EBA欧洲银行-LV_549300IHIJ7SCANBWN17_TR_2016_13页_1mb
报告摘要
2016 EU-wide Transparency Exercise Summary for ABLV Bank
Core Information
- Bank Name: ABLV Bank
- LEI Code: 549300IHIJ7SCANBWN17
- Country Code: LV (Latvia)
Capital Structure and Ratios (Transitional Period)
Own Funds
- As of 31/12/2015: 325 mln EUR
- As of 30/06/2016: 320 mln EUR
CET1 Capital
- As of 31/12/2015: 205 mln EUR
- As of 30/06/2016: 197 mln EUR
CET1 Components
| Code | Description | 31/12/2015 (mln EUR) | 30/06/2016 (mln EUR) |
|---|---|---|---|
| A.1.1 | Capital instruments eligible as CET1 Capital | 132 | 132 |
| A.1.2 | Retained earnings | 72 | 63 |
| A.1.3 | Accumulated other comprehensive income | 9 | 9 |
| A.1.4 | Other Reserves | 2 | 2 |
| A.1.7 | Adjustments to CET1 due to prudential filters | 0 | -1 |
| A.1.21 | Transitional adjustments | -5 | -3 |
| A.1.21.1 | Transitional adjustments due to grandfathered CET1 Capital instruments | 0 | 0 |
| A.1.21.2 | Transitional adjustments due to additional minority interests | 0 | 0 |
| A.1.21.3 | Other transitional adjustments to CET1 Capital | -6 | -4 |
Tier 1 Capital
- As of 31/12/2015: 205 mln EUR
- As of 30/06/2016: 197 mln EUR
Tier 2 Capital
- As of 31/12/2015: 120 mln EUR
- As of 30/06/2016: 123 mln EUR
Capital Ratios (Transitional Period)
- Common Equity Tier 1 (CET1) Ratio:
- 31/12/2015: 10.64%
- 30/06/2016: 9.48%
- Tier 1 Capital Ratio:
- 31/12/2015: 10.64%
- 30/06/2016: 9.48%
- Total Capital Ratio:
- 31/12/2015: 16.90%
- 30/06/2016: 15.42%
Fully Loaded CET1 Capital
-
As of 31/12/2015: 210 mln EUR
-
As of 30/06/2016: 200 mln EUR
-
CET1 Ratio (Fully Loaded):
- 31/12/2015: 10.92%
- 30/06/2016: 9.64%
Risk Exposure Amounts
- Total Risk Exposure Amount:
- 31/12/2015: 1,923 mln EUR
- 30/06/2016: 2,074 mln EUR
Breakdown of Risk Exposure Amounts
| Risk Type | 31/12/2015 (mln EUR) | 30/06/2016 (mln EUR) |
|---|---|---|
| Credit Risk | 1,571 | 1,710 |
| Market Risk | 91 | 80 |
| Operational Risk | 261 | 285 |
Profit and Loss (P&L) Statement
Operating Income
- As of 31/12/2015: 137 mln EUR
- As of 30/06/2016: 85 mln EUR
Key Income Components
| Description | 31/12/2015 (mln EUR) | 30/06/2016 (mln EUR) |
|---|---|---|
| Interest Income | 85 | 43 |
| Net Fee and Commission Income | 52 | 22 |
| Gains or (-) losses on derecognition of financial assets and liabilities not measured at fair value through profit or loss, and of non-financial assets, net | 2 | 20 |
Expenses
| Description | 31/12/2015 (mln EUR) | 30/06/2016 (mln EUR) |
|---|---|---|
| Administrative Expenses | 56 | 33 |
| Depreciation | 5 | 2 |
| Impairment or (-) reversal of impairment on financial assets not measured at fair value through profit or loss | 8 | 1 |
Profit or (-) Loss
- Before Tax from Continuing Operations:
- 31/12/2015: 67 mln EUR
- 30/06/2016: 46 mln EUR
- After Tax from Continuing Operations:
- 31/12/2015: 60 mln EUR
- 30/06/2016: 45 mln EUR
Market Risk
-
Risk exposure amount for market risk:
- 31/12/2015: 91 mln EUR
- 30/06/2016: 80 mln EUR
