2025-06-12-Jefferies-纳克森（3659）_腾讯收购要约报告支持战略和估值理由_买入_11页_198kb

Nexon Equity Research Summary
Rating: Buy
Target Price: ¥3,210
Previous Price Target: ¥2,867

Key Analysis

• Acquisition Discussions: Tencent is exploring an acquisition of Nexon from the founding family, driven by strategic alignment and operational control in China's game market.
• Strategic Justification: Nexon's DNF Mobile requires Tencent for approval and operations, ensuring stability. Tencent's long-term partnership and capital make it the primary buyer.
• Valuation: Nexon is undervalued at 14x PER vs peers' 22x, with a strong IP portfolio (DNF, MapleStory) and ¥600 billion net cash (¥730/share). Target price reflects a 22% upside based on deal premium and earnings valuations.

Financial Highlights

• Revenue Growth: Projected steady increase, with China PC and Mobile PC segments driving growth.
• Earnings Projection: EPS forecast reaches ¥191.5 in FY12/26, supporting target price of ¥3,210.
• Peer Comparison: Lower multiples vs. gaming peers, despite stable revenue.

Key Risks

• China Regulations: Tightening rules may impact game operations and monetization.
• DNF Mobile: Uncertain launch performance could affect earnings.
• Succession: Founder family's limited exit options heighten reliance on Tencent.

Analyst Recommendations

• Deal probability high; maintain Buy rating with revised price target.
• Catalysts include Tencent acquisition confirmation and DNF Mobile performance.

This summary captures the core aspects based on the provided research report.