2025-05-22-Jefferies-威廉姆斯-索诺玛公司（WSM）_全价销售上升+家具可比数据向好_买入股票_9页_1mb

Williams-Sonoma, Inc. (WSM) Equity Research Summary

RATING: Buy
PRICE TARGET: $207.00 (Representing +23% from current price)

Key Highlights

Financial Performance

• Same-Store Sales (LSD%): +3.4%, surpassing market expectations and internal plans.
• Comp Growth: Furniture category comps saw a significant rise for the first time in 9 quarters.
• EBIT Margins: Achieved 17.9% in CY24 (adjusted for Q1 adjustments), with margins expected to reach the high end of 17.8-18% in CY25.

Business Outlook

1. Strong Quarter: Revenue performance drove optimism with comps growth amid a challenging backdrop.
2. B2B Segment: +8% growth, securing key hospitality projects and expanding the pipeline to $2B.
3. Housing Recovery: Expected to spur demand for home furnishings, potentially lifting sales tied to existing home sales.

Valuation & Catalysts

• Valuation: Trading at 18.6x CY25E EPS, with a premium justified by high margins, diversified brand portfolio, and ethical initiatives.
• Catalysts:
  • Favorable tariffs and supply chain efficiency.
  • Continued growth in West Elm Kids, Emerging Brands, and B2B segments.
  • Potential for sustained GM% expansion.

Risks

• Accelerated shift in consumer spending toward services.
• Growing white-collar unemployment and intensified competition.
• Competitor actions affecting customer switching costs.

Investment Thesis

• Upside: Revenue growth, margin expansion, and B2B expansion support buy recommendation.
• Downside: Slower housing recovery and consumer spending trends could cap performance.

Forward-Looking Guidance

• CY25 EBIT% expected to be 17.8%.
• CY25E EPS projected at $8.65.
• Price target based on ~22.5x CY26E EPS and ~14.5x EBITDA.

Conclusion: Maintaining "Buy" rating with optimism on margins, B2B growth, and category recovery, despite risks associated with broader economic trends.

Jonathan Matuszewski & Randal J. Konik
Equity Research Coverage
Powered by Jefferies LLC