20140702-DBS_Group-Riding_on_star-studded_line-up_11页_692kb
报告摘要
Dongfeng Motor Group Summary (July 2, 2014)
Core Content and Key Information
Dongfeng Motor Group (DBSV) is a leading automaker in China, partnering with Nissan, Honda, and PSA Group to produce both passenger and commercial vehicles. The report is based on a post-meeting business update and highlights the company's strong performance and future growth prospects.
Main Points and Analysis
Earnings and Price Target
- Price Target: Raised to HK$15.30 from HK$13.50, based on a revised price-to-earnings (PE) multiple of 9x (from 8x).
- Earnings Revision: FY14/15 earnings were revised up by 1% / 12%, reflecting a better outlook on sales and earnings growth.
- EPS Growth: Expected to grow by 11.8% in FY14 and 17.8% in FY15, surpassing the consensus forecast.
- Dividend Yield: Maintained at 1.6%, with consistent DPS at HK$0.22.
Sales and Market Performance
- Sales Momentum: In the first five months of 2014, JCEs (Joint Commercial Enterprises) reported sales volume growth of 20–26%, outperforming the industry's foreign brand segment growth of ~18%.
- DF-PSA Performance: Achieved the highest sales hit rate at 45%, with potential to exceed sales targets for the year.
- New Product Line-Up: A rich lineup of new models is expected to drive sales and earnings growth. Notable launches include:
- DF-Honda: New small SUV and upgraded Spirior.
- DF-Nissan: Strong momentum from the Qashqai SUV.
- DF-PSA: New SUV (2008 model).
- Self-Brands: Fengshen, Luiqi, and Venucia have new models planned for 2014, with Venucia achieving a 152% year-on-year sales increase.
Mid-Term Outlook
- Infiniti Localization: Dongfeng aims to localize the luxury brand Infiniti, with production starting in late 2014 and an SUV model planned for 2015. Sales of Infiniti grew by 54% in 2013 and 150% in 1Q14.
- PSA Investment: Dongfeng's direct investment in PSA has appreciated by 48% since April 2014, due to restructuring efforts. The goal is to achieve 1.5 million unit sales by 2020 under the three brands (Dongfeng, PSA, and Citroen).
- Overseas Focus: The ASEAN region is a key target for expansion.
Financial Highlights
Key Financial Metrics (FY Dec)
| Metric | 2012A | 2013A | 2014F | 2015F |
|---|---|---|---|---|
| Turnover (RMB m) | 6,090 | 37,263 | 43,508 | 47,962 |
| EBITDA (RMB m) | 9,351 | 11,411 | 12,583 | 14,689 |
| Pre-tax Profit (RMB m) | 8,961 | 10,459 | 11,682 | 13,742 |
| Net Profit (RMB m) | 9,092 | 10,528 | 11,768 | 13,868 |
| EPS (HK$) | 1.32 | 1.53 | 1.71 | 2.01 |
| PE (X) | 10.5 | 9.1 | 8.1 | 6.9 |
| P/Book Value (X) | 1.8 | 1.5 | 1.3 | 1.1 |
| Net Debt/Equity (X) | CASH | CASH | CASH | CASH |
| ROAE (%) | 33.7 | 18.0 | 17.2 | 17.4 |
Earnings Growth
- FY14/15 Earnings CAGR: ~15%, showing good growth given the large earnings base.
- Earnings Risks: Potential risks include a sudden downturn in the Chinese auto market, excessive competition, and underperformance of new projects such as the JV with Renault, Volvo Commercial, and PSA investment.
Peer Comparison
| Company Name | PE 14F (x) | PE 15F (x) | P/Bk 14F (x) | P/Bk 15F (x) | EV/EBITDA 14F (x) | ROE 15F (%) |
|---|---|---|---|---|---|---|
| GZ Auto 'H' | 11.4 | 9.4 | 1.3 | 1.2 | 8.4 | 7.2 |
| Sinotruk | 17.3 | 13.0 | 0.4 | 0.4 | 6.1 | 5.3 |
| Dongfeng Motor 'H' | 8.1 | 6.9 | 1.3 | 1.1 | 6.7 | 6.3 |
| Brilliance China | 13.7 | 11.6 | 3.4 | 2.6 | 13.2 | 11.2 |
| Great Wall Motor 'H' | 7.4 | 6.1 | 2.0 | 1.6 | 5.3 | 4.4 |
| BYD 'H' | 67.2 | 44.2 | 3.4 | 3.1 | 14.9 | 12.8 |
| Qingling Motors 'H' | 10.9 | 10.5 | 0.3 | 0.3 | n.a. | n.a. |
| Geely Automobile | 7.3 | 6.3 | 2.0 | 2.4 | 3.4 | 2.8 |
Key Risks and Opportunities
-
Opportunities:
- Strong sales performance in 2014 and improved earnings outlook.
- Diversified product lineup and local market adaptability.
- Strategic partnerships with global automakers (Nissan, Honda, PSA) and expansion into overseas markets.
-
Risks:
- Sudden decline in the Chinese auto market.
- Intense competition.
- Underperformance of new ventures and potential losses from PSA investment due to mismanagement.
Conclusion
The report maintains a BUY recommendation with a price target of HK$15.30, based on improved earnings expectations and a strong product lineup. The company is well-positioned for growth with its diverse portfolio and strategic partnerships, but investors should remain cautious of market volatility and potential underperformance of new projects.
展开完整摘要
试读结束,高清完整版pdf/doc/ppt,请点下载