-
Breakdown of Market Risk Exposure
| Risk Type | 31/12/2015 (mln EUR) | 30/06/2016 (mln EUR) |
|-----------|------------------------|------------------------|
| Foreign Exchange Risk | 6 | 9 |
| Commodities Risk | 0 | 0 |
Credit Risk - Standardised Approach
Consolidated Data
| Risk Type | 31/12/2015 (mln EUR) | 30/06/2016 (mln EUR) |
|---|---|---|
| Central Governments or Central Banks | 1,999 | 1,245 |
| Regional Governments or Local Authorities | 59 | 61 |
| Public Sector Entities | 115 | 107 |
| Corporates | 897 | 1,087 |
| Retail | 256 | 248 |
| Secured by Mortgages on Immovable Property | 31 | 32 |
| Exposures in Default | 39 | 34 |
| Items Associated with Particularly High Risk | 54 | 55 |
| Equity | 24 | 12 |
| Other Exposures | 178 | 179 |
| Standardised Total | 5,071 | 4,449 |
Latvia Specific Data
| Risk Type | 31/12/2015 (mln EUR) | 30/06/2016 (mln EUR) |
|---|---|---|
| Central Governments or Central Banks | 687 | 485 |
| Regional Governments or Local Authorities | 0 | 0 |
| Public Sector Entities | 0 | 0 |
| Corporates | 347 | 414 |
| Retail | 254 | 246 |
| Secured by Mortgages on Immovable Property | 30 | 30 |
| Exposures in Default | 31 | 23 |
| Items Associated with Particularly High Risk | 46 | 41 |
| Equity | 12 | 12 |
| Other Exposures | 138 | 147 |
| Standardised Total | 1,923 | 1,710 |
Germany Specific Data
| Risk Type | 31/12/2015 (mln EUR) | 30/06/2016 (mln EUR) |
|---|---|---|
| Central Governments or Central Banks | 10 | 5 |
| Regional Governments or Local Authorities | 3 | 3 |
| Institutions | 505 | 475 |
| Corporates | 3 | 3 |
| Retail | 0 | 0 |
| Secured by Mortgages on Immovable Property | 0 | 0 |
| Exposures in Default | 0 | 0 |
| Items Associated with Particularly High Risk | 0 | 0 |
| Equity | 0 | 0 |
| Other Exposures | 0 | 0 |
| Standardised Total | 508 | 478 |
Regulatory References
- CET1 Capital: Articles 26(1) points (a) and (b), 27 to 29, 36(1) point (f) and 42 of CRR
- Tier 1 Capital: Article 25 of CRR
- Tier 2 Capital: Article 71 of CRR
- Risk Exposure Amounts: Articles 92(3), 95, 96 and 98 of CRR
- Market Risk: Article 338.3 of CRR
- Transitional Adjustments: Articles 469 to 472, 478 and 481 of CRR
Summary of Key Trends
- ABLV Bank's own funds decreased from 325 mln EUR to 320 mln EUR during the transitional period.
- CET1 Capital also declined, from 205 mln EUR to 197 mln EUR.
- Tier 1 Capital and Tier 2 Capital both showed a decline in value, but Tier 2 increased slightly.
- The total capital ratio decreased from 16.90% to 15.42%.
- Market risk exposure decreased from 91 mln EUR to 80 mln EUR, with a rise in foreign exchange risk.
- Credit risk exposure increased from 1,571 mln EUR to 1,710 mln EUR.
- The fully loaded CET1 ratio also decreased, from 10.92% to 9.64%.
- The P&L statement shows a significant drop in operating income, from 137 mln EUR to 85 mln EUR, with a decrease in interest income and net fee and commission income.
展开完整摘要
试读结束,高清完整版pdf/doc/ppt,请点下载