional Adjustments: Decreased from -29 mln EUR to -4 mln EUR
Capital Ratios
- CET1 Capital Ratio: Increased from 11.94% to 12.74%
- Tier 1 Capital Ratio: Increased from 11.94% to 13.15%
- Total Capital Ratio: Increased from 13.74% to 14.94%
Own Funds Requirements
- Total Risk Exposure Amount: Decreased from 86,019 mln EUR (31/12/2016) to 83,417 mln EUR (30/06/2017)
- Transitional Adjustments Included: 0 mln EUR in both periods
Leverage Ratio
- Tier 1 Capital - Transitional Definition: Increased from 10,271 mln EUR to 10,969 mln EUR
- Tier 1 Capital - Fully Phased-in Definition: Increased from 10,297 mln EUR to 10,939 mln EUR
- Total Leverage Ratio Exposures (Transitional Definition): Increased from 217,090 mln EUR to 218,515 mln EUR
- Total Leverage Ratio Exposures (Fully Phased-in Definition): Increased from 217,124 mln EUR to 218,489 mln EUR
- Leverage Ratio: Increased from 4.7% to 5.0% for both definitions
Risk Exposure Amounts
- Total Risk Exposure Amount: Decreased from 86,019 mln EUR to 83,417 mln EUR
- Credit Risk Exposure: Decreased from 77,143 mln EUR to 74,673 mln EUR
- Securitisation and Re-securitisations (Banking Book): 0 mln EUR in both periods
- Contributions to CCP Default Fund: Increased from 3 mln EUR to 9 mln EUR
- Other Credit Risk: Decreased from 77,141 mln EUR to 74,664 mln EUR
- Market Risk Exposure:
- Position, FX and Commodities Risk: Decreased from 674 mln EUR to 573 mln EUR
- VaR and Stressed VaR: 0 mln EUR in both periods
- Incremental Default and Migration Risk Capital Charge: 0 mln EUR in both periods
- All Price Risks Capital Charge for CTP: 0 mln EUR in both periods
Profit and Loss (P&L)
- Total Operating Income (Net): Decreased from 5,384 mln EUR to 2,991 mln EUR
- Interest Income: Decreased from 5,087 mln EUR to 2,448 mln EUR
- Debt Securities Income: Decreased from 599 mln EUR to 279 mln EUR
- Loans and Advances Income: Decreased from 4,362 mln EUR to 2,093 mln EUR
- Interest Expenses: Decreased from 1,332 mln EUR to 543 mln EUR
- Deposits Expenses: Decreased from 810 mln EUR to 303 mln EUR
- Debt Securities Issued Expenses: Decreased from 350 mln EUR to 90 mln EUR
- Dividend Income: Decreased from 10 mln EUR to 6 mln EUR
- Net Fee and Commission Income: Decreased from 1,162 mln EUR to 609 mln EUR
- Gains or Losses on Financial Assets and Liabilities:
- Derecognition (not at fair value through profit or loss): Decreased from 490 mln EUR to 369 mln EUR
- Trading Book: Increased from 108 mln EUR to 173 mln EUR
- Fair Value through Profit or Loss: 0 mln EUR in both periods
- Hedge Accounting: Decreased from 26 mln EUR to -5 mln EUR
- Exchange Differences: Increased from 17 mln EUR to 5 mln EUR
- Net Other Operating Income/(Expenses): Decreased from -183 mln EUR to -70 mln EUR
- Profit or Loss Before Tax from Continuing Operations: Decreased from 1,008 mln EUR to 635 mln EUR
- Profit or Loss After Tax from Continuing Operations: Decreased from 716 mln EUR to 453 mln EUR
- Profit or Loss for the Year: Decreased from 716 mln EUR to 453 mln EUR
Credit Risk - Standardised Approach
Spain
- Total Credit Risk Exposure: Decreased from 116,384 mln EUR to 116,416 mln EUR
- Original Exposure: Decreased from 116,384 mln EUR to 116,416 mln EUR
- Exposure Value: Decreased from 113,931 mln EUR to 113,526 mln EUR
- Risk Exposure Amount: Decreased from 38,096 mln EUR to 36,751 mln EUR
- Value Adjustments and Provisions: Decreased from 1,511 mln EUR to 1,259 mln EUR
United Kingdom
- Total Credit Risk Exposure: Decreased from 818 mln EUR to 896 mln EUR
- Original Exposure: Decreased from 818 mln EUR to 896 mln EUR
- Exposure Value: Decreased from 823 mln EUR to 897 mln EUR
- Risk Exposure Amount: Decreased from 403 mln EUR to 429 mln EUR
- Value Adjustments and Provisions: Decreased from 36 mln EUR to 27 mln EUR
Italy
- Total Credit Risk Exposure: Decreased from 818 mln EUR to 896 mln EUR
- Original Exposure: Decreased from 818 mln EUR to 896 mln EUR
- Exposure Value: Decreased from 823 mln EUR to 897 mln EUR
- Risk Exposure Amount: Decreased from 403 mln EUR to 429 mln EUR
- Value Adjustments and Provisions: Decreased from 36 mln EUR to 27 mln EUR
Key Notes
- Original Exposure is reported before credit conversion factors or risk mitigation techniques.
- Value adjustments and provisions are not included for securitisation exposures.
- Transitional adjustments are applied in several capital categories, affecting CET1 and Tier 2 capital.
- Regulatory references include Articles from the Capital Requirements Regulation (CRR) and Delegated Regulations.
展开完整摘要
试读结束,高清完整版pdf/doc/ppt,请点下